UiPath Inc. (PATH) Annual Margin Report - Discounting Cash Flows
PATH
UiPath Inc.
PATH (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 19
2025
Jan 31
2024
Jan 31
2023
Jan 31
2022
Jan 31
2021
Jan 31
Revenue 1,142 1,553 1,430 1,308 1,059 892.3 607.6
Revenue Growth Rate 31.29% 8.63% 9.3% 23.57% 18.64% 46.84% 80.76%
Cost of Revenue 186.5 261.6 246.9 195.9 180.1 168.9 65.86
Gross Profit 955 1,292 1,183 1,112 878.5 723.4 541.8
Gross Margin 84.02% 83.16% 82.73% 85.02% 82.99% 81.07% 89.16%
Operating Income -212.8 10.08 -162.6 -164.7 -348.3 -500.9 -110.3
Operating Margin -21.75% 0.649% -11.37% -12.59% -32.9% -56.14% -18.16%
Net Income -146.7 229.7 -73.69 -89.88 -328.4 -525.6 -92.39
Net Margin -17.06% 14.79% -5.16% -6.87% -31.02% -58.91% -15.21%

Monetary values in USD

amounts except #

Average LTM
Jan 19
2025
Jan 31
2024
Jan 31
2023
Jan 31
2022
Jan 31
2021
Jan 31
Revenue 1,142 1,553 1,430 1,308 1,059 892.3 607.6
Cash From Operating Activities Margin 10.76% 21.57% 22.42% 22.86% -0.943% -6.16% 4.8%
Cash From Operating Activities 153.1 334.9 320.6 299.1 -9.98 -54.96 29.18
Free Cash Flow Margin 9.53% 20.06% 21.38% 22.3% -3.19% -7.62% 4.28%
Free Cash Flow 138.9 311.6 305.6 291.7 -33.8 -68.02 25.98
Depreciation and Amortization Margin 1.76% 0.979% 1.21% 1.73% 1.77% 1.65% 3.23%
Depreciation and Amortization 18.01 15.21 17.23 22.6 18.72 14.71 19.6
Capital Expenditure Margin -1.23% -1.51% -1.04% -0.561% -2.25% -1.46% -0.525%
Capital Expenditure -14.29 -23.39 -14.92 -7.34 -23.82 -13.06 -3.19
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program