| Period Ending: |
LTM
(Last Twelve Months) |
2025 11-28 |
2024 11-29 |
2023 12-01 |
2022 12-02 |
2021 12-03 |
2020 11-27 |
2019 11-29 |
2018 11-30 |
2017 12-01 |
2016 12-02 |
2015 11-27 |
2014 11-28 |
2013 11-29 |
2012 11-30 |
2011 12-02 |
2010 12-03 |
2009 11-27 |
2008 11-28 |
2007 11-30 |
2006 12-01 |
2005 12-02 |
2004 12-03 |
2003 11-28 |
2002 11-29 |
2001 11-30 |
2000 12-01 |
1999 12-03 |
1998 11-27 |
1997 11-28 |
1996 11-29 |
1995 12-01 |
1994 11-25 |
1993 11-30 |
1992 11-30 |
1991 11-30 |
1990 11-30 |
1989 11-30 |
1988 11-30 |
1987 11-30 |
1986 11-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 15.15 | 19.13 | 41.49 | 51.57 | 33.75 | 60.99 | 43.62 | 51 | 47.51 | 52.31 | 42.52 | 73.02 | 136.7 | 98.17 | 20.56 | 16.19 | 19.52 | 48.01 | 14.33 | 34.01 | 46.19 | 28.42 | 33.39 | 36.33 | 36.54 | 37.2 | 55.73 | 33.88 | 29.62 | 16.18 | 19.6 | 53.93 | 149.5 | 25.51 | 17.71 | 20.69 | 13.72 | 12.03 | 21.39 | 25.26 | 25.39 | |
| Price to Sales Ratio | 4.56 | 5.74 | 10.73 | 14.42 | 9.12 | 18.63 | 17.83 | 13.47 | 13.63 | 12.14 | 8.49 | 9.59 | 8.85 | 7.02 | 3.89 | 3.2 | 3.98 | 6.3 | 3.49 | 7.8 | 9.07 | 8.71 | 9.02 | 7.47 | 6 | 6.22 | 12.67 | 7.93 | 3.48 | 3.31 | 3.82 | 6.61 | 3.84 | 3.42 | 2.9 | 4.65 | 3.26 | 3.34 | 5.41 | 5.78 | 5.68 | |
| Price to Book Ratio | 9.29 | 11.73 | 16.35 | 16.95 | 11.42 | 19.87 | 17.3 | 14.29 | 13.15 | 10.47 | 6.69 | 6.57 | 5.41 | 4.23 | 2.57 | 2.33 | 2.91 | 3.79 | 2.83 | 5.29 | 4.54 | 9.19 | 10.56 | 8.79 | 10.37 | 12.4 | 21.31 | 15.73 | 6.03 | 4.22 | 4.25 | 7.22 | 4.46 | 3.93 | 3.44 | 5.84 | 5.1 | 6.9 | 10.19 | 9.67 | 6.67 | |
| Price to Free Cash Flow Ratio | 11.01 | 13.84 | 29.48 | 40.32 | 21.7 | 42.66 | 43.23 | 36.83 | 32.71 | 32.4 | 24.9 | 35.79 | 32.2 | 29.55 | 13.94 | 10.12 | 16.03 | 18.59 | 10.69 | 18.83 | 27.68 | 25.14 | 24.23 | 24.58 | 23.49 | 20.56 | 38.67 | 27.59 | 21.67 | 17.29 | 19.74 | 35.27 | 20.12 | 11.48 | 11.27 | 15.96 | 13.2 | 10.5 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 10.77 | 13.6 | 28.63 | 38.33 | 20.48 | 40.72 | 40.06 | 34.04 | 30.55 | 30.42 | 22.59 | 31.28 | 28.49 | 24.72 | 11.42 | 8.74 | 13.59 | 16.6 | 9.75 | 17.1 | 25.2 | 23.46 | 21.99 | 22.34 | 21.24 | 18.27 | 36.08 | 24.1 | 15.3 | 14.49 | 15.17 | 28.48 | 16.09 | 9.95 | 9.6 | 13.5 | 11.21 | 9.26 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 3.81 | 0.555 | 8.8 | 2.98 | 113.6 | -7.94 | 0.544 | 3.41 | 0.881 | 1.14 | 0.492 | 0.497 | -11.32 | -1.5 | 34.34 | 1.34 | 0.193 | -0.884 | 0.468 | 0.741 | -1.5 | 0.964 | 0.501 | 0.931 | -7.86 | -1.26 | 2.28 | 0.234 | -0.752 | 0.506 | 0.348 | 0.11 | -1.85 | 1.53 | -1.24 | 1.24 | 0.686 | 0.223 | 0.183 | 0.253 | 0 | |
