| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
09-29 |
2008
06-29 |
2008
03-29 |
2007
12-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
4 | 4 | 7 | 4 | 4 | 5 | 4 | 5 | 7 | 7 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 7 | 19 | 11 | 13 | 14 | 17 | 10 | 8 | 11 | 13 | 20 | 11 | 14 | 10 | 13 | 10 | 12 | 13 | 12 | 11 | 13 | 15 | 7 | 13 | 15 | 8 | 14 | 10 | 12 | 17 | 11 | 17 | 13 | 7 | 12 | 12 | 20 | 11 | 9 | 9 | 14 | 13 | 10 | 14 | 8 | 17 | 7 | 11 | 18 | 19 | 19 | 13 | 16 | 20 | 19 | 17 | 16 | 7 | 18 | 14 | 18 | 9 | 18 | 18 | 19 | 15 | 7 | 17 | 15 | 20 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
214.7 | 199.8 | 185.9 | 181.5 | 244.9 | 254.9 | 225.2 | 242.3 | 290.4 | 279.4 | 239.3 | 223.7 | 231.9 | 209.3 | 197.3 | 180.1 | 177.3 | 158.7 | 128.1 | 117.9 | 110.4 | 102.6 | 108.4 | 108.4 | 89.96 | 66.14 | 70.99 | 86.8 | 67.64 | 52.84 | 77.68 | 90.61 | 77.27 | 66.88 | 64.62 | 50.34 | 42.71 | 48.75 | 20.64 | 20.25 | 28.2 | 50.75 | 51.77 | 92.45 | 57.75 | 32.96 | 78.43 | 93.76 | 29.28 | 47.5 | 32.56 | 11.89 | 40.78 | 81.4 | 39.11 | 193.3 | 29 | 28.02 | 93.2 | 112.1 | 60.08 | 104.8 | 30.8 | 25.66 | 13.22 | 35.65 | 45.18 | 57.11 | 79.69 | 107.6 | 114.5 | 110.5 | 74 | 118.7 | 92.12 | 117.5 | 223 | 183.5 | 59.01 | 60 | 62.1 | 171 | 97.2 | 78.46 | 76.71 | 47.44 | 76.36 | 75.78 | 58.96 | 147.1 | 151.3 | 56.58 | 41.22 | 61.8 | 54.4 | 112.1 | 151.2 | 126.5 | |||||||
| Average |
1234
|
215 | 200.1 | 186.2 | 184.9 | 245 | 255 | 250.1 | 242.6 | 297.9 | 280.2 | 256.6 | 239.8 | 248.6 | 224.4 | 211.5 | 193.1 | 190.1 | 170.1 | 137.3 | 126.4 | 118.4 | 110 | 116.2 | 116.3 | 96.44 | 70.9 | 76.1 | 93.05 | 84.55 | 66.05 | 97.1 | 113.3 | 96.59 | 83.6 | 80.77 | 62.93 | 53.38 | 60.93 | 25.8 | 25.31 | 35.25 | 63.44 | 64.71 | 115.6 | 72.19 | 41.2 | 98.03 | 117.2 | 36.6 | 59.38 | 40.7 | 14.87 | 50.97 | 101.7 | 48.89 | 241.6 | 36.25 | 35.02 | 116.5 | 140.1 | 75.1 | 130.9 | 38.5 | 32.07 | 16.52 | 44.56 | 56.47 | 71.39 | 99.61 | 134.5 | 143.1 | 138.1 | 92.5 | 148.4 | 115.2 | 146.8 | 278.7 | 229.4 | 73.76 | 75 | 77.62 | 213.7 | 121.5 | 98.07 | 95.89 | 59.3 | 95.44 | 94.72 | 73.7 | 183.9 | 189.1 | 70.72 | 51.53 | 77.25 | 68 | 140.1 | 189 | 158.2 | |||||||
