BlackRock, Inc. (BLK) Annual Margin Report - Discounting Cash Flows
BLK
BlackRock, Inc.
BLK (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values are in USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 18,808 21,132 20,407 17,859 17,873 19,374 16,205
Revenue Growth Rate 6.84% 3.55% 14.27% -0.078% -7.75% 19.56% 11.46%
Cost of Revenue 9,181 9,025 10,321 9,161 9,086 9,556 7,939
Gross Profit 9,905 13,889 10,086 8,582 8,787 9,818 8,266
Gross Margin 52.34% 65.72% 49.42% 48.05% 49.16% 50.68% 51.01%
Operating Income 6,856 7,757 7,574 6,275 6,385 7,450 5,695
Operating Margin 36.38% 36.71% 37.11% 35.14% 35.72% 38.45% 35.14%
Net Income 5,698 6,306 6,369 5,502 5,178 5,901 4,932
Net Margin 30.29% 29.84% 31.21% 30.81% 28.97% 30.46% 30.44%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020
Revenue 18,808 21,132 20,407 17,859 17,873 19,374 16,205
Cash From Operating Activities Margin 23.95% 19.71% 24.29% 23.32% 27.73% 25.52% 23.1%
Cash From Operating Activities 4,488 4,166 4,956 4,165 4,956 4,944 3,743
Free Cash Flow Margin 22.25% 18.77% 23.04% 21.25% 24.75% 23.76% 21.9%
Free Cash Flow 4,173 3,967 4,701 3,795 4,423 4,603 3,549
Depreciation and Amortization Margin 2.43% 2.9% 2.59% 2.39% 2.34% 2.14% 2.21%
Depreciation and Amortization 459.8 612 529 427 418 415 358
Capital Expenditure Margin -1.73% -1.27% -1.25% -1.93% -2.98% -1.76% -1.2%
Capital Expenditure -322.7 -269 -255 -344 -533 -341 -194
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us