Axcelis Technologies, Inc. (ACLS) Analyst Estimates Quarterly - Discounting Cash Flows
ACLS
Axcelis Technologies, Inc.
ACLS (NASDAQ)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2009
09-29
2009
06-29
2009
03-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
Number of Analysts
1234
4 4 7 4 4 5 4 5 7 7 3 3 2 2 2 3 4 5 6 3 3 3 3 3 2 3 4 5 7 19 11 13 14 17 10 8 11 13 20 11 14 10 13 10 12 13 12 11 13 15 7 13 15 8 14 10 12 17 11 17 13 7 12 12 20 11 9 9 14 13 10 14 8 17 7 11 18 19 19 13 16 20 19 17 16 7 18 14 18 9 18 18 19 15 7 17 15 20
Estimated Revenue
Low
1234
214.7 199.8 185.9 181.5 244.9 254.9 225.2 242.3 290.4 279.4 239.3 223.7 231.9 209.3 197.3 180.1 177.3 158.7 128.1 117.9 110.4 102.6 108.4 108.4 89.96 66.14 70.99 86.8 67.64 52.84 77.68 90.61 77.27 66.88 64.62 50.34 42.71 48.75 20.64 20.25 28.2 50.75 51.77 92.45 57.75 32.96 78.43 93.76 29.28 47.5 32.56 11.89 40.78 81.4 39.11 193.3 29 28.02 93.2 112.1 60.08 104.8 30.8 25.66 13.22 35.65 45.18 57.11 79.69 107.6 114.5 110.5 74 118.7 92.12 117.5 223 183.5 59.01 60 62.1 171 97.2 78.46 76.71 47.44 76.36 75.78 58.96 147.1 151.3 56.58 41.22 61.8 54.4 112.1 151.2 126.5
Average
1234
215 200.1 186.2 184.9 245 255 250.1 242.6 297.9 280.2 256.6 239.8 248.6 224.4 211.5 193.1 190.1 170.1 137.3 126.4 118.4 110 116.2 116.3 96.44 70.9 76.1 93.05 84.55 66.05 97.1 113.3 96.59 83.6 80.77 62.93 53.38 60.93 25.8 25.31 35.25 63.44 64.71 115.6 72.19 41.2 98.03 117.2 36.6 59.38 40.7 14.87 50.97 101.7 48.89 241.6 36.25 35.02 116.5 140.1 75.1 130.9 38.5 32.07 16.52 44.56 56.47 71.39 99.61 134.5 143.1 138.1 92.5 148.4 115.2 146.8 278.7 229.4 73.76 75 77.62 213.7 121.5 98.07 95.89 59.3 95.44 94.72 73.7 183.9 189.1 70.72 51.53 77.25 68 140.1 189 158.2
High
1234
215.3 200.4 187 188.2 245.1 255.1 263.7 243 301.9 282.6 265.5 248.2 257.3 232.2 218.9 199.9 196.7 176 142.1 130.9 122.5 113.8 120.2 120.3 99.81 73.38 78.76 96.31 101.5 79.26 116.5 135.9 115.9 100.3 96.93 75.51 64.06 73.12 30.96 30.38 42.3 76.13 77.65 138.7 86.62 49.44 117.6 140.6 43.92 71.25 48.84 17.84 61.17 122.1 58.67 289.9 43.5 42.03 139.8 168.1 90.12 157.1 46.2 38.49 19.83 53.48 67.77 85.67 119.5 161.4 171.8 165.8 111 178.1 138.2 176.2 334.4 275.3 88.51 90 93.15 256.5 145.8 117.7 115.1 71.16 114.5 113.7 88.45 220.7 226.9 84.87 61.83 92.7 81.6 168.1 226.8 189.8
