Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-13 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2024-02-13 | 2023-02-14 | 2022-02-11 | 2021-02-12 | 2020-02-24 | 2019-02-15 | 2018-02-16 | 2017-02-17 | 2016-02-17 | 2015-02-17 | 2014-02-20 | 2013-02-27 | 2012-02-27 | 2011-02-24 | 2010-02-26 | 2009-02-25 | 2008-02-20 | 2007-02-16 | 2006-02-24 | 2005-02-18 | 2004-02-23 | 2003-02-20 | 2002-02-21 | 2001-02-22 | 2000-03-03 | 1999-03-24 | 1998-03-23 | 1997-03-27 | 1996-03-26 | 1995-03-22 | 1994-03-23 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
Total Current Assets | 1500300000 | 1633700000 | 1752600000 | 1618000000 | 1500400000 | 1638500000 | 1766800000 | 1562000000 | 1455300000 | 1319000000 | 1205600000 | 1107200000 | 1208700000 | 896000000 | 740000000 | 781300000 | 767600000 | 760000000 | 576000000 | 585000000 | 547700000 | 488251000 | 477574000 | 406099000 | 388627000 | 287389000 | 365728000 | 239210000 | 352485000 | 329520000 | 303878000 | 234200000 | 209200000 | 257700000 | 271000000 | 289100000 | 221100000 | 307300000 | 195600000 |
Cash and Short Term Investments | 363400000 | 481800000 | 631400000 | 689600000 | 551400000 | 645000000 | 820000000 | 754600000 | 645200000 | 541900000 | 486000000 | 462900000 | 625800000 | 118900000 | 76300000 | 29400000 | 37200000 | 25800000 | 24000000 | 25100000 | 18700000 | 32847000 | 20759000 | 15287000 | 14761000 | 37666000 | 145896000 | 6405000 | 5694000 | 8485000 | 11902000 | 6000000 | 3600000 | 3200000 | 4800000 | 4900000 | 3200000 | 5100000 | 15100000 |
Cash & Equivalents | 339900000 | 391200000 | 443300000 | 573100000 | 374000000 | 259700000 | 346600000 | 330400000 | 323600000 | 319400000 | 380700000 | 266900000 | 463400000 | 118900000 | 76300000 | 29400000 | 37200000 | 25800000 | 24000000 | 25100000 | 18700000 | 32847000 | 20759000 | 15287000 | 14761000 | 37666000 | 145896000 | 6405000 | 5694000 | 8485000 | 11902000 | 6000000 | 3600000 | 3200000 | 4800000 | 4900000 | 3200000 | 5100000 | 15100000 |
Short Term Investments | 23500000 | 90600000 | 188100000 | 116500000 | 177400000 | 385300000 | 473400000 | 424200000 | 321600000 | 222500000 | 105300000 | 196000000 | 162400000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 596000000 | 581200000 | 634400000 | 585000000 | 589500000 | 647300000 | 598400000 | 518700000 | 501400000 | 475400000 | 458700000 | 425400000 | 368400000 | 313300000 | 373600000 | 363500000 | 415100000 | 378700000 | 278800000 | 281600000 | 236700000 | 215481000 | 209871000 | 169117000 | 183442000 | 133764000 | 126232000 | 121571000 | 179373000 | 148991000 | 146100000 | 121900000 | 81700000 | 93600000 | 107700000 | 138500000 | 97200000 | 177600000 | 99900000 |
Inventory | 497400000 | 516400000 | 447700000 | 300100000 | 303000000 | 304700000 | 291200000 | 251100000 | 222900000 | 208300000 | 193400000 | 163400000 | 168400000 | 146800000 | 215100000 | 282000000 | 261800000 | 297300000 | 225400000 | 233500000 | 247000000 | 200351000 | 194706000 | 169630000 | 163443000 | 99984000 | 79049000 | 80445000 | 103540000 | 110863000 | 89804000 | 78400000 | 71800000 | 85500000 | 89300000 | 90600000 | 89100000 | 85200000 | 60200000 |
Other Current Assets | 43500000 | 54300000 | 39100000 | 43300000 | 56500000 | 41500000 | 57200000 | 37600000 | 85800000 | 93400000 | 67500000 | 55500000 | 46100000 | 317000000 | 75000000 | 106400000 | 53500000 | 58200000 | 47800000 | 44800000 | 45300000 | 39572000 | 52238000 | 52065000 | 26981000 | 15975000 | 14551000 | 30789000 | 63878000 | 61181000 | 56072000 | 27900000 | 52100000 | 75400000 | 69200000 | 55100000 | 31600000 | 39400000 | 20400000 |
