Alamos Gold Inc. (AGI) Annual Margin Report - Discounting Cash Flows
AGI
Alamos Gold Inc.
AGI (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 29
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,061 1,604 1,347 1,023 821.2 823.6 748.1
Revenue Growth Rate 15.77% 19.1% 31.62% 24.61% -0.291% 10.09% 9.52%
Cost of Revenue 633.9 796.1 751.1 637.7 608.9 534.1 475.5
Gross Profit 427.3 808.1 595.8 385.6 212.3 289.5 272.6
Gross Margin 38.29% 50.38% 44.23% 37.68% 25.85% 35.15% 36.44%
Operating Income 311 632.2 561.9 318.1 111.5 14.9 227.6
Operating Margin 26.34% 39.41% 41.72% 31.09% 13.58% 1.81% 30.42%
Net Income 190.7 535.4 284.3 210 37.1 -66.7 144.2
Net Margin 15.12% 33.38% 21.11% 20.52% 4.52% -8.1% 19.28%

Monetary values in USD

amounts except #

Average LTM
Jan 29
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 1,061 1,604 1,347 1,023 821.2 823.6 748.1
Cash From Operating Activities Margin 44.95% 45.56% 49.08% 46.19% 36.35% 43.29% 49.24%
Cash From Operating Activities 481.4 730.9 661.1 472.7 298.5 356.5 368.4
Free Cash Flow Margin 8.33% 14.16% 17.51% 12.1% -1.85% -0.947% 9.02%
Free Cash Flow 105.2 227.2 235.8 123.8 -15.2 -7.8 67.5
Depreciation and Amortization Margin 18.41% 13.48% 16.22% 18.59% 20.88% 20.75% 20.56%
Depreciation and Amortization 186.8 216.2 218.4 190.2 171.5 170.9 153.8
Capital Expenditure Margin -36.62% -31.4% -31.58% -34.1% -38.2% -44.23% -40.22%
Capital Expenditure -376.1 -503.8 -425.3 -348.9 -313.7 -364.3 -300.9
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program