MercadoLibre, Inc. (MELI) Annual Margin Report - Discounting Cash Flows
MELI
MercadoLibre, Inc.
MELI (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 06
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 13,983 26,193 20,777 15,107 10,780 7,069 3,974
Revenue Growth Rate 51.2% 26.07% 37.53% 40.14% 52.5% 77.88% 73.06%
Cost of Revenue 7,500 14,370 11,200 7,517 5,582 4,064 2,265
Gross Profit 6,484 11,823 9,577 7,590 5,198 3,005 1,709
Gross Margin 45.87% 45.14% 46.09% 50.24% 48.22% 42.51% 43%
Operating Income 1,601 3,132 2,631 2,207 1,069 441 128
Operating Margin 9.77% 11.96% 12.66% 14.61% 9.92% 6.24% 3.22%
Net Income 923.2 2,077 1,911 987 482 83 -1
Net Margin 4.88% 7.93% 9.2% 6.53% 4.47% 1.17% -0.025%

Monetary values in USD

amounts except #

Average LTM
Feb 06
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 13,983 26,193 20,777 15,107 10,780 7,069 3,974
Cash From Operating Activities Margin 29.56% 34.57% 38.11% 34.02% 27.27% 13.65% 29.76%
Cash From Operating Activities 4,533 9,054 7,918 5,140 2,940 965 1,183
Free Cash Flow Margin 24.42% 30.3% 33.97% 30.65% 23.05% 5.03% 23.54%
Free Cash Flow 3,900 7,936 7,058 4,631 2,485 355.5 935.4
Depreciation and Amortization Margin 3.08% 2.79% 2.97% 3.47% 3.74% 2.89% 2.64%
Depreciation and Amortization 430.8 732 617 524 403 203.9 105
Capital Expenditure Margin -5.14% -4.27% -4.14% -3.37% -4.22% -8.62% -6.22%
Capital Expenditure -633.1 -1,118 -860 -509 -455 -609.5 -247.1
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program