Estimated EBITDA
Low
1234
47.51 44.2 41.14 40.16 54.18 56.4 49.83 43.35 35.83 31.72 31.31 34.27 32.57 28.84 28.46 27.09 29.61 26.21 16.62 9.62 13.71 9.28 9.45 8.66 7.33 10.56 8.93 3 7.88 5.92 12.4 14.93 8.09 9.31 8.09 5.85 3.69 3.51 2.46 1.82 3.23 5.31 5.29 2.74 -4.54 -6.3 2.27 1.95 -2.24 -3.43 -8.71 -15.77 -9.02 2.38 -7.79 1.75 3.13 3.84 3.67 4.22 -4.52 -2.58 -17.79 -23.1 -14.96 -21.25 -10.21 -4.86 -6.19 -4.14 8.98 8.8 12.68 17.24 13.96 5.96 9.14 0.392 4.58 4.45 7.82 26.02 23.66 10.43 3.88 -33.75 -7.45 -5.71 -20.58 5.5 -2.13 -33.57 -36.27 -27.36 0.901 19.79 38.97 30.91
Average
1234
47.58 44.27 41.2 40.9 54.2 56.42 55.33 54.19 44.79 39.65 39.14 42.84 40.72 36.04 35.58 33.86 37.02 32.77 20.78 12.03 17.14 11.6 11.82 10.83 9.16 13.2 11.16 3.75 9.85 7.4 15.5 18.66 10.11 11.63 10.12 7.31 4.62 4.39 3.07 2.27 4.03 6.63 6.61 3.43 -3.79 -5.25 2.84 2.44 -1.87 -2.86 -7.26 -13.14 -7.52 2.97 -6.49 2.19 3.91 4.8 4.59 5.27 -3.76 -2.15 -14.82 -19.25 -12.47 -17.71 -8.5 -4.05 -5.16 -3.45 11.23 11 15.84 21.55 17.45 7.45 11.43 0.49 5.73 5.56 9.78 32.52 29.58 13.04 4.84 -28.12 -6.21 -4.76 -17.15 6.87 -1.77 -27.97 -30.23 -22.8 1.13 24.74 48.71 38.64
High
1234
47.65 44.33 41.37 41.65 54.22 56.45 58.36 65.03 53.75 47.58 46.96 51.4 48.86 43.25 42.69 40.64 44.42 39.32 24.93 14.44 20.57 13.92 14.18 13 10.99 15.84 13.39 4.5 11.82 8.87 18.6 22.39 12.14 13.96 12.14 8.77 5.54 5.27 3.69 2.73 4.84 7.96 7.93 4.11 -3.03 -4.2 3.4 2.92 -1.49 -2.28 -5.81 -10.51 -6.01 3.57 -5.19 2.63 4.69 5.76 5.51 6.33 -3.01 -1.72 -11.86 -15.4 -9.97 -14.16 -6.8 -3.24 -4.13 -2.76 13.47 13.2 19.01 25.86 20.94 8.94 13.71 0.588 6.87 6.67 11.73 39.03 35.5 15.65 5.81 -22.5 -4.96 -3.81 -13.72 8.25 -1.42 -22.38 -24.18 -18.24 1.35 29.68 58.45 46.37
Estimated EBIT
Low
1234
44.21 41.12 38.27 37.36 50.41 52.48 46.37 42.21 33.82 30.27 32.4 33.37 30.75 27.52 29.45 26.38 27.95 25.01 14.93 8.95 10.51 7.4 8.01 7.45 5.96 5.43 3.86 2.27 6.91 5.22 11.89 13.63 6.84 8.3 7.29 5.31 3.28 2.68 2.04 1.33 2.12 4.62 4.52 0.637 -8.5 -7.26 0.42 1.13 -2.22 -4.89 -11.38 -16.95 -10.61 -1.16 -8.82 -2.43 -0.249 3.32 2.29 4.46 -4.13 -6.18 -18.11 -23.77 -14.7 -26.12 -12.94 -9.79 -15.33 -14.56 1.97 -1.63 4.63 10.53 4.49 -1.5 -10.91 -12.05 -4.61 0.249 12.78 12.75 16.55 5.78 -1.01 -36.61 -13.05 -15.21 -26.46 -8.83 -15.07 -34.82 -43.48 -41.37 -7.6 7.81 24.72 20.16
