AmpliTech Group, Inc. (AMPGW) Annual Margin Report - Discounting Cash Flows
AmpliTech Group, Inc.
AMPGW (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Margin Analysis (% of Revenue)

In USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 6.77 10.81 9.51 15.59 19.39 5.28 3.46 3.12 2.4 1.38 2.04 1.48
Revenue Growth Rate 37.39% 13.74% -38.99% -19.64% 267.7% 52.54% 10.74% 30.27% 73.57% -32.17% 37.12% 16.36%
Cost of Revenue 3.89 7.02 6.02 8.31 10.47 3.98 2.2 1.56 1.02 0.652 0.828 0.752
Gross Profit 2.88 3.79 3.48 7.28 8.93 1.29 1.25 1.57 1.38 0.728 1.21 0.733
Gross Margin 44.95% 35.05% 36.65% 46.69% 46.02% 24.51% 36.26% 50.15% 57.61% 52.74% 59.38% 49.37%
Operating Income -2.26 -8.89 -8.43 -2.58 0.151 -5.11 -0.916 0.082 0.341 -0.09 0.472 0.087
Operating Margin -24.6% -82.23% -88.66% -16.54% 0.778% -96.78% -26.49% 2.63% 14.24% -6.52% 23.18% 5.83%
Net Income -2.53 -8.43 -11.24 -2.46 -0.677 -4.76 -1.03 0.006 0.329 -0.097 0.456 0.05
Net Margin -27.52% -77.94% -118.2% -15.82% -3.49% -90.22% -29.67% 0.19% 13.73% -7.03% 22.41% 3.37%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 6.77 10.81 9.51 15.59 19.39 5.28 3.46 3.12 2.4 1.38 2.04 1.48
Cash From Operating Activities Margin -16.4% -48.97% -55.7% -22.27% -17.66% -41.69% -15.08% -0.641% 14.7% -12.08% 17.03% 2.01%
Cash From Operating Activities -1.79 -5.3 -5.3 -3.47 -3.43 -2.2 -0.521 -0.02 0.352 -0.167 0.347 0.03
Free Cash Flow Margin -16.86% -19.32% -56.15% -28.52% -21.46% -61.85% -17.15% -1.05% 14.26% -12.47% 16.32% 1.9%
Free Cash Flow -1.76 -2.09 -5.34 -4.44 -4.16 -3.26 -0.593 -0.033 0.342 -0.172 0.332 0.028
Depreciation and Amortization Margin 3.74% 4.98% 5.67% 3.41% 4.94% 4.49% 6.56% 4.15% 1.62% 1.94% 1.42% 1.99%
Depreciation and Amortization 0.298 0.539 0.539 0.531 0.957 0.237 0.227 0.129 0.039 0.027 0.029 0.03
Capital Expenditure Margin -0.465% 29.65% -0.451% -6.25% -3.79% -20.16% -2.07% -0.405% -0.442% -0.389% -0.704% -0.106%
Capital Expenditure 0.025 3.21 -0.043 -0.973 -0.736 -1.06 -0.072 -0.013 -0.011 -0.005 -0.014 -0.002
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us