Total Assets | 3213900000 | 3332300000 | 3474400000 | 3160700000 | 3058000000 | 3071500000 | 3197300000 | 2891000000 | 2646500000 | 2515300000 | 2391500000 | 2265200000 | 2349000000 | 2112000000 | 1901300000 | 1883900000 | 1854400000 | 1839900000 | 1292700000 | 1312800000 | 1279900000 | 1224857000 | 1293923000 | 1059176000 | 1063986000 | 767432000 | 716516000 | 884988000 | 952918000 | 847857000 | 823099000 | 769000000 | 754300000 | 788300000 | 795700000 | 807700000 | 682000000 | 693200000 | 486300000 |
Total Non-Current Assets | 1713600000 | 1698600000 | 1721800000 | 1542700000 | 1557600000 | 1433000000 | 1430500000 | 1329000000 | 1191200000 | 1196300000 | 1185900000 | 1158000000 | 1140300000 | 1216000000 | 1161300000 | 1102600000 | 1086800000 | 1079900000 | 716700000 | 727800000 | 732200000 | 736606000 | 816349000 | 653077000 | 675359000 | 480043000 | 350788000 | 645778000 | 600433000 | 518337000 | 519221000 | 534800000 | 545100000 | 530600000 | 524700000 | 518600000 | 460900000 | 385900000 | 290700000 |
Property, Plant and Equipment | 634800000 | 620500000 | 639200000 | 582900000 | 592300000 | 540000000 | 528900000 | 461900000 | 442700000 | 427700000 | 391300000 | 345700000 | 315300000 | 258400000 | 412300000 | 418900000 | 421100000 | 427200000 | 356900000 | 358800000 | 358700000 | 362730000 | 355298000 | 282835000 | 283493000 | 248770000 | 207756000 | 182600000 | 447355000 | 401780000 | 375014000 | 364100000 | 350200000 | 328600000 | 298900000 | 283500000 | 282400000 | 254900000 | 208500000 |
Goodwill and Intangible Assets | 970100000 | 967600000 | 992600000 | 870700000 | 884400000 | 806100000 | 825400000 | 799800000 | 711900000 | 737300000 | 758300000 | 774100000 | 786500000 | 430400000 | 680300000 | 583400000 | 599500000 | 587500000 | 323500000 | 313200000 | 310900000 | 309151000 | 301924000 | 244821000 | 251085000 | 146901000 | 51783000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 633400000 | 619700000 | 627800000 | 546800000 | 546000000 | 513000000 | 516700000 | 491500000 | 420900000 | 428800000 | 433500000 | 435400000 | 433800000 | 323800000 | 567800000 | 505100000 | 512900000 | 499700000 | 313000000 | 0 | 303800000 | 0 | 0 | 0 | 0 | 146901000 | 51783000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 336700000 | 347900000 | 364800000 | 323900000 | 338400000 | 293100000 | 308700000 | 308300000 | 291000000 | 308500000 | 324800000 | 338700000 | 352700000 | 106600000 | 119500000 | 78300000 | 86600000 | 87800000 | 323500000 | 313200000 | 310900000 | 309151000 | 301924000 | 244821000 | 251085000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 5100000 | 0 | 0 | -39900000 | 0 | -40100000 | -2000000 | -24600000 | 0 | 0 | 0 | -34000000 | 0 | 0 | 0 | -14300000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | -5100000 | 0 | 0 | 39900000 | 0 | 40100000 | 2000000 | 24600000 | 89700000 | 29200000 | 49800000 | 34000000 | 0 | 3400000 | 0 | 14300000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 108700000 | 110500000 | 90000000 | 89100000 | 80900000 | 86900000 | 76200000 | 67300000 | 36600000 | 31300000 | 36300000 | 38200000 | 38500000 | 437500000 | 39500000 | 50500000 | 66200000 | 65200000 | 32900000 | 55800000 | 62600000 | 64725000 | 159127000 | 125421000 | 140781000 | 84372000 | 91249000 | 463178000 | 153078000 | 116557000 | 144207000 | 170700000 | 194900000 | 202000000 | 225800000 | 235100000 | 178500000 | 131000000 | 82200000 |