| EV to EBITDA | 11.7 | 14.32 | 30.12 | 36.71 | 22.6 | 43.97 | 45.69 | 37.58 | 38.9 | 33.95 | 25.66 | 35.32 | 47.45 | 36.06 | 10.2 | 8.83 | 11.04 | 18.14 | 8.33 | 7.25 | 6.86 | |||||||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.996 | 0.996 | 1.07 | 1.34 | 1.11 | 1.25 | 1.48 | 0.793 | 1.13 | 2.05 | 2.08 | 2.18 | 1.85 | 2.65 | 3.46 | 3.02 | 3.01 | 2.93 | 3.59 | 3.02 | 4.26 | 4.18 | 3.44 | 3.04 | 2.16 | 2.45 | 2.79 | 2.33 | 1.82 | 3.02 | 3.3 | 3.72 | 3.06 | 4.13 | 3.95 | 4.38 | 2.95 | 2.27 | 2.71 | 3.23 | 3.25 | |
| Quick Ratio | 0.996 | 0.996 | 1.07 | 1.34 | 1.11 | 1.25 | 1.48 | 0.793 | 1.13 | 2.05 | 2.08 | 2.18 | 1.85 | 2.65 | 3.46 | 3.02 | 3.01 | 2.93 | 3.59 | 3.02 | 4.26 | 4.18 | 3.44 | 3.04 | 2.16 | 2.45 | 2.79 | 2.33 | 1.82 | 3.02 | 3.3 | 3.68 | 3.01 | 4.07 | 3.87 | 4.27 | 2.84 | 2.22 | 2.65 | 3.16 | 3.25 | |
| Cash Ratio | 0.532 | 0.532 | 0.724 | 0.865 | 0.521 | 0.555 | 0.812 | 0.324 | 0.382 | 0.654 | 0.36 | 0.396 | 0.448 | 0.547 | 1.12 | 0.791 | 0.702 | 1.18 | 1.16 | 1.11 | 1.14 | 0.876 | 0.574 | 0.435 | 0.487 | 0.697 | 0.753 | 0.639 | 0.442 | 1.19 | 0.504 | 0.314 | 1.04 | 1.28 | 0.831 | 0.821 | 0.527 | 0.384 | 1.85 | 2.2 | 2.53 | |
| Debt Ratio | 0.225 | 0.225 | 0.2 | 0.137 | 0.171 | 0.172 | 0.194 | 0.199 | 0.22 | 0.129 | 0.149 | 0.163 | 0.141 | 0.148 | 0.15 | 0.168 | 0.189 | 0.137 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.014 | 0 | 0 | |
| Debt to Equity Ratio | 0.572 | 0.572 | 0.429 | 0.247 | 0.33 | 0.316 | 0.355 | 0.393 | 0.441 | 0.222 | 0.255 | 0.272 | 0.224 | 0.228 | 0.226 | 0.262 | 0.297 | 0.204 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.009 | 0.02 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.348 | 0.348 | 0.226 | 0.18 | 0.205 | 0.218 | 0.237 | 0.086 | 0.306 | 0.182 | 0.203 | 0.214 | 0.119 | 0.182 | 0.183 | 0.205 | 0.226 | 0.17 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.008 | 0.02 | 0 | 0 | |
| Total Debt to Capitalization | 0.364 | 0.364 | 0.3 | 0.198 | 0.248 | 0.24 | 0.262 | 0.282 | 0.306 | 0.182 | 0.203 | 0.214 | 0.183 | 0.186 | 0.185 | 0.208 | 0.229 | 0.17 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.008 | 0.02 | 0 | 0 | |
