| Period Ending: |
LTM
(Last Twelve Months) |
2025 07-31 |
2024 07-31 |
2023 07-31 |
2022 07-31 |
2021 07-31 |
2020 07-31 |
2019 07-31 |
2018 07-31 |
2017 07-31 |
2016 07-31 |
2015 07-31 |
2014 07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-12-12 | 2025-10-28 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 | 2025-11-04 |
| Revenue | 29.81 | 29.4 | 30.09 | 27.24 | 26.55 | 19.57 | 9.47 | 8.82 | 10.83 | 10.03 | 11.11 | 9.05 | 6.53 |
| Cost of Revenue | 2.92 | 2.99 | 4.31 | 5.51 | 3.61 | 2.46 | 2.76 | 2.81 | 2.55 | 2.21 | 1.9 | 1.71 | 1.49 |
| Gross Profit | 26.9 | 26.41 | 25.78 | 21.73 | 22.94 | 17.11 | 6.71 | 6.01 | 8.28 | 7.82 | 9.21 | 7.35 | 5.04 |
| Operating Expenses | 26.3 | 27.19 | 25.62 | 21.86 | 14.2 | 9.31 | 7.11 | 8.9 | 9.66 | 8.47 | 7.75 | 5.67 | 5.07 |
| Research & Development | 0.827 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 26.3 | 27.19 | 25.62 | 21.86 | 14.2 | 9.31 | 7.11 | 8.9 | 9.62 | 8.47 | 7.75 | 5.67 | 5.07 |
| Other Operating Expenses | -0.827 | -0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 0.593 | -0.779 | 0.153 | -0.127 | 8.74 | 7.8 | -0.403 | -2.89 | -1.38 | -0.647 | 1.45 | 1.68 | -0.026 |
| Net Non-Operating Interest | 0.638 | 0.666 | 0.626 | 0.311 | 0.049 | 0.245 | 0.011 | -0.199 | 0.029 | 0.019 | 0.002 | 0.005 | 0.006 |
| Interest Income | 0.638 | 0.666 | 0.626 | 0.311 | 0.049 | 0.245 | 0.011 | 0 | 0.029 | 0.019 | 0.002 | 0.005 | 0.006 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -2.64 | -2.6 | -12.15 | -6.75 | 2.82 | -0.002 | -0.152 | -0.242 | 0.015 | 0.001 | -0.33 | 0.113 | 0.012 |
| Income Before Tax | -1.41 | -2.72 | -11.37 | -6.56 | 11.61 | 8.05 | -0.544 | -3.33 | -1.33 | -0.627 | 1.13 | 1.8 | -0.008 |
| Income Tax Expense | -0.14 | -0.325 | -2.2 | -0.462 | 1.89 | -0.202 | 0.015 | 0.016 | 0.23 | -0.016 | 0.143 | 0.212 | 0.138 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -1.26 | -2.39 | -9.17 | -6.1 | 9.71 | 8.25 | -0.559 | -3.34 | -1.56 | -0.611 | 0.983 | 1.59 | -0.146 |
| Depreciation and Amortization | 0.983 | 1.15 | 2.45 | 3.27 | 1.97 | 1.26 | 1.57 | 1.43 | 1.03 | 0.643 | 0.605 | 0.624 | 0.578 |
| EBITDA | 1.58 | 0.37 | 2.61 | 3.14 | 10.7 | 9.06 | 1.17 | -1.46 | -0.344 | -0.004 | 2.06 | 2.31 | 0.552 |
| Earnings Per Share (EPS) | -0.088 | -0.17 | -0.65 | -0.43 | 0.69 | 0.63 | -0.05 | -0.33 | -0.16 | -0.065 | 0.12 | 0.2 | -0.018 |
| Diluted Earnings Per Share | -0.089 | -0.17 | -0.65 | -0.43 | 0.65 | 0.59 | -0.05 | -0.33 | -0.16 | -0.065 | 0.11 | 0.18 | -0.016 |
| Weighted Average Shares Outstanding | 13.03 | 13.74 | 14.09 | 14.1 | 14.18 | 13.16 | 11.13 | 10.08 | 9.77 | 9.47 | 8.35 | 8.05 | 8.05 |
| Diluted Weighted Average Shares Outstanding | 13.33 | 13.74 | 14.09 | 14.1 | 14.86 | 14.04 | 11.13 | 10.08 | 9.8 | 9.47 | 9.28 | 8.95 | 8.93 |
