EBMT Analyst Estimates

* Currency is the same as in Financial Statements, as originally reported (before conversion)
Period Ending: 2025
12-31 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31
Estimated Revenue
Low 66.31 61.97 82.10 93.76 96.75 90.95 63.30 42.80 38.10 36.00 29.80 32.40 28.79 67.04 15.90
Average 66.41 62.07 82.22 93.90 96.75 90.95 63.30 42.80 38.10 36.00 29.80 40.50 35.98 83.80 19.87
High 66.51 62.16 82.35 94.04 96.75 90.95 63.30 42.80 38.10 36.00 29.80 48.60 43.18 100.56 23.85
Estimated EBITDA
Low 23.85 22.29 29.81 25.70 28.71 24.14 19.97 13.02 10.59 8.22 6.02 4.00 6.53 5.43 7.31
Average 23.88 22.32 37.26 32.13 35.89 30.18 24.97 16.28 13.24 10.27 7.52 5.00 8.16 6.78 9.14
High 23.92 22.36 44.71 38.56 43.07 36.22 29.96 19.54 15.88 12.33 9.02 6.00 9.79 8.14 10.97
Estimated EBIT
Low 22.65 21.17 28.05 32.03 33.05 31.07 21.62 14.62 13.02 12.30 10.18 11.07 9.83 22.90 5.43
Average 22.69 21.20 28.09 32.08 33.05 31.07 21.62 14.62 13.02 12.30 10.18 13.84 12.29 28.63 6.79
High 22.72 21.23 28.13 32.13 33.05 31.07 21.62 14.62 13.02 12.30 10.18 16.60 14.75 34.35 8.15
Estimated Net Income
Low 12.24 9.75 6.97 11.25 13.41 12.27 7.81 4.49 3.32 3.30 1.92 1.57 2.76 1.19 1.70
Average 13.05 10.17 8.71 14.07 16.76 15.34 9.77 5.61 4.15 4.13 2.40 1.96 3.45 1.52 2.13
High 13.26 10.45 10.45 16.88 20.11 18.41 11.72 6.73 4.98 4.95 2.88 2.35 4.14 1.86 2.55
Estimated SGA Expenses
Low 171.62 160.41 212.50 58.73 54.45 26.27 26.18 23.81 18.54 12.65 14.44 11.85 16.67 8.13 6.52
Average 171.89 160.65 212.83 73.41 68.07 32.83 32.73 29.76 23.18 15.81 18.06 14.81 20.84 10.16 8.15
High 172.15 160.90 213.15 88.09 81.68 39.40 39.27 35.72 27.81 18.98 21.67 17.77 25.00 12.19 9.78
Estimated EPS
Low 1.57 1.25 1.11 1.70 2.54 3.02 2.02 1.02 1.24 1.28 0.65 0.40 0.99 0.53 0.58
Average 1.66 1.30 1.12 1.70 2.54 3.02 2.02 1.02 1.24 1.28 0.65 0.50 1.23 0.67 0.72
High 1.70 1.34 1.12 1.70 2.54 3.02 2.02 1.02 1.24 1.28 0.65 0.60 1.47 0.80 0.86
Number of Analysts 2 2 2 0 1 1 0 6 3 4 3 7 16 13 10

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.