| High |
1234
|
215.3 | 200.4 | 187 | 188.2 | 245.1 | 255.1 | 263.7 | 243 | 301.9 | 282.6 | 265.5 | 248.2 | 257.3 | 232.2 | 218.9 | 199.9 | 196.7 | 176 | 142.1 | 130.9 | 122.5 | 113.8 | 120.2 | 120.3 | 99.81 | 73.38 | 78.76 | 96.31 | 101.5 | 79.26 | 116.5 | 135.9 | 115.9 | 100.3 | 96.93 | 75.51 | 64.06 | 73.12 | 30.96 | 30.38 | 42.3 | 76.13 | 77.65 | 138.7 | 86.62 | 49.44 | 117.6 | 140.6 | 43.92 | 71.25 | 48.84 | 17.84 | 61.17 | 122.1 | 58.67 | 289.9 | 43.5 | 42.03 | 139.8 | 168.1 | 90.12 | 157.1 | 46.2 | 38.49 | 19.83 | 53.48 | 67.77 | 85.67 | 119.5 | 161.4 | 171.8 | 165.8 | 111 | 178.1 | 138.2 | 176.2 | 334.4 | 275.3 | 88.51 | 90 | 93.15 | 256.5 | 145.8 | 117.7 | 115.1 | 71.16 | 114.5 | 113.7 | 88.45 | 220.7 | 226.9 | 84.87 | 61.83 | 92.7 | 81.6 | 168.1 | 226.8 | 189.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
47.51 | 44.2 | 41.14 | 40.16 | 54.18 | 56.4 | 49.83 | 43.35 | 35.83 | 31.72 | 31.31 | 34.27 | 32.57 | 28.84 | 28.46 | 27.09 | 29.61 | 26.21 | 16.62 | 9.62 | 13.71 | 9.28 | 9.45 | 8.66 | 7.33 | 10.56 | 8.93 | 3 | 7.88 | 5.92 | 12.4 | 14.93 | 8.09 | 9.31 | 8.09 | 5.85 | 3.69 | 3.51 | 2.46 | 1.82 | 3.23 | 5.31 | 5.29 | 2.74 | -4.54 | -6.3 | 2.27 | 1.95 | -2.24 | -3.43 | -8.71 | -15.77 | -9.02 | 2.38 | -7.79 | 1.75 | 3.13 | 3.84 | 3.67 | 4.22 | -4.52 | -2.58 | -17.79 | -23.1 | -14.96 | -21.25 | -10.21 | -4.86 | -6.19 | -4.14 | 8.98 | 8.8 | 12.68 | 17.24 | 13.96 | 5.96 | 9.14 | 0.392 | 4.58 | 4.45 | 7.82 | 26.02 | 23.66 | 10.43 | 3.88 | -33.75 | -7.45 | -5.71 | -20.58 | 5.5 | -2.13 | -33.57 | -36.27 | -27.36 | 0.901 | 19.79 | 38.97 | 30.91 | |||||||
| Average |
1234
|
47.58 | 44.27 | 41.2 | 40.9 | 54.2 | 56.42 | 55.33 | 54.19 | 44.79 | 39.65 | 39.14 | 42.84 | 40.72 | 36.04 | 35.58 | 33.86 | 37.02 | 32.77 | 20.78 | 12.03 | 17.14 | 11.6 | 11.82 | 10.83 | 9.16 | 13.2 | 11.16 | 3.75 | 9.85 | 7.4 | 15.5 | 18.66 | 10.11 | 11.63 | 10.12 | 7.31 | 4.62 | 4.39 | 3.07 | 2.27 | 4.03 | 6.63 | 6.61 | 3.43 | -3.79 | -5.25 | 2.84 | 2.44 | -1.87 | -2.86 | -7.26 | -13.14 | -7.52 | 2.97 | -6.49 | 2.19 | 3.91 | 