Average
1234
44.27 41.19 38.33 38.06 50.43 52.5 51.48 52.76 42.27 37.83 40.5 41.71 38.43 34.39 36.82 32.97 34.94 31.27 18.66 11.19 13.14 9.25 10.01 9.32 7.44 6.79 4.82 2.84 8.64 6.52 14.86 17.04 8.56 10.38 9.11 6.63 4.11 3.35 2.55 1.66 2.65 5.77 5.66 0.797 -7.08 -6.05 0.525 1.41 -1.85 -4.07 -9.49 -14.12 -8.84 -0.967 -7.35 -2.03 -0.208 4.15 2.87 5.57 -3.44 -5.15 -15.09 -19.81 -12.25 -21.77 -10.78 -8.16 -12.78 -12.13 2.46 -1.36 5.78 13.17 5.61 -1.25 -9.09 -10.05 -3.84 0.311 15.98 15.93 20.69 7.22 -0.838 -30.51 -10.87 -12.67 -22.05 -7.36 -12.56 -29.02 -36.23 -34.48 -6.34 9.76 30.9 25.2
High
1234
44.33 41.25 38.49 38.75 50.45 52.52 54.29 63.31 50.73 45.4 48.6 50.05 46.12 41.27 44.18 39.56 41.93 37.52 22.4 13.43 15.76 11.11 12.01 11.18 8.93 8.15 5.79 3.41 10.37 7.82 17.84 20.45 10.27 12.45 10.94 7.96 4.93 4.02 3.06 2 3.18 6.92 6.79 0.956 -5.67 -4.84 0.63 1.69 -1.48 -3.26 -7.59 -11.3 -7.07 -0.774 -5.88 -1.62 -0.166 4.97 3.44 6.69 -2.75 -4.12 -12.07 -15.84 -9.8 -17.41 -8.62 -6.53 -10.22 -9.71 2.95 -1.08 6.94 15.8 6.74 -0.999 -7.27 -8.04 -3.07 0.373 19.18 19.12 24.83 8.67 -0.67 -24.4 -8.7 -10.14 -17.64 -5.89 -10.05 -23.22 -28.99 -27.58 -5.07 11.71 37.08 30.24
Estimated Net Income
Low
1234
30.65 31.19 19.09 11.76 34.24 39.18 42.65 35.9 25.95 22.88 26.44 28.38 23.59 20.8 24.04 22.44 21.45 18.91 11.76 7.25 10.96 5.75 6.5 6.1 4.38 2.03 1.07 1.94 5.08 4.32 9.05 10.25 58.3 7.1 8.11 4.71 2.22 1.59 1.29 1.04 0.727 3.66 3.71 0.242 -7.45 -8.28 0.224 0.663 -3.8 -5.79 -10.79 -17.78 -11.77 -0.973 -10.53 -3.99 1.01 2.25 1.74 4.62 -7.53 -7.61 -20.81 -25.58 -17.1 -28.4 -14.86 -10.78 -14.16 -11.8 4.67 2.77 9.34 11.74 9.51 0.581 -3.36 -9.03 0.449 1.01 4.41 19.26 20.81 6.86 1.74 -38.33 -104.1 -8.43 -9.22 0.302 -2.77 -24.01 -22.56 -23.34 -1.72 11.84 24.16 19.28
Average
1234