| Interest Coverage Ratio | 33.1 | 33.1 | 41.1 | 58.85 | 54.45 | 51.35 | 36.53 | 20.82 | 31.91 | 29.14 | 21.2 | 14.07 | 6.91 | 6.26 | 17.49 | 16.42 | 17.44 | 202.7 | 102.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 1.51 | 1.51 | 1.33 | 1.79 | 1.69 | 1.55 | 1.22 | 1.07 | 0.977 | 1.55 | 1.16 | 0.77 | 0.848 | 0.752 | 0.994 | 1.02 | 0.722 | 1.12 | 3.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245.5 | 87.6 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 89.11% | 88.61% | 89.04% | 87.87% | 87.7% | 88.18% | 86.62% | 85.03% | 86.77% | 86.16% | 86% | 84.48% | 85% | 85.54% | 89.01% | 89.61% | 89.38% | 89.93% | 89.87% | 88.77% | 88.64% | 94.27% | 93.74% | 92.82% | 91.05% | 93.38% | 93.11% | 90.69% | 87.55% | 86.15% | 82.06% | 82.91% | 87.97% | 90.69% | 88.94% | 73.14% | 76.64% | 88.63% | 86.35% | 79.39% | 94.41% | |
| Operating Profit Margin | 36.63% | 36.63% | 31.35% | 34.26% | 34.64% | 36.76% | 32.93% | 29.25% | 31.45% | 29.69% | 25.51% | 18.83% | 9.95% | 10.42% | 26.8% | 26.07% | 26.13% | 23.44% | 28.72% | 27.16% | 21.41% | 37.05% | 35.51% | 29.31% | 24.64% | 30.78% | 32.22% | 25.59% | 14.01% | 25.31% | 18.66% | 17.65% | 19.86% | 18.67% | 28.13% | 33.96% | 36.81% | 42.59% | 40.96% | 40.97% | 42.86% | |
| Pretax Profit Margin | 36.75% | 36.75% | 32.23% | 35.03% | 34.12% | 36.14% | 32.45% | 28.69% | 30.94% | 29.28% | 24.51% | 18.22% | 8.71% | 8.78% | 25.41% | 24.55% | 24.82% | 23.81% | 30.13% | 29.99% | 26.39% | 38.94% | 36.52% | 29.39% | 24.44% | 24.96% | 35.04% | 36.87% | 18.74% | 32.47% | 31.13% | 21.49% | 6.69% | 23.08% | 26.14% | 36.4% | 39.3% | 45.14% | 42.87% | 43% | 44.72% | |
| Net Profit Margin | 30% | 30% | 25.85% | 27.97% | 27.01% | 30.55% | 40.88% | 26.42% | 28.69% | 23.2% | 19.96% | 13.13% | 6.47% | 7.15% | 18.91% | 19.75% | 20.39% | 13.12% | 24.35% | 22.92% | 19.64% | 30.66% | 27.03% | 20.57% | 16.43% | 16.72% | 22.73% | 23.41% | 11.75% | 20.49% | 19.49% | 12.26% | 2.57% | 13.4% | 16.4% | 22.46% | 23.77% | 27.76% | 25.27% | 22.9% | 22.36% | |
| Operating Cash Flow Margin | 42.2% | 42.2% | 37.46% | 37.62% | 44.52% | 45.76% | 44.51% | 39.58% | 44.62% | 39.89% | 37.57% | 30.64% | 31.05% | 28.4% | 34.05% | 36.6% | 29.29% | 37.94% | 35.77% | 45.58% | 36.01% | 37.14% | 41.03% | 33.45% | 28.27% | 34.05% | 35.11% | 32.91% | 22.74% | 22.88% | 25.19% | 23.22% | 23.84% | 34.35% | 30.24% | 34.44% | 29.1% | 36.08% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 41.45% | 41.45% | 36.38% | 35.77% | 42.01% | 43.67% | 41.25% | 36.59% | 