4.8 | 4.59 | 5.27 | -3.76 | -2.15 | -14.82 | -19.25 | -12.47 | -17.71 | -8.5 | -4.05 | -5.16 | -3.45 | 11.23 | 11 | 15.84 | 21.55 | 17.45 | 7.45 | 11.43 | 0.49 | 5.73 | 5.56 | 9.78 | 32.52 | 29.58 | 13.04 | 4.84 | -28.12 | -6.21 | -4.76 | -17.15 | 6.87 | -1.77 | -27.97 | -30.23 | -22.8 | 1.13 | 24.74 | 48.71 | 38.64 | |||||||
| High |
1234
|
47.65 | 44.33 | 41.37 | 41.65 | 54.22 | 56.45 | 58.36 | 65.03 | 53.75 | 47.58 | 46.96 | 51.4 | 48.86 | 43.25 | 42.69 | 40.64 | 44.42 | 39.32 | 24.93 | 14.44 | 20.57 | 13.92 | 14.18 | 13 | 10.99 | 15.84 | 13.39 | 4.5 | 11.82 | 8.87 | 18.6 | 22.39 | 12.14 | 13.96 | 12.14 | 8.77 | 5.54 | 5.27 | 3.69 | 2.73 | 4.84 | 7.96 | 7.93 | 4.11 | -3.03 | -4.2 | 3.4 | 2.92 | -1.49 | -2.28 | -5.81 | -10.51 | -6.01 | 3.57 | -5.19 | 2.63 | 4.69 | 5.76 | 5.51 | 6.33 | -3.01 | -1.72 | -11.86 | -15.4 | -9.97 | -14.16 | -6.8 | -3.24 | -4.13 | -2.76 | 13.47 | 13.2 | 19.01 | 25.86 | 20.94 | 8.94 | 13.71 | 0.588 | 6.87 | 6.67 | 11.73 | 39.03 | 35.5 | 15.65 | 5.81 | -22.5 | -4.96 | -3.81 | -13.72 | 8.25 | -1.42 | -22.38 | -24.18 | -18.24 | 1.35 | 29.68 | 58.45 | 46.37 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
44.21 | 41.12 | 38.27 | 37.36 | 50.41 | 52.48 | 46.37 | 42.21 | 33.82 | 30.27 | 32.4 | 33.37 | 30.75 | 27.52 | 29.45 | 26.38 | 27.95 | 25.01 | 14.93 | 8.95 | 10.51 | 7.4 | 8.01 | 7.45 | 5.96 | 5.43 | 3.86 | 2.27 | 6.91 | 5.22 | 11.89 | 13.63 | 6.84 | 8.3 | 7.29 | 5.31 | 3.28 | 2.68 | 2.04 | 1.33 | 2.12 | 4.62 | 4.52 | 0.637 | -8.5 | -7.26 | 0.42 | 1.13 | -2.22 | -4.89 | -11.38 | -16.95 | -10.61 | -1.16 | -8.82 | -2.43 | -0.249 | 3.32 | 2.29 | 4.46 | -4.13 | -6.18 | -18.11 | -23.77 | -14.7 | -26.12 | -12.94 | -9.79 | -15.33 | -14.56 | 1.97 | -1.63 | 4.63 | 10.53 | 4.49 | -1.5 | -10.91 | -12.05 | -4.61 | 0.249 | 12.78 | 12.75 | 16.55 | 5.78 | -1.01 | -36.61 | -13.05 | -15.21 | -26.46 | -8.83 | -15.07 | -34.82 | -43.48 | -41.37 | -7.6 | 7.81 | 24.72 | 20.16 | |||||||
| Average |
1234
|
