Zedge, Inc. (ZDGE) Annual Margin Report - Discounting Cash Flows
ZDGE
Zedge, Inc.
ZDGE (AMEX)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 20
2025
Jul 31
2024
Jul 31
2023
Jul 31
2022
Jul 31
2021
Jul 31
Revenue 27.11 29.81 29.4 30.09 27.24 26.55 19.57
Revenue Growth Rate 25.74% 1.42% -2.3% 10.46% 2.62% 35.65% 106.6%
Cost of Revenue 3.63 2.92 2.99 4.31 5.51 3.61 2.46
Gross Profit 23.48 26.9 26.41 25.78 21.73 22.94 17.11
Gross Margin 86.56% 90.21% 89.83% 85.67% 79.77% 86.41% 87.45%
Operating Income 2.73 0.593 -0.779 0.153 -0.127 8.74 7.8
Operating Margin 12.03% 1.99% -2.65% 0.508% -0.466% 32.91% 39.87%
Net Income -0.161 -1.26 -2.39 -9.17 -6.1 9.71 8.25
Net Margin 2.25% -4.24% -8.14% -30.48% -22.4% 36.59% 42.15%

Monetary values in USD

amounts except #

Average LTM
Feb 20
2025
Jul 31
2024
Jul 31
2023
Jul 31
2022
Jul 31
2021
Jul 31
Revenue 27.11 29.81 29.4 30.09 27.24 26.55 19.57
Cash From Operating Activities Margin 24.68% 10.32% 11.64% 19.44% 11.61% 43.29% 51.77%
Cash From Operating Activities 6.19 3.08 3.42 5.85 3.16 11.49 10.13
Free Cash Flow Margin 22.27% 11.13% 11.36% 15.47% 6.25% 40.99% 48.43%
Free Cash Flow 5.56 3.32 3.34 4.66 1.7 10.88 9.48
Depreciation and Amortization Margin 6.82% 3% 3.91% 8.15% 12% 7.41% 6.44%
Depreciation and Amortization 1.83 0.893 1.15 2.45 3.27 1.97 1.26
Capital Expenditure Margin -2.41% 0.805% -0.282% -3.97% -5.36% -2.3% -3.34%
Capital Expenditure -0.627 0.24 -0.083 -1.19 -1.46 -0.611 -0.653
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program