Z Balance Sheet Statement


* In Millions (except for per share items) of USD
Developer Mode:
Period Ending: 2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
Report Filing: 2023-12-31 2023-11-01 2023-08-02 2023-05-03 2023-02-15 2022-11-02
1234
Total Current Assets 3149000000 3612000000 3631000000 3646000000 3603000000 3771000000
1234
Cash and Short Term Investments 2810000000 3267000000 3311000000 3369000000 3362000000 3489000000
1234
Cash & Equivalents 1492000000 1846000000 1566000000 1394000000 1466000000 1973000000
1234
Short Term Investments 1318000000 1421000000 1745000000 1975000000 1896000000 1516000000
1234
Receivables 96000000 97000000 90000000 75000000 72000000 78000000
1234
Inventory 103000000 99000000 75000000 50000000 43000000 0
1234
Other Current Assets 140000000 149000000 155000000 152000000 126000000 204000000
1234
Total Assets 6652000000 6656000000 6618000000 6614000000 6563000000 6718000000
1234
Total Non-Current Assets 3503000000 3044000000 2987000000 2968000000 2960000000 2947000000
1234
Property, Plant and Equipment 401000000 427000000 417000000 404000000 397000000 388000000
1234
Goodwill and Intangible Assets 3058000000 2578000000 2527000000 2528000000 2528000000 2523000000
1234
Goodwill 2817000000 2416000000 2374000000 2374000000 2374000000 2374000000
1234
Intangible Assets 241000000 162000000 153000000 154000000 154000000 149000000
1234
Long Term Investments 0 23000000 0 0 5000000 0
1234
Other Long Term Assets 44000000 16000000 43000000 36000000 30000000 36000000
1234
Total Current Liabilities 971000000 941000000 333000000 287000000 270000000 312000000
1234
Accounts Payable 28000000 28000000 21000000 21000000 20000000 19000000
1234
Notes Payable/Short Term Debt 737000000 726000000 95000000 71000000 68000000 75000000
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 52000000 48000000 49000000 49000000 44000000 50000000
1234
Other Current Liabilities 154000000 139000000 168000000 146000000 138000000 168000000
1234
Total Liabilities 2126000000 2127000000 2132000000 2094000000 2081000000 2123000000
1234
Total Non-Current Liabilities 1155000000 1186000000 1799000000 1807000000 1811000000 1811000000
1234
Total Long Term Debt 1095000000 1176000000 1789000000 1794000000 1799000000 1800000000
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0
1234
Other Long Term Liabilities 60000000 10000000 10000000 13000000 12000000 11000000
1234
Total Equity 4526000000 4529000000 4486000000 4520000000 4482000000 4595000000
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 4526000000 4529000000 4486000000 4520000000 4482000000 4595000000
1234
Retained Earnings (Accumulated Deficit) -1770000000 -1697000000 -1669000000 -1634000000 -1612000000 -1540000000
1234
Accumulated Other Comprehensive Income/(Loss) -5000000 -21000000 -19000000 -3000000 -15000000 -19000000
1234
Common Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 6301000000 6247000000 6174000000 6157000000 6109000000 6154000000
1234
Total Liabilities & Shareholders' Equity 6652000000 6656000000 6618000000 6614000000 6563000000 6718000000
1234
Total Investments 1318000000 1421000000 1745000000 1975000000 1896000000 1516000000
1234
Total Debt 1832000000 1902000000 1884000000 1865000000 1867000000 1875000000
1234
Net Debt 340000000 56000000 318000000 471000000 401000000 -98000000
1234

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.