41.67% | 37.45% | 34.09% | 26.79% | 27.47% | 23.76% | 27.9% | 31.62% | 24.83% | 33.88% | 32.65% | 41.4% | 32.77% | 34.66% | 37.23% | 30.41% | 25.56% | 30.26% | 32.75% | 28.76% | 16.06% | 19.17% | 19.36% | 18.75% | 19.07% | 29.76% | 25.76% | 29.12% | 24.72% | 31.8% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 24.17% | 24.17% | 18.39% | 18.23% | 17.51% | 17.7% | 21.66% | 14.22% | 13.8% | 11.65% | 9.21% | 5.37% | 2.49% | 2.79% | 8.29% | 9.26% | 9.52% | 5.31% | 14.98% | 12.67% | 8.48% | 24.7% | 23% | 17.13% | 18.2% | 22.1% | 26.91% | 29.58% | 13.7% | 19.87% | 15.31% | 10.57% | 2.16% | 11.9% | 15.5% | 23.33% | 27.52% | 35.81% | 32.21% | 27.86% | 18% | |
| Return on Equity | 59.5% | 61.34% | 39.42% | 32.86% | 33.85% | 32.59% | 39.66% | 28.03% | 27.67% | 20.02% | 15.74% | 8.99% | 3.96% | 4.31% | 12.49% | 14.4% | 14.92% | 7.9% | 19.77% | 15.57% | 9.82% | 32.34% | 31.64% | 24.2% | 28.38% | 33.33% | 38.24% | 46.42% | 20.36% | 26.12% | 21.69% | 13.39% | 2.98% | 15.43% | 19.41% | 28.23% | 37.2% | 57.31% | 47.63% | 38.3% | 26.28% | |
| Return on Capital Employed | 45.12% | 45.12% | 34.2% | 30.89% | 32.03% | 28.57% | 22.57% | 26% | 19.63% | 19.7% | 15.11% | 9.49% | 4.98% | 4.77% | 13.46% | 14.2% | 14.04% | 10.73% | 20.33% | 17.64% | 10.43% | 37.17% | 39.26% | 33.92% | 42.57% | 61.34% | 54.06% | 48.46% | 24.27% | 32.25% | 18.78% | 19.27% | 23.08% | 20.96% | 33.32% | 42.32% | 57.13% | 86.17% | 73.55% | 65.98% | 46.31% | |
| Return on Invested Capital | 51.26% | 51.26% | 44.71% | 36.9% | 32.61% | 29.78% | 37.34% | 30.34% | 20.54% | 19.74% | 13.71% | 7.53% | 4.27% | 4.29% | 11.96% | 13.1% | 12.9% | 7% | 19.92% | 16.74% | 9.09% | 37.26% | 35.09% | 28.6% | 39.33% | 63.66% | 51.1% | 45.19% | 19.38% | 32.51% | 13.7% | 12% | 2.29% | 16.82% | 26.47% | 31.26% | 42.11% | 67.79% | 178.4% | 122.5% | 172.5% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 10.14 | 10.14 | 10.38 | 8.73 | 8.53 | 8.41 | 9.2 | 7.28 | 6.86 | 5.99 | 7.03 | 7.14 | 7.01 | 6.76 | 7.13 | 6.65 | 6.86 | 7.17 | 7.66 | 8.7 | 6.3 | 9.6 | 9.95 | 7.44 | 7.93 | 8.64 | 7.91 | 12.89 | 6.34 | 6.96 | 6.79 | 5.72 | 5.37 | 6.3 | 5.44 | 6.06 | 5.39 | 5.06 | 5.72 | 5.24 | 4.47 | |
| Payables Turnover Ratio | 6.21 | 6.49 | 6.53 | 7.5 | 5.71 | 5.98 | 5.63 | 8 | 6.42 | 8.9 | 9.31 | 7.98 | 9.1 | 9.45 | 9.72 | 5.05 | 7.7 | 5.04 | 6.49 | 5.3 | 5.31 | 2.74 | 2.42 | 2.48 | 2.76 | 2.64 | 2.17 | 2.65 | 2.29 | 2.18 | 3.28 | 5.08 | 2.09 | 2.98 | 6.39 | 10.11 | 9.38 | 3 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.91 | 7.11 | 7.12 | 6.12 | 15.82 | 9.85 | 9.2 | 10.36 | 16.2 | 0 | |