44.27 | 41.19 | 38.33 | 38.06 | 50.43 | 52.5 | 51.48 | 52.76 | 42.27 | 37.83 | 40.5 | 41.71 | 38.43 | 34.39 | 36.82 | 32.97 | 34.94 | 31.27 | 18.66 | 11.19 | 13.14 | 9.25 | 10.01 | 9.32 | 7.44 | 6.79 | 4.82 | 2.84 | 8.64 | 6.52 | 14.86 | 17.04 | 8.56 | 10.38 | 9.11 | 6.63 | 4.11 | 3.35 | 2.55 | 1.66 | 2.65 | 5.77 | 5.66 | 0.797 | -7.08 | -6.05 | 0.525 | 1.41 | -1.85 | -4.07 | -9.49 | -14.12 | -8.84 | -0.967 | -7.35 | -2.03 | -0.208 | 4.15 | 2.87 | 5.57 | -3.44 | -5.15 | -15.09 | -19.81 | -12.25 | -21.77 | -10.78 | -8.16 | -12.78 | -12.13 | 2.46 | -1.36 | 5.78 | 13.17 | 5.61 | -1.25 | -9.09 | -10.05 | -3.84 | 0.311 | 15.98 | 15.93 | 20.69 | 7.22 | -0.838 | -30.51 | -10.87 | -12.67 | -22.05 | -7.36 | -12.56 | -29.02 | -36.23 | -34.48 | -6.34 | 9.76 | 30.9 | 25.2 | |||||||
| High |
1234
|
44.33 | 41.25 | 38.49 | 38.75 | 50.45 | 52.52 | 54.29 | 63.31 | 50.73 | 45.4 | 48.6 | 50.05 | 46.12 | 41.27 | 44.18 | 39.56 | 41.93 | 37.52 | 22.4 | 13.43 | 15.76 | 11.11 | 12.01 | 11.18 | 8.93 | 8.15 | 5.79 | 3.41 | 10.37 | 7.82 | 17.84 | 20.45 | 10.27 | 12.45 | 10.94 | 7.96 | 4.93 | 4.02 | 3.06 | 2 | 3.18 | 6.92 | 6.79 | 0.956 | -5.67 | -4.84 | 0.63 | 1.69 | -1.48 | -3.26 | -7.59 | -11.3 | -7.07 | -0.774 | -5.88 | -1.62 | -0.166 | 4.97 | 3.44 | 6.69 | -2.75 | -4.12 | -12.07 | -15.84 | -9.8 | -17.41 | -8.62 | -6.53 | -10.22 | -9.71 | 2.95 | -1.08 | 6.94 | 15.8 | 6.74 | -0.999 | -7.27 | -8.04 | -3.07 | 0.373 | 19.18 | 19.12 | 24.83 | 8.67 | -0.67 | -24.4 | -8.7 | -10.14 | -17.64 | -5.89 | -10.05 | -23.22 | -28.99 | -27.58 | -5.07 | 11.71 | 37.08 | 30.24 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
30.65 | 31.19 | 19.09 | 11.76 | 34.24 | 39.18 | 42.65 | 35.9 | 25.95 | 22.88 | 26.44 | 28.38 | 23.59 | 20.8 | 24.04 | 22.44 | 21.45 | 18.91 | 11.76 | 7.25 | 10.96 | 5.75 | 6.5 | 6.1 | 4.38 | 2.03 | 1.07 | 1.94 | 5.08 | 4.32 | 9.05 | 10.25 | 58.3 | 7.1 | 8.11 | 4.71 | 2.22 | 1.59 | 1.29 | 1.04 | 0.727 | 3.66 | 3.71 | 0.242 | -7.45 | -8.28 | 0.224 | 0.663 | -3.8 | -5.79 | -10.79 | -17.78 | -11.77 | -0.973 | -10.53 | -3.99 | 1.01 | 2.25 | 1.74 | 4.62 | -7.53 | -7.61 | -20.81 | -25.58 | -17.1 | -28.4 | -14.86 | -10.78 | -14.16 | -11.8 | 4.67 | 2.77 | 9.34 | 11.74 | 9.51 | 0.581 | -3.36 | -9.03 | 0.449 | 1.01 | 4.41 | 19.26 | 20.81 | 6.86 | 1.74 | -38.33 | -104.1 | -8.43 | -9.22 | 0.302 | -2.77 | -24.01 | -22.56 | -23.34 | -1.72 | 11.84 | 24.16 | 19.28 | |||||||