35.2 31.51 22.97 12.11 39.31 44.99 42.96 44.88 32.44 28.6 33.05 35.48 29.49 26 30.05 28.04 26.81 23.64 14.7 9.06 13.7 7.19 8.13 7.63 5.47 2.53 1.33 2.42 6.35 5.4 11.32 12.82 72.87 8.88 10.13 5.88 2.78 1.98 1.62 1.3 0.909 4.58 4.64 0.303 -6.21 -6.9 0.28 0.829 -3.17 -4.82 -8.99 -14.82 -9.81 -0.811 -8.77 -3.33 1.27 2.82 2.17 5.77 -6.27 -6.34 -17.34 -21.31 -14.25 -23.67 -12.38 -8.98 -11.8 -9.84 5.84 3.46 11.67 14.68 11.89 0.727 -2.8 -7.53 0.562 1.27 5.51 24.07 26.02 8.58 2.18 -31.94 -86.77 -7.03 -7.69 0.377 -2.31 -20.01 -18.8 -19.45 -1.43 14.8 30.2 24.1
High
1234
37.7 33.75 23.61 12.46 42.11 48.19 46.01 53.85 38.93 34.32 39.66 42.57 35.39 31.2 36.06 33.65 32.17 28.37 17.65 10.88 16.43 8.63 9.75 9.16 6.57 3.04 1.6 2.91 7.62 6.48 13.58 15.38 87.45 10.66 12.16 7.06 3.33 2.38 1.94 1.56 1.09 5.49 5.56 0.364 -4.97 -5.52 0.336 0.995 -2.53 -3.86 -7.19 -11.85 -7.85 -0.649 -7.02 -2.66 1.52 3.38 2.61 6.93 -5.02 -5.07 -13.87 -17.05 -11.4 -18.93 -9.9 -7.19 -9.44 -7.87 7.01 4.15 14 17.61 14.26 0.872 -2.24 -6.02 0.674 1.52 6.61 28.88 31.22 10.29 2.62 -25.55 -69.41 -5.62 -6.15 0.453 -1.85 -16 -15.04 -15.56 -1.15 17.76 36.24 28.92
Estimated SGA Expenses
Low
1234
29.11 27.08 25.2 24.6 33.19 34.55 30.53 20.59 19.23 19.47 15.74 16.28 17.48 17.7 14.31 12.87 15.89 16.09 14.56 8.98 16.86 10.35 9.52 9.38 7.89 45.4 30.76 5.35 10.68 8.02 10.6 12.1 9.56 8.95 8.89 6.99 6.88 8.84 5.29 6.4 10.26 7.74 7.62 16.13 10.85 9.22 15.41 12.24 6.13 11.53 9.43 10.84 10.62 17.51 10.07 14.83 13.81 8.58 16.2 17.36 12.03 15.76 11.85 11.29 6.86 17.56 11.92 14.09 19.7 21.87 22.98 24.24 14.39 22.26 18 22.89 35.11 26.44 14.29 12.29 14.03 24.41 14.76 11.47 11.35 18.26 18.14 20.04 18.4 34.88 26.19 21.14 20.52 27.8 15.9 24.44 29.48 24.26
Average
1234
29.15 27.12 25.24 25.06 33.2 34.56 33.89 25.74 24.03 24.34 19.68 20.35 21.85 22.13 17.89 16.09 19.86 20.11 18.2 11.22 21.07 12.94 11.9 11.72 9.86 56.75 38.45 6.69 13.35 10.02 13.25 15.12 11.95 11.18 11.11 8.73 8.6 11.05 6.61 8 12.83 9.68 9.52 20.16 13.56 11.53 19.27 15.3 7.66 14.41 11.79 13.55 13.27 21.89 12.58 18.54 17.26 10.73 20.25 21.69 15.04 19.7 14.81 14.11 8.58 21.95 14.91 17.61 24.62 27.33 28.73 30.3 17.98 27.82 22.5 28.61 43.88 33.06 17.87 15.37 17.54 30.51 18.45 14.33 14.19 22.82 22.67 25.05 23 43.61 32.73 26.42 25.65 34.74 19.88 30.55 36.85 30.32
High
1234