Total Current Liabilities | 945300000 | 934200000 | 1118800000 | 886300000 | 766500000 | 785300000 | 788500000 | 765600000 | 653200000 | 605200000 | 590900000 | 499000000 | 519900000 | 536800000 | 491300000 | 500000000 | 472600000 | 437300000 | 307600000 | 245200000 | 338600000 | 261679000 | 255950000 | 170431000 | 168440000 | 132157000 | 127882000 | 138388000 | 213647000 | 215923000 | 223189000 | 171600000 | 172400000 | 205600000 | 196700000 | 172300000 | 136600000 | 216400000 | 144100000 |
Accounts Payable | 600400000 | 625800000 | 745900000 | 595200000 | 509600000 | 543800000 | 535000000 | 528600000 | 424900000 | 393800000 | 387100000 | 328900000 | 302500000 | 263000000 | 312900000 | 274700000 | 305600000 | 286600000 | 205100000 | 158800000 | 144500000 | 131423000 | 131073000 | 91780000 | 81221000 | 57429000 | 61299000 | 82952000 | 112645000 | 101153000 | 99320000 | 62100000 | 59800000 | 77100000 | 74600000 | 0 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 10000000 | 10000000 | 6800000 | 6800000 | 6800000 | 0 | 7500000 | 7200000 | 12900000 | 13700000 | 14200000 | 18600000 | 18600000 | 18600000 | 21100000 | 12500000 | 15600000 | 6900000 | 6900000 | 8600000 | 105400000 | 11671000 | 16552000 | 11129000 | 9629000 | 4629000 | 5590000 | 11932000 | 4933000 | 7255000 | 14417000 | 12800000 | 6000000 | 7300000 | 4100000 | 3900000 | 19100000 | 81300000 | 14000000 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4500000 | 5700000 | 7400000 | 6000000 | 3400000 | -11400000 | 5600000 | 0 | 1600000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | -600400000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148400000 | 167300000 | 73600000 | 51600000 | 43800000 | 112100000 | 104500000 | 72700000 | 59200000 | 68200000 | 97321000 | 87968000 | 54253000 | 59573000 | 49479000 | 39953000 | 34590000 | 85727000 | 95882000 | 97795000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 935300000 | 298400000 | 366100000 | 284300000 | 250100000 | 241500000 | 246000000 | 229800000 | 215400000 | 197700000 | 189600000 | 3100000 | 27000000 | 175900000 | 98300000 | 163000000 | 35900000 | 50700000 | 17300000 | 18600000 | 18900000 | 21264000 | 20357000 | 13269000 | 18017000 | 20620000 | 21040000 | 8914000 | 10342000 | 11633000 | 11657000 | 96700000 | 106600000 | 121200000 | 118000000 | 168400000 | 117500000 | 135100000 | 130100000 |
Total Liabilities | 1369500000 | 1584600000 | 1642200000 | 1312400000 | 1391200000 | 1354500000 | 1548500000 | 1375700000 | 1204200000 | 1134000000 | 1062800000 | 1071100000 | 1263200000 | 1230600000 | 1111500000 | 1242800000 | 1096600000 | 1155300000 | 679800000 | 722200000 | 703700000 | 713805000 | 842045000 | 610781000 | 632902000 | 366339000 | 316811000 | 460349000 | 574578000 | 535112000 | 553469000 | 524300000 | 467400000 | 504400000 | 524600000 | 516100000 | 390300000 | 411100000 | 250700000 |
Total Non-Current Liabilities | 424200000 | 650400000 | 523400000 | 426100000 | 624700000 | 569200000 | 760000000 | 610100000 | 551000000 | 528800000 | 471900000 | 572100000 | 743300000 | 693800000 | 620200000 | 742800000 | 624000000 | 718000000 | 372200000 | 477000000 | 365100000 | 452126000 | 586095000 | 440350000 | 464462000 | 234182000 | 188929000 | 321961000 | 360931000 | 319189000 | 330280000 | 352700000 | 295000000 | 298800000 | 327900000 | 343800000 | 253700000 | 194700000 | 106600000 |