| Fixed Asset Turnover Ratio | 10.88 | 10.88 | 9.7 | 8.13 | 7.61 | 7.46 | 6.42 | 8.64 | 8.4 | 7.79 | 7.17 | 6.09 | 5.28 | 6.15 | 6.63 | 7.99 | 8.47 | 7.59 | 11.44 | 10.9 | 11.34 | 18.99 | 16.72 | 16.81 | 16.38 | 15.18 | 19.7 | 14.69 | 9.53 | 11.26 | 9.8 | 14.74 | 12.84 | 13.45 | 12.85 | 13.05 | 13.94 | 12.65 | 10.31 | 10.62 | 9.47 | |
| Asset Turnover Ratio | 0.806 | 0.806 | 0.711 | 0.652 | 0.648 | 0.579 | 0.53 | 0.538 | 0.481 | 0.502 | 0.461 | 0.409 | 0.384 | 0.391 | 0.439 | 0.469 | 0.467 | 0.405 | 0.615 | 0.553 | 0.432 | 0.806 | 0.851 | 0.833 | 1.11 | 1.32 | 1.18 | 1.26 | 1.17 | 0.97 | 0.785 | 0.862 | 0.842 | 0.888 | 0.945 | 1.04 | 1.16 | 1.29 | 1.27 | 1.22 | 0.805 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 57 | 55.8 | 48.1 | 42.47 | 37.46 | 33.09 | 26.75 | 22.97 | 18.41 | 14.79 | 11.75 | 9.61 | 8.33 | 8.09 | 8.9 | 8.48 | 7.32 | 5.62 | 6.64 | 5.41 | 4.34 | 4.01 | 3.49 | 2.76 | 2.46 | 2.58 | 2.66 | 2.1 | 1.68 | 1.58 | 1.29 | 1.27 | 1.05 | 0.846 | 0.732 | 0.645 | 0.484 | 0.36 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 24.06 | 23.55 | 18.02 | 15.98 | 16.68 | 15.14 | 11.91 | 9.09 | 8.21 | 5.9 | 4.41 | 2.95 | 2.59 | 2.3 | 3.03 | 3.1 | 2.14 | 2.13 | 2.37 | 2.46 | 1.56 | 1.49 | 1.43 | 0.925 | 0.695 | 0.878 | 0.933 | 0.692 | 0.383 | 0.362 | 0.326 | 0.294 | 0.251 | 0.291 | 0.221 | 0.222 | 0.141 | 0.13 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 23.63 | 23.13 | 17.5 | 15.19 | 15.74 | 14.45 | 11.04 | 8.41 | 7.67 | 5.54 | 4.01 | 2.58 | 2.29 | 1.92 | 2.48 | 2.68 | 1.82 | 1.9 | 2.17 | 2.24 | 1.42 | 1.39 | 1.3 | 0.84 | 0.629 | 0.78 | 0.87 | 0.604 | 0.27 | 0.304 | 0.25 | 0.237 | 0.2 | 0.252 | 0.189 | 0.188 | 0.12 | 0.115 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 15.82 | 15.48 | 17.64 | 17.16 | 12.97 | 12.16 | 12.46 | 8.59 | 6.58 | 11.79 | 9.55 | 8 | 7.51 | 6.33 | 7.15 | 5.85 | 4.75 | 3.63 | 3.74 | 3.41 | 3.84 | 3.47 | 2.75 | 2.34 | 1.3 | 1.22 | 1.43 | 1.03 | 0.513 | 0.874 | 0.927 | 0.857 | 0.782 | 0.255 | 0.13 | 0.085 | 0.056 | 0.039 | 0.108 | 0.058 | 0.054 | |
| Earnings Per Share | 17.1 | 16.74 | 12.44 | 11.88 | 10.12 | 10.11 | 10.94 | 6.07 | 5.28 | 3.43 | 2.35 | 1.26 | 0.539 | 0.578 | 1.68 | 1.67 | 1.49 | 0.737 | 1.62 | 1.24 | 0.852 | 1.23 | 0.943 | 0.569 | 0.404 | 0.431 | 0.604 | 0.492 | 0.198 | 0.325 | 0.252 | 0.155 | 0.027 | 0.113 | 0.12 | 0.145 | 0.115 | 0.1 | 0 | 0 | 0 | |
