Axcelis Technologies, Inc. (ACLS) Annual Margin Report - Discounting Cash Flows
ACLS
Axcelis Technologies, Inc.
ACLS (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 11
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 843.1 853.1 1,018 1,131 920 662.4 474.6
Revenue Growth Rate 18.93% -16.18% -9.97% 22.89% 38.88% 39.59% 38.37%
Cost of Revenue 474.1 472 563.2 639.3 518.2 376 276
Gross Profit 369 381.1 454.7 491.3 401.8 286.4 198.6
Gross Margin 43.59% 44.68% 44.67% 43.45% 43.67% 43.24% 41.85%
Operating Income 168.7 137.7 210.8 265.8 212.4 127.3 58.04
Operating Margin 19.15% 16.14% 20.71% 23.51% 23.08% 19.22% 12.23%
Net Income 152.5 135.9 201 246.3 183.1 98.65 49.98
Net Margin 17.13% 15.93% 19.75% 21.78% 19.9% 14.89% 10.53%

Monetary values in USD

amounts except #

Average LTM
Jan 11
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 843.1 853.1 1,018 1,131 920 662.4 474.6
Cash From Operating Activities Margin 17.44% 16.13% 13.83% 13.87% 23.44% 22.67% 14.69%
Cash From Operating Activities 145.1 137.7 140.8 156.9 215.6 150.2 69.7
Free Cash Flow Margin 16% 14.54% 12.64% 12.05% 22.27% 21.36% 13.12%
Free Cash Flow 132.9 124 128.6 136.2 204.9 141.5 62.27
Depreciation and Amortization Margin 1.62% 2.04% 1.55% 1.16% 1.26% 1.63% 2.09%
Depreciation and Amortization 13.11 17.39 15.81 13.07 11.61 10.82 9.94
Capital Expenditure Margin -1.44% -1.6% -1.2% -1.83% -1.16% -1.32% -1.57%
Capital Expenditure -12.21 -13.62 -12.18 -20.66 -10.68 -8.72 -7.43
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program