Total Long Term Debt | 145200000 | 356900000 | 212200000 | 140800000 | 315900000 | 221400000 | 402900000 | 316400000 | 236100000 | 210100000 | 177700000 | 225100000 | 443000000 | 242400000 | 232100000 | 322300000 | 379600000 | 432100000 | 162400000 | 272500000 | 170100000 | 239084000 | 390385000 | 316372000 | 351251000 | 131203000 | 100972000 | 238446000 | 190938000 | 166126000 | 190574000 | 236600000 | 176100000 | 156000000 | 154600000 | 138000000 | 121100000 | 83900000 | 79000000 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21300000 | 21400000 | 21000000 | 0 | 3100000 | 0 | 0 | 0 | 34500000 | 20600000 | 0 | 13800000 | 27900000 | 7512000 | 62154000 | 62122000 | 48675000 | 42343000 | 28442000 | 31271000 | 63239000 | 54445000 | 41281000 | 28100000 | 17200000 | 12500000 | 12100000 | 20300000 | 18000000 | 2500000 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112900000 | 111700000 | 89700000 | 0 | 145100000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 27900000 | 22400000 | 22300000 | 34400000 | 38700000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 251100000 | 271100000 | 288900000 | 250900000 | 270100000 | 347800000 | 357100000 | 293700000 | 180700000 | 185600000 | 183500000 | 347000000 | 152100000 | 451400000 | 388100000 | 420500000 | 209900000 | 265300000 | 209800000 | 190700000 | 167100000 | 205530000 | 133556000 | 61856000 | 64536000 | 60636000 | 59515000 | 52244000 | 106754000 | 98618000 | 98425000 | 88000000 | 101700000 | 130300000 | 161200000 | 185500000 | 114600000 | 108300000 | 27600000 |
Total Equity | 1844400000 | 1747700000 | 1832200000 | 1848300000 | 1666800000 | 1717000000 | 1648800000 | 1515300000 | 1442300000 | 1381300000 | 1328700000 | 1194100000 | 1085800000 | 881400000 | 808900000 | 641100000 | 757800000 | 684600000 | 612900000 | 590600000 | 576200000 | 511052000 | 451878000 | 448395000 | 431084000 | 401093000 | 399705000 | 424639000 | 378340000 | 312745000 | 269630000 | 244700000 | 286900000 | 283900000 | 271100000 | 291600000 | 291700000 | 282100000 | 235600000 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19100000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5976000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 1844400000 | 1747700000 | 1832200000 | 1848300000 | 1666800000 | 1717000000 | 1648800000 | 1515300000 | 1442300000 | 1381300000 | 1328700000 | 1194100000 | 1085800000 | 881400000 | 789800000 | 641100000 | 757800000 | 684600000 | 612900000 | 590600000 | 576200000 | 511052000 | 451878000 | 448395000 | 431084000 | 401093000 | 399705000 | 424639000 | 372364000 | 312745000 | 269630000 | 244700000 | 286900000 | 283900000 | 271100000 | 291600000 | 291700000 | 282100000 | 235600000 |
Retained Earnings | 3258100000 | 2885000000 | 2826600000 | 2509600000 | 2323400000 | 2102800000 | 1792600000 | 1593000000 | 1350700000 | 1135500000 | 982200000 | 855100000 | 729900000 | 452100000 | 365400000 | 858700000 | 799000000 | 732300000 | 675900000 | 648400000 | 623900000 | 588487000 | 551420000 | 549237000 | 531204000 | 499954000 | 466514000 | 325361000 | 273751000 | 224467000 | 177543000 | 147100000 | 192900000 | 197600000 | 177100000 | 196600000 | 187900000 | 179900000 | 161200000 |
Accumulated Other Earnings | -84200000 | -82400000 | -331400000 | -321200000 | -348300000 | -350800000 | -299500000 | -363200000 | -313400000 | -272000000 | -259100000 | -320500000 | -300900000 | -229400000 | -230900000 | -281800000 | -99300000 | -129500000 | -140200000 | -115700000 | -97200000 | -121877000 | -6858000 | -5438000 | -3238000 | -1488000 | -1579000 | -7401000 | -7499000 | -17688000 | -9982000 | -420000000 | -364400000 | -332300000 | -311200000 | -284800000 | -265400000 | -244800000 | -221200000 |
