Ford Motor Company (F) Annual Margin Report - Discounting Cash Flows
Ford Motor Company
F (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Margin Analysis (% of Revenue)

In USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 158,179 182,874 184,992 176,191 158,057 136,341 127,144 155,900 160,338 156,776 151,800 149,558
Revenue Growth Rate 2.56% -1.15% 5% 11.47% 15.93% 7.23% -18.45% -2.77% 2.27% 3.28% 1.5% 3.8%
Cost of Revenue 135,721 157,290 158,434 160,031 134,397 114,651 112,752 134,693 136,269 131,332 126,584 126,495
Gross Profit 22,458 25,584 26,558 16,160 23,660 21,690 14,392 21,207 24,069 25,444 25,216 23,063
Gross Margin 14.24% 13.99% 14.36% 9.17% 14.97% 15.91% 11.32% 13.6% 15.01% 16.23% 16.61% 15.42%
Operating Income 7,393 4,278 5,219 5,458 12,401 17,378 8,818 9,792 2,675 4,141 3,516 7,647
Operating Margin 4.89% 2.34% 2.82% 3.1% 7.85% 12.75% 6.93% 6.28% 1.67% 2.64% 2.32% 5.11%
Net Income 4,826 5,018 5,879 4,347 -2,152 17,937 -1,276 84 3,677 7,602 4,596 7,373
Net Margin 3.12% 2.74% 3.18% 2.47% -1.36% 13.16% -1% 0.054% 2.29% 4.85% 3.03% 4.93%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 158,179 182,874 184,992 176,191 158,057 136,341 127,144 155,900 160,338 156,776 151,800 149,558
Cash From Operating Activities Margin 10.69% 9.69% 8.34% 8.47% 4.34% 11.58% 19.09% 11.31% 9.37% 11.54% 13.04% 10.81%
Cash From Operating Activities 16,517 17,717 15,423 14,918 6,853 15,787 24,269 17,639 15,022 18,096 19,792 16,170
Free Cash Flow Margin 6.05% 5.09% 3.64% 3.79% -0.008% 7.01% 14.57% 6.42% 4.51% 7.05% 8.43% 6%
Free Cash Flow 9,170 9,309 6,739 6,682 -13 9,560 18,527 10,007 7,237 11,047 12,800 8,974
Depreciation and Amortization Margin 4.68% 3.14% 3.17% 3.7% 4.11% 4.37% 5.87% 5.45% 5.18% 5.39% 5.74% 5.33%
Depreciation and Amortization 7,271 5,746 5,867 6,523 6,493 5,960 7,457 8,490 8,308 8,453 8,717 7,966
Capital Expenditure Margin -4.64% -4.6% -4.69% -4.67% -4.34% -4.57% -4.52% -4.9% -4.86% -4.5% -4.61% -4.81%
Capital Expenditure -7,347 -8,408 -8,684 -8,236 -6,866 -6,227 -5,742 -7,632 -7,785 -7,049 -6,992 -7,196
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us