AGCO Corporation (AGCO) Annual Margin Report - Discounting Cash Flows
AGCO
AGCO Corporation
AGCO (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 08
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 11,671 10,082 10,082 11,662 14,412 12,651 11,138
Revenue Growth Rate 2.77% 0% -13.55% -19.08% 13.92% 13.58% 21.73%
Cost of Revenue 8,826 7,550 7,586 8,817 10,675 9,696 8,630
Gross Profit 2,846 2,532 2,496 2,845 3,738 2,955 2,508
Gross Margin 24.35% 25.12% 24.75% 24.39% 25.93% 23.36% 22.52%
Operating Income 1,073 695 698.7 977.2 1,734 1,322 1,014
Operating Margin 8.96% 6.89% 6.93% 8.38% 12.03% 10.45% 9.1%
Net Income 664.4 726.5 726.5 -424.8 1,171 889.6 897
Net Margin 5.66% 7.21% 7.21% -3.64% 8.13% 7.03% 8.05%

Monetary values in USD

amounts except #

Average LTM
Feb 08
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 11,671 10,082 10,082 11,662 14,412 12,651 11,138
Cash From Operating Activities Margin 7.66% 9.8% 9.8% 5.92% 7.65% 6.62% 6.13%
Cash From Operating Activities 881.7 988.1 988.1 689.9 1,103 838.2 682.9
Free Cash Flow Margin 4.76% 7.34% 7.34% 2.54% 4.06% 3.56% 3.71%
Free Cash Flow 537.5 740.2 740.2 296.6 585 449.9 413.1
Depreciation and Amortization Margin 2.53% 2.39% 3.25% 2.85% 2% 2.13% 2.53%
Depreciation and Amortization 290.1 241.3 327.6 332.2 288.1 269.6 281.8
Capital Expenditure Margin -2.9% -2.46% -2.46% -3.37% -3.6% -3.07% -2.42%
Capital Expenditure -344.2 -247.9 -247.9 -393.3 -518.1 -388.3 -269.8
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program