Common Stock | 294800000 | 294900000 | 295200000 | 295400000 | 295400000 | 295500000 | 295700000 | 296000000 | 148100000 | 148200000 | 148500000 | 74300000 | 76700000 | 77600000 | 53400000 | 65700000 | 65600000 | 65700000 | 66500000 | 66600000 | 66700000 | 66931000 | 67295000 | 67441000 | 67441000 | 67500000 | 45053000 | 45084000 | 45254000 | 45842000 | 46039000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19100000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | -1624300000 | -1349800000 | -958200000 | -635500000 | -603700000 | -330500000 | -140000000 | -10500000 | 256900000 | 369600000 | 457100000 | 585200000 | 580100000 | 581100000 | 582800000 | -1500000 | -7500000 | 16100000 | 10700000 | -8700000 | -17200000 | -22489000 | -159979000 | -162845000 | -164323000 | -164873000 | -110283000 | 61595000 | 60858000 | 60124000 | 56030000 | 517600000 | 458400000 | 418600000 | 405200000 | 379800000 | 369200000 | 347000000 | 295600000 |
Total Liabilities & Total Equity | 3213900000 | 3332300000 | 3474400000 | 3160700000 | 3058000000 | 3071500000 | 3197300000 | 2891000000 | 2646500000 | 2515300000 | 2391500000 | 2265200000 | 2349000000 | 2112000000 | 1901300000 | 1883900000 | 1854400000 | 1839900000 | 1292700000 | 1312800000 | 1279900000 | 1224857000 | 1293923000 | 1059176000 | 1063986000 | 767432000 | 716516000 | 884988000 | 952918000 | 847857000 | 823099000 | 769000000 | 754300000 | 788300000 | 795700000 | 807700000 | 682000000 | 693200000 | 486300000 |
Total Liabilities & Shareholders' Equity | 3213900000 | 3332300000 | 3474400000 | 3160700000 | 3058000000 | 3071500000 | 3197300000 | 2891000000 | 2646500000 | 2515300000 | 2391500000 | 2265200000 | 2349000000 | 2112000000 | 1901300000 | 1883900000 | 1854400000 | 1839900000 | 1292700000 | 1312800000 | 1279900000 | 1224857000 | 1293923000 | 1059176000 | 1063986000 | 767432000 | 716516000 | 884988000 | 952918000 | 847857000 | 823099000 | 769000000 | 754300000 | 788300000 | 795700000 | 807700000 | 682000000 | 693200000 | 486300000 |
Total Investments | 23500000 | 90600000 | 188100000 | 116500000 | 177400000 | 385300000 | 473400000 | 424200000 | 321600000 | 222500000 | 105300000 | 196000000 | 162400000 | 0 | 0 | 0 | -34000000 | 0 | 0 | 0 | -14300000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 155200000 | 366900000 | 219000000 | 147600000 | 322700000 | 221400000 | 410400000 | 323600000 | 249000000 | 223800000 | 191900000 | 243700000 | 461600000 | 261000000 | 253200000 | 334800000 | 395200000 | 439000000 | 169300000 | 281100000 | 275500000 | 250755000 | 406937000 | 327501000 | 360880000 | 135832000 | 106562000 | 250378000 | 195871000 | 173381000 | 204991000 | 249400000 | 182100000 | 163300000 | 158700000 | 141900000 | 140200000 | 165200000 | 93000000 |
Net Debt | -184700000 | -24300000 | -224300000 | -425500000 | -51300000 | -38300000 | 63800000 | -6800000 | -74600000 | -95600000 | -188800000 | -23200000 | -1800000 | 142100000 | 176900000 | 305400000 | 358000000 | 413200000 | 145300000 | 256000000 | 256800000 | 217908000 | 386178000 | 312214000 | 346119000 | 98166000 | -39334000 | 243973000 | 190177000 | 164896000 | 193089000 | 243400000 | 178500000 | 160100000 | 153900000 | 137000000 | 137000000 | 160100000 | 77900000 |