| Average |
1234
|
35.2 | 31.51 | 22.97 | 12.11 | 39.31 | 44.99 | 42.96 | 44.88 | 32.44 | 28.6 | 33.05 | 35.48 | 29.49 | 26 | 30.05 | 28.04 | 26.81 | 23.64 | 14.7 | 9.06 | 13.7 | 7.19 | 8.13 | 7.63 | 5.47 | 2.53 | 1.33 | 2.42 | 6.35 | 5.4 | 11.32 | 12.82 | 72.87 | 8.88 | 10.13 | 5.88 | 2.78 | 1.98 | 1.62 | 1.3 | 0.909 | 4.58 | 4.64 | 0.303 | -6.21 | -6.9 | 0.28 | 0.829 | -3.17 | -4.82 | -8.99 | -14.82 | -9.81 | -0.811 | -8.77 | -3.33 | 1.27 | 2.82 | 2.17 | 5.77 | -6.27 | -6.34 | -17.34 | -21.31 | -14.25 | -23.67 | -12.38 | -8.98 | -11.8 | -9.84 | 5.84 | 3.46 | 11.67 | 14.68 | 11.89 | 0.727 | -2.8 | -7.53 | 0.562 | 1.27 | 5.51 | 24.07 | 26.02 | 8.58 | 2.18 | -31.94 | -86.77 | -7.03 | -7.69 | 0.377 | -2.31 | -20.01 | -18.8 | -19.45 | -1.43 | 14.8 | 30.2 | 24.1 | |||||||
| High |
1234
|
37.7 | 33.75 | 23.61 | 12.46 | 42.11 | 48.19 | 46.01 | 53.85 | 38.93 | 34.32 | 39.66 | 42.57 | 35.39 | 31.2 | 36.06 | 33.65 | 32.17 | 28.37 | 17.65 | 10.88 | 16.43 | 8.63 | 9.75 | 9.16 | 6.57 | 3.04 | 1.6 | 2.91 | 7.62 | 6.48 | 13.58 | 15.38 | 87.45 | 10.66 | 12.16 | 7.06 | 3.33 | 2.38 | 1.94 | 1.56 | 1.09 | 5.49 | 5.56 | 0.364 | -4.97 | -5.52 | 0.336 | 0.995 | -2.53 | -3.86 | -7.19 | -11.85 | -7.85 | -0.649 | -7.02 | -2.66 | 1.52 | 3.38 | 2.61 | 6.93 | -5.02 | -5.07 | -13.87 | -17.05 | -11.4 | -18.93 | -9.9 | -7.19 | -9.44 | -7.87 | 7.01 | 4.15 | 14 | 17.61 | 14.26 | 0.872 | -2.24 | -6.02 | 0.674 | 1.52 | 6.61 | 28.88 | 31.22 | 10.29 | 2.62 | -25.55 | -69.41 | -5.62 | -6.15 | 0.453 | -1.85 | -16 | -15.04 | -15.56 | -1.15 | 17.76 | 36.24 | 28.92 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
29.11 | 27.08 | 25.2 | 24.6 | 33.19 | 34.55 | 30.53 | 20.59 | 19.23 | 19.47 | 15.74 | 16.28 | 17.48 | 17.7 | 14.31 | 12.87 | 15.89 | 16.09 | 14.56 | 8.98 | 16.86 | 10.35 | 9.52 | 9.38 | 7.89 | 45.4 | 30.76 | 5.35 | 10.68 | 8.02 | 10.6 | 12.1 | 9.56 | 8.95 | 8.89 | 6.99 | 6.88 | 8.84 | 5.29 | 6.4 | 10.26 | 7.74 | 7.62 | 16.13 | 10.85 | 9.22 | 15.41 | 12.24 | 6.13 | 11.53 | 9.43 | 10.84 | 10.62 | 17.51 | 10.07 | 14.83 | 13.81 | 8.58 | 16.2 | 17.36 | 12.03 | 15.76 | 11.85 | 11.29 | 6.86 | 17.56 | 11.92 | 14.09 | 19.7 | 21.87 | 22.98 | 24.24 | 14.39 | 22.26 | 18 | 22.89 | 35.11 | 26.44 | 14.29 | 12.29 | 14.03 | 24.41 | 14.76 | 11.47 | 11.35 | 18.26 | 18.14 | 20.04 | 18.4 | 34.88 | 26.19 | 21.14 | 20.52 | 27.8 | 15.9 | 24.44 | 29.48 | 24.26 | |||||||
| Average |
1234
|
29.15 | 27.12 | 25.24 | 25.06 | 33.2 | 34.56 | 33.89 | 25.74 | 24.03 | 24.34 | 19.68 | 20.35 | 21.85 | 22.13 | 17.89 | 16.09 | 19.86 | 20.11 | 18.2 | 11.22 | 21.07 | 12.94 | 11.9 | 11.72 | 9.86 | 56.75 | 38.45 | 6.69 | 13.35 | 10.02 | 13.25 | 15.12 | 11.95 | 11.18 | 11.11 | 8.73 | 8.6 | 11.05 | 6.61 | 8 | 12.83 | 9.68 | 9.52 | 20.16 | 13.56 | 11.53 | 19.27 | 15.3 | 7.66 | 14.41 | 11.79 | 13.55 | 13.27 | 21.89 | 12.58 | 18.54 | 17.26 | 10.73 | 20.25 | 21.69 | 15.04 | 19.7 | 14.81 | 14.11 | 8.58 | 21.95 | 14.91 | 17.61 | 24.62 | 27.33 | 28.73 | 30.3 | 17.98 | 27.82 | 22.5 | 28.61 | 43.88 | 33.06 | 17.87 | 15.37 | 17.54 | 30.51 | 18.45 | 14.33 | 14.19 | 22.82 | 22.67 | 25.05 | 23 | 43.61 | 32.73 | 26.42 | 25.65 | 34.74 | 19.88 | 30.55 | 36.85 | 30.32 | |||||||
| High |
1234
|
29.19 | 27.16 | 25.34 | 25.51 | 33.21 | 34.58 | 35.75 | 30.89 | 28.84 | 29.21 | 23.61 | 24.42 | 26.22 | 26.55 | 21.46 | 19.3 | 23.84 | 24.14 | 21.83 | 13.46 | 25.29 | 15.53 | 14.28 | 14.07 | 11.84 | 68.1 | 46.13 | 8.03 | 16.02 | 12.03 | 15.9 | 18.15 | 14.34 | 13.42 | 13.33 | 10.48 | 10.32 | 13.26 | 7.93 | 9.6 | 15.39 | 11.62 | 11.43 | 24.2 | 16.27 | 13.84 | 23.12 | 18.37 | 9.2 | 17.29 | 14.15 | 16.26 | 15.92 | 26.27 | 15.1 | 22.24 | 20.72 | 12.87 | 24.3 | 26.03 | 18.04 | 23.64 | 17.77 | 16.93 | 10.3 | 26.33 | 17.89 | 21.13 | 29.55 | 32.8 | 34.47 | 36.36 | 21.58 | 33.38 | 27 | 34.34 | 52.66 | 39.67 | 21.44 | 18.44 | 21.05 | 36.62 | 22.14 | 17.2 | 17.03 | 27.39 | 27.2 | 30.05 | 27.6 | 52.33 | 39.28 | 31.71 | 30.78 | 41.69 | 23.85 | 36.66 | 44.22 | 36.39 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.975 | 0.992 | 0.607 | 0.374 | 1.09 | 1.25 | 1.36 | 1.2 | 1.87 | 1.77 | 1.34 | 1.24 | 1.3 | 1.03 | 0.907 | 0.842 | 0.767 | 0.65 | 0.407 | 