| EBITDA Per Share | 22.84 | 22.36 | 16.99 | 16.46 | 14.97 | 13.97 | 10.38 | 8.24 | 6.5 | 5.05 | 3.66 | 2.49 | 1.46 | 1.48 | 2.99 | 2.75 | 2.48 | 1.86 | 2.41 | 2.01 | 1.45 | 1.62 | 1.37 | 0.915 | 0.74 | 0.912 | 0.947 | 0.643 | 0.342 | 0.504 | 0.333 | 0.324 | 0.31 | 0.228 | 0.258 | 0.262 | 0.21 | 0.17 | 0.116 | 0.059 | 0.032 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.031 | 0.036 | 0.024 | 0.02 | 0.017 | 0.023 | 0.02 | 0.018 | 0.013 | 0.012 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 267.2 | 320.3 | 511.8 | 604.2 | 338.4 | 614.2 | 474.4 | 309.4 | 252.7 | 171.5 | 93.97 | 88 | 69.22 | 53.51 | 30.51 | 24.3 | 27.36 | 33.66 | 20.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 1.17 | 0 | 0 | 0 | |
| Book Value Per Share | 28.74 | 27.28 | 31.55 | 36.14 | 29.9 | 31.02 | 27.58 | 21.65 | 19.08 | 17.14 | 14.9 | 14.04 | 13.61 | 13.41 | 13.47 | 11.63 | 10 | 9.32 | 8.18 | 7.96 | 8.68 | 3.81 | 2.98 | 2.35 | 1.42 | 1.29 | 1.58 | 1.06 | 0.972 | 1.24 | 1.16 | 1.16 | 0.904 | 0.735 | 0.618 | 0.514 | 0.309 | 0.174 | 0 | 0 | 0 | |
| Price Per Share | 267.1 | 320.1 | 515.9 | 612.5 | 341.5 | 616.5 | 477 | 309.5 | 250.9 | 179.5 | 99.73 | 92.17 | 73.68 | 56.78 | 34.61 | 27.11 | 29.14 | 35.38 | 23.16 | 42.14 | 39.35 | 34.97 | 31.48 | 20.66 | 14.76 | 16.04 | 33.66 | 16.67 | 5.86 | 5.25 | 4.94 | 8.38 | 4.03 | 2.89 | 2.12 | 3 | 1.58 | 1.2 | 0 | 0 | 0 | |
| Effective Tax Rate | 18.37% | 18.37% | 19.78% | 20.16% | 20.84% | 15.48% | -25.96% | 7.9% | 7.27% | 20.76% | 18.56% | 27.95% | 25.73% | 18.58% | 25.56% | 19.55% | 17.86% | 44.9% | 19.16% | 23.58% | 25.59% | 21.28% | 26% | 30% | 32.77% | 33% | 35.14% | 36.5% | 37.3% | 36.9% | 37.39% | 42.95% | 94.02% | 46.99% | 37.27% | 38.28% | 39.52% | 38.5% | 41.06% | 46.75% | 50% | |
| Short Term Coverage Ratio | 0 | 0 | 5.37 | 0 | 15.68 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 2.13 | 78.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 56.04 | 56.04 | 34.72 | 20.28 | 17.73 | 21.89 | 13.67 | 13.24 | 15.11 | 16.35 | 10.79 | 7.95 | 8.68 | 6.11 | 5.53 | 7.34 | 6.56 | 9.35 | 11.46 | 10.9 | 11.14 | 14.94 | 10.81 | 10.98 | 10.43 | 8.99 | 14.9 | 7.92 | 3.41 | 6.16 | 4.32 | 5.2 | 5 | 7.48 | 6.76 | 6.48 | 6.64 | 8.42 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.366 | 0.366 | 0.313 | 0.343 | 0.346 | 0.368 | 0.329 | 0.293 | 0.315 | 0.297 | 0.255 | 0.188 | 0.1 | 0.104 | 0.268 | 0.261 | 0.261 | 0.234 | 0.287 | 0.272 | 0.214 | 0.37 | 0.355 | 0.293 | 0.246 | 0.308 | 0.322 | 0.256 | 0.14 | 0.253 | 0.187 | 0.177 | 0.199 | 0.187 | 0.281 | 0.34 | 0.368 | 0.426 | 0.41 | 0.41 | 0.429 | |
