| Period Ending: | 2030 11-28 |
2029 11-28 |
2028 11-28 |
2027 11-28 |
2026 11-28 |
2025 11-28 |
2024 11-28 |
2023 11-28 |
2022 11-27 |
2021 11-27 |
2020 11-27 |
2019 11-27 |
2018 11-27 |
2017 11-27 |
2016 11-27 |
2015 11-27 |
2014 11-27 |
2009 11-27 |
2008 11-27 |
2003 11-27 |
1998 11-27 |
1997 11-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 8 | 7 | 14 | 27 | 28 | 24 | 24 | 16 | 16 | 11 | 9 | 17 | 6 | 6 | 5 | 10 | 13 | 13 | 7 | 15 | 7 | 9 |
| Estimated Revenue | ||||||||||||||||||||||
| Low | 35,795 | 32,959 | 30,562 | 28,195 | 25,952 | 23,582 | 21,421 | 20,025 | 17,172 | 15,361 | 12,487 | 10,875 | 8,768 | 7,068 | 5,690 | 4,676 | 2,793 | 2,294 | 2,681 | 926.5 | 674.6 | 657.9 |
| Average | 36,516 | 33,624 | 30,571 | 28,395 | 26,022 | 23,692 | 21,441 | 20,429 | 17,610 | 15,753 | 12,805 | 11,152 | 8,991 | 7,248 | 5,835 | 4,795 | 3,492 | 2,868 | 3,351 | 1,158 | 843.2 | 822.4 |
| High | 37,113 | 34,173 | 30,579 | 28,973 | 26,182 | 23,722 | 21,451 | 20,763 | 17,890 | 16,004 | 13,009 | 11,330 | 9,135 | 7,364 | 5,928 | 4,871 | 4,190 | 3,441 | 4,021 | 1,390 | 1,012 | 986.9 |
| Estimated EBITDA | ||||||||||||||||||||||
| Low | 14,352 | 13,215 | 12,254 | 11,305 | 10,406 | 9,455 | 8,589 | 8,029 | 4,588 | 4,171 | 3,792 | 4,322 | 3,484 | 2,809 | 2,261 | 948.3 | 479.8 | 768.7 | 2,552 | 311 | 194.8 | 291.3 |
| Average | 14,641 | 13,482 | 12,258 | 11,385 | 10,434 | 9,500 | 8,597 | 8,191 | 5,735 | 5,214 | 4,740 | 4,432 | 3,573 | 2,880 | 2,319 | 1,185 | 599.8 | 960.9 | 3,190 | 388.8 | 243.6 | 364.1 |
| High | 14,881 | 13,702 | 12,261 | 11,617 | 10,498 | 9,512 | 8,601 | 8,325 | 6,882 | 6,256 | 5,688 | 4,502 | 3,630 | 2,926 | 2,356 | 1,422 | 719.7 | 1,153 | 3,828 | 466.5 | 292.3 | 437 |
| Estimated EBIT | ||||||||||||||||||||||
| Low | 12,727 | 11,718 | 10,866 | 10,025 | 9,227 | 8,384 | 7,616 | 7,120 | 3,848 | 3,498 | 3,180 | 3,775 | 3,043 | 2,453 | 1,975 | 670.9 | 267.8 | 538 | 767 | 268.2 | 90.94 | 159.9 |
| Average | 12,983 | 11,955 | 10,869 | 10,096 | 9,252 | 8,424 | 7,623 | 7,263 | 4,810 | 4,373 | 3,975 | 3,871 | 3,121 | 2,516 | 2,025 | 838.6 | 334.8 | 672.6 | 958.8 | 335.2 | 116 | 199.9 |
| High | 13,195 | 12,150 | 10,872 | 10,301 | 9,309 | 8,434 | 7,627 | 7,382 | 5,772 | 5,248 | 4,770 | 3,933 | 3,171 | 2,556 | 2,058 | 1,006 | 401.7 | 807.1 | 1,151 | 402.2 | 141 | 239.9 |
| Estimated Net Income | ||||||||||||||||||||||
| Low | 13,733 | 12,718 | 10,009 | 11,046 | 9,968 | 8,519 | 7,784 | 4,661 | 4,741 | 4,310 | 3,918 | 3,240 | 2,816 | 1,742 | 1,230 | 470 | 173.8 | 292.4 | 650.7 | 188.4 | 81.18 | 129.9 |
| Average | 14,095 | 13,053 | 11,672 | 11,476 | 10,032 | 8,729 | 7,797 | 4,773 | 5,926 | 5,388 | 4,898 | 3,348 | 2,910 | 1,800 | 1,271 | 587.5 | 217.2 | 380.7 | 813.3 | 235.5 | 101.5 | 162.4 |
| High | 14,395 | 13,331 | 13,336 | 11,905 | 10,096 | 8,938 | 7,809 | 4,885 | 7,112 | 6,465 | 5,877 | 3,417 | 2,971 | 1,838 | 1,297 | 705 | 260.7 | 468.9 | 976 | 282.6 | 121.8 | 194.9 |
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low | 12,318 | 11,342 | 10,517 | 9,703 | 8,931 | 8,115 | 7,372 | 6,891 | 4,151 | 3,773 | 3,430 | 3,775 | 3,044 | 2,454 | 1,975 | 1,637 | 1,444 | 996.9 | 1,063 | 384.2 | 313.8 | 266.1 |
| Average | 12,566 | 11,571 | 10,520 | 9,772 | 8,955 | 8,153 | 7,379 | 7,030 | 5,188 | 4,717 | 4,288 | 3,872 | 3,121 | 2,516 | 2,026 | 2,046 | 1,806 | 1,246 | 1,328 | 480.3 | 392.2 | 332.6 |
| High | 12,772 | 11,760 | 10,523 | 9,971 | 9,010 | 8,164 | 7,382 | 7,145 | 6,226 | 5,660 | 5,146 | 3,933 | 3,171 | 2,556 | 2,058 | 2,456 | 2,167 | 1,495 | 1,594 | 576.3 | 470.6 | 399.1 |
| Estimated EPS | ||||||||||||||||||||||
| Low | 32.16 | 29.78 | 23.44 | 25.87 | 23.35 | 19.95 | 18.23 | 10.92 | 13.19 | 12.07 | 9.62 | 7.59 | 6.6 | 4.08 | 2.88 | 2 | 0.72 | 1.16 | 1.47 | 0.37 | 0.17 | 0.19 |
| Average | 33.01 | 30.57 | 28.63 | 26.37 | 23.44 | 20.82 | 18.27 | 11.2 | 13.63 | 12.47 | 9.94 | 7.84 | 6.82 | 4.22 | 2.98 | 2.07 | 0.91 | 1.46 | 1.82 | 0.46 | 0.22 | 0.23 |
| High | 33.71 | 31.22 | 31.23 | 27.88 | 23.64 | 20.93 | 18.29 | 11.44 | 13.91 | 12.73 | 10.15 | 8 | 6.96 | 4.3 | 3.04 | 2.11 | 1.1 | 1.76 | 2.17 | 0.55 | 0.27 | 0.27 |