0.327 | 0.294 | 0.219 | 0.263 | 0.235 | 0.148 | -0.006 | -0.019 | 0.106 | 0.12 | 0.09 | 0.22 | 0.28 | 0.25 | 0.17 | 0.19 | 0.1 | 0.06 | 0.03 | 0.018 | 0.018 | 0.018 | 0.1 | 0.08 | -0.24 | -0.24 | -0.29 | 0.04 | 0.09 | -0.1 | -0.29 | -0.34 | -0.34 | -0.43 | -0.41 | -0.34 | -0.3 | 0.018 | 0.03 | 0.1 | 0.13 | -0.24 | -0.6 | -0.86 | -0.96 | -0.42 | -1.06 | -0.36 | -0.36 | -0.48 | -0.22 | 0.26 | 0.18 | 0.29 | 0.54 | 0.37 | 0.06 | -0.3 | -0.37 | 0.1 | 0.08 | 0.14 | 1.28 | 0.64 | 0.19 | 0.05 | -0.82 | -0.53 | -0.36 | -0.43 | -0.09 | -0.28 | -1.1 | -0.84 | -1.01 | -0.021 | 0.51 | 0.99 | 0.7 | |||||||
| Average |
1234
|
1.12 | 1 | 0.73 | 0.385 | 1.25 | 1.43 | 1.37 | 1.24 | 2.02 | 1.78 | 1.46 | 1.3 | 1.42 | 1.13 | 0.994 | 0.922 | 0.84 | 0.712 | 0.446 | 0.358 | 0.322 | 0.24 | 0.288 | 0.258 | 0.162 | -0.006 | -0.018 | 0.116 | 0.15 | 0.11 | 0.27 | 0.35 | 0.31 | 0.21 | 0.24 | 0.13 | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.12 | 0.09 | -0.2 | -0.2 | -0.24 | 0.05 | 0.11 | -0.08 | -0.24 | -0.28 | -0.28 | -0.36 | -0.34 | -0.28 | -0.25 | 0.02 | 0.04 | 0.12 | 0.16 | -0.2 | -0.5 | -0.72 | -0.8 | -0.35 | -0.88 | -0.3 | -0.3 | -0.4 | -0.18 | 0.32 | 0.22 | 0.36 | 0.68 | 0.46 | 0.08 | -0.25 | -0.31 | 0.12 | 0.1 | 0.18 | 1.6 | 0.8 | 0.24 | 0.06 | -0.68 | -0.44 | -0.3 | -0.36 | -0.08 | -0.23 | -0.92 | -0.7 | -0.84 | -0.02 | 0.64 | 1.24 | 0.88 | |||||||
| High |
1234
|
1.2 | 1.07 | 0.751 | 0.396 | 1.34 | 1.53 | 1.46 | 1.32 | 2.12 | 1.8 | 1.53 | 1.37 | 1.48 | 1.18 | 1.04 | 0.964 | 0.878 | 0.744 | 0.466 | 0.375 | 0.336 | 0.251 | 0.301 | 0.27 | 0.169 | -0.005 | -0.016 | 0.121 | 0.18 | 0.13 | 0.32 | 0.42 | 0.37 | 0.25 | 0.29 | 0.16 | 0.08 | 0.042 | 0.03 | 0.021 | 0.03 | 0.14 | 0.11 | -0.16 | -0.16 | -0.19 | 0.06 | 0.13 | -0.06 | -0.19 | -0.22 | -0.22 | -0.29 | -0.28 | -0.22 | -0.2 | 0.03 | 0.05 | 0.14 | 0.19 | -0.16 | -0.4 | -0.58 | -0.64 | -0.28 | -0.7 | -0.24 | -0.24 | -0.32 | -0.14 | 0.38 | 0.26 | 0.43 | 0.82 | 0.55 | 0.1 | -0.2 | -0.24 | 0.14 | 0.12 | 0.22 | 1.92 | 0.96 | 0.29 | 0.07 | -0.54 | -0.35 | -0.24 | -0.29 | -0.06 | -0.19 | -0.74 | -0.56 | -0.67 | -0.018 | 0.77 | 1.49 | 1.06 | |||||||