| EBITDA Per Revenue | 0.401 | 0.401 | 0.353 | 0.388 | 0.4 | 0.422 | 0.388 | 0.358 | 0.353 | 0.342 | 0.312 | 0.259 | 0.175 | 0.183 | 0.336 | 0.325 | 0.338 | 0.33 | 0.363 | 0.371 | 0.334 | 0.403 | 0.392 | 0.331 | 0.301 | 0.354 | 0.356 | 0.306 | 0.203 | 0.318 | 0.257 | 0.256 | 0.295 | 0.27 | 0.353 | 0.406 | 0.434 | 0.472 | 0.449 | 0.45 | 0.472 | |
| Days of Sales Outstanding | 35.99 | 35.99 | 35.17 | 41.82 | 42.81 | 43.43 | 39.65 | 50.15 | 53.18 | 60.89 | 51.94 | 51.15 | 52.09 | 53.99 | 51.16 | 54.92 | 53.24 | 50.91 | 47.64 | 41.94 | 57.92 | 38.01 | 36.67 | 49.06 | 46.02 | 42.27 | 46.15 | 28.31 | 57.59 | 52.42 | 53.75 | 63.78 | 67.95 | 57.98 | 67.12 | 60.22 | 67.72 | 72.16 | 63.82 | 69.66 | 81.61 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.38 | 51.34 | 51.25 | 59.59 | 23.07 | 37.06 | 39.67 | 35.22 | 22.53 | 0 | |
| Days of Payables Outstanding | 58.81 | 56.21 | 55.88 | 48.69 | 63.9 | 61.06 | 64.86 | 45.61 | 56.89 | 41.01 | 39.19 | 45.76 | 40.12 | 38.64 | 37.54 | 72.24 | 47.43 | 72.46 | 56.2 | 68.81 | 68.68 | 133.1 | 151 | 146.9 | 132.2 | 138.4 | 168.5 | 137.8 | 159.4 | 167.2 | 111.3 | 71.82 | 174.4 | 122.5 | 57.11 | 36.09 | 38.91 | 121.7 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -22.82 | -20.21 | -20.71 | -6.86 | -21.09 | -17.64 | -25.21 | 4.55 | -3.71 | 19.87 | 12.75 | 5.39 | 11.97 | 15.35 | 13.62 | -17.32 | 5.82 | -21.55 | -8.57 | -26.87 | -10.76 | -95.06 | -114.4 | -97.83 | -86.15 | -96.16 | -122.3 | -109.5 | -101.9 | -114.8 | -57.59 | 12.34 | -55.11 | -13.27 | 69.61 | 47.21 | 65.87 | -9.83 | 99.04 | 92.19 | 81.61 | |
| Cash Conversion Ratio | 1.41 | 1.41 | 1.45 | 1.35 | 1.65 | 1.5 | 1.09 | 1.5 | 1.56 | 1.72 | 1.88 | 2.33 | 4.8 | 3.97 | 1.8 | 1.85 | 1.44 | 2.89 | 1.47 | 1.99 | 1.83 | 1.21 | 1.52 | 1.63 | 1.72 | 2.04 | 1.54 | 1.41 | 1.94 | 1.12 | 1.29 | 1.89 | 9.29 | 2.56 | 1.84 | 1.53 | 1.22 | 1.3 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.38 | 1.38 | 1.41 | 1.28 | 1.56 | 1.43 | 1.01 | 1.38 | 1.45 | 1.61 | 1.71 | 2.04 | 4.24 | 3.32 | 1.48 | 1.6 | 1.22 | 2.58 | 1.34 | 1.81 | 1.67 | 1.13 | 1.38 | 1.48 | 1.56 | 1.81 | 1.44 | 1.23 | 1.37 | 0.935 | 0.993 | 1.53 | 7.43 | 2.22 | 1.57 | 1.3 | 1.04 | 1.15 | 0 | 0 | 0 | |