29.19 27.16 25.34 25.51 33.21 34.58 35.75 30.89 28.84 29.21 23.61 24.42 26.22 26.55 21.46 19.3 23.84 24.14 21.83 13.46 25.29 15.53 14.28 14.07 11.84 68.1 46.13 8.03 16.02 12.03 15.9 18.15 14.34 13.42 13.33 10.48 10.32 13.26 7.93 9.6 15.39 11.62 11.43 24.2 16.27 13.84 23.12 18.37 9.2 17.29 14.15 16.26 15.92 26.27 15.1 22.24 20.72 12.87 24.3 26.03 18.04 23.64 17.77 16.93 10.3 26.33 17.89 21.13 29.55 32.8 34.47 36.36 21.58 33.38 27 34.34 52.66 39.67 21.44 18.44 21.05 36.62 22.14 17.2 17.03 27.39 27.2 30.05 27.6 52.33 39.28 31.71 30.78 41.69 23.85 36.66 44.22 36.39
Estimated EPS
Low
1234
0.975 0.992 0.607 0.374 1.09 1.25 1.36 1.2 1.87 1.77 1.34 1.24 1.3 1.03 0.907 0.842 0.767 0.65 0.407 0.327 0.294 0.219 0.263 0.235 0.148 -0.006 -0.019 0.106 0.12 0.09 0.22 0.28 0.25 0.17 0.19 0.1 0.06 0.03 0.018 0.018 0.018 0.1 0.08 -0.24 -0.24 -0.29 0.04 0.09 -0.1 -0.29 -0.34 -0.34 -0.43 -0.41 -0.34 -0.3 0.018 0.03 0.1 0.13 -0.24 -0.6 -0.86 -0.96 -0.42 -1.06 -0.36 -0.36 -0.48 -0.22 0.26 0.18 0.29 0.54 0.37 0.06 -0.3 -0.37 0.1 0.08 0.14 1.28 0.64 0.19 0.05 -0.82 -0.53 -0.36 -0.43 -0.09 -0.28 -1.1 -0.84 -1.01 -0.021 0.51 0.99 0.7
Average
1234
1.12 1 0.73 0.385 1.25 1.43 1.37 1.24 2.02 1.78 1.46 1.3 1.42 1.13 0.994 0.922 0.84 0.712 0.446 0.358 0.322 0.24 0.288 0.258 0.162 -0.006 -0.018 0.116 0.15 0.11 0.27 0.35 0.31 0.21 0.24 0.13 0.07 0.04 0.02 0.02 0.02 0.12 0.09 -0.2 -0.2 -0.24 0.05 0.11 -0.08 -0.24 -0.28 -0.28 -0.36 -0.34 -0.28 -0.25 0.02 0.04 0.12 0.16 -0.2 -0.5 -0.72 -0.8 -0.35 -0.88 -0.3 -0.3 -0.4 -0.18 0.32 0.22 0.36 0.68 0.46 0.08 -0.25 -0.31 0.12 0.1 0.18 1.6 0.8 0.24 0.06 -0.68 -0.44 -0.3 -0.36 -0.08 -0.23 -0.92 -0.7 -0.84 -0.02 0.64 1.24 0.88
High
1234
1.2 1.07 0.751 0.396 1.34 1.53 1.46 1.32 2.12 1.8 1.53 1.37 1.48 1.18 1.04 0.964 0.878 0.744 0.466 0.375 0.336 0.251 0.301 0.27 0.169 -0.005 -0.016 0.121 0.18 0.13 0.32 0.42 0.37 0.25 0.29 0.16 0.08 0.042 0.03 0.021 0.03 0.14 0.11 -0.16 -0.16 -0.19 0.06 0.13 -0.06 -0.19 -0.22 -0.22 -0.29 -0.28 -0.22 -0.2 0.03 0.05 0.14 0.19 -0.16 -0.4 -0.58 -0.64 -0.28 -0.7 -0.24 -0.24 -0.32 -0.14 0.38 0.26 0.43 0.82 0.55 0.1 -0.2 -0.24 0.14 0.12 0.22 1.92 0.96 0.29 0.07 -0.54 -0.35 -0.24 -0.29 -0.06 -0.19 -0.74 -0.56 -0.67 -0.018 0.77 1.49 1.06
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program