AOS Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-13 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2024-02-13 2023-02-14 2022-02-11 2021-02-12 2020-02-24 2019-02-15 2018-02-16 2017-02-17 2016-02-17 2015-02-17 2014-02-20 2013-02-27 2012-02-27 2011-02-24 2010-02-26 2009-02-25 2008-02-20 2007-02-16 2006-02-24 2005-02-18 2004-02-23 2003-02-20 2002-02-21 2001-02-22 2000-03-03 1999-03-24 1998-03-23 1997-03-27 1996-03-26 1995-03-22 1994-03-23 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 3852800000 3753900000 3538900000 2895300000 2992700000 3187900000 2996700000 2685900000 2536500000 2356000000 2153800000 1939300000 1710500000 1489300000 1991500000 2304900000 2312100000 2161300000 1689200000 1653100000 1530700000 1469100000 1151156000 1247945000 1039281000 917569000 832937000 781193000 1544770000 1373546000 1193870000 1046300000 879700000 935200000 976300000 1015400000 970400000 910900000 897500000
Cost of Revenue 2368000000 2424300000 2228000000 1787100000 1812000000 1882400000 1758000000 1566600000 1526700000 1496700000 1380000000 1287300000 1197900000 1043300000 1490800000 1807400000 1798700000 1697400000 1337200000 1355100000 1232000000 1169340000 948815000 999821000 832369000 730543000 662227000 614218000 1321591000 1162096000 1015397000 864200000 754900000 779900000 852300000 877300000 846300000 775200000 764300000
Gross Profit 1484800000 1329600000 1310900000 1108200000 1180700000 1305500000 1238700000 1119300000 1009800000 859300000 773800000 652000000 512600000 446000000 500700000 497500000 513400000 463900000 352000000 298000000 298700000 299760000 202341000 248124000 206912000 187026000 170710000 166975000 223179000 211450000 178473000 182100000 124800000 155300000 124000000 138100000 124100000 135700000 133200000
Operating Expenses 727400000 1096500000 681000000 649300000 697600000 753800000 718200000 658900000 610700000 572100000 524500000 450500000 372800000 364100000 366600000 357400000 363000000 324000000 251800000 235800000 206400000 206451000 152698000 160627000 110613000 106622000 106999000 107350000 113018000 108862000 96345000 125100000 105100000 101700000 94500000 95400000 92400000 84600000 80600000
Research & Development 97500000 89000000 94200000 80700000 87900000 94000000 86400000 80100000 73700000 67900000 57800000 51700000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 727400000 670900000 701400000 660300000 715600000 753800000 718200000 658900000 610700000 572100000 524500000 450500000 372800000 364100000 366600000 357400000 363000000 324000000 251800000 235800000 206200000 206169000 145742000 153695000 110613000 106622000 106999000 107350000 113018000 108862000 96345000 85600000 68900000 68200000 62900000 64600000 64200000 59200000 58600000
Other Operating Expenses -97500000 336600000 -114600000 -91700000 -105900000 -94000000 -86400000 -80100000 -73700000 -67900000 -57800000 -51700000 0 0 0 0 0 0 0 0 200000 282000 6956000 6932000 0 0 0 0 0 0 0 39500000 36200000 33500000 31600000 30800000 28200000 25400000 22000000
Operating Income 757400000 233100000 629900000 458900000 483100000 551700000 520500000 460400000 399100000 287200000 249300000 201500000 139800000 81900000 134100000 140100000 150400000 139900000 100200000 62200000 92300000 93309000 49643000 87497000 96299000 80404000 63711000 59625000 110161000 102588000 82128000 57000000 19700000 53600000 29500000 42700000 31700000 51100000 52600000
Net Interest(Non Operating) -12000000 0 0 0 0 -8400000 -10100000 -7300000 -7400000 -5700000 -5700000 -9200000 -9300000 -6900000 -11800000 -19200000 0 0 0 0 -12200000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 9400000 4300000 7300000 11000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 12000000 9400000 4300000 7300000 11000000 8400000 10100000 7300000 7400000 5700000 5700000 9200000 9300000 6900000 11800000 19200000 0 0 0 0 12200000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -11900000 -9400000 -4300000 -15000000 -11000000 14500000 10400000 9400000 10800000 5200000 -7200000 41500000 31000000 -600000 -2700000 -10800000 -50500000 -35100000 -31500000 -14700000 -1100000 -14919000 -27157000 -22409000 -19207000 -10630000 -4799000 -17296000 -13275000 -10541000 -11326000 -14700000 -11900000 -11400000 -33100000 -12400000 -6400000 -1700000 -5800000
Income Before Tax 733500000 223700000 625600000 443900000 472100000 557800000 520800000 462500000 402500000 286700000 236400000 233800000 161500000 74400000 119600000 110100000 99900000 104800000 68700000 47500000 79000000 78390000 22486000 65088000 77092000 69774000 58912000 42329000 96886000 92047000 70802000 42300000 7800000 42200000 -3600000 30300000 25300000 49400000 46800000
Income Tax Expense 176900000 -12000000 138500000 99000000 102100000 113600000 224300000 136000000 119600000 78900000 66700000 71200000 50300000 17300000 29600000 27900000 11700000 28600000 22200000 12100000 26800000 27045000 7984000 23432000 26822000 25283000 21359000 17080000 35473000 34700000 28124000 15100000 2800000 11700000 1400000 11300000 9900000 23300000 19000000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 3900000 -194500000 -54600000 8700000 300000 0 -300000 0 0 0 0 0 11903000 7848000 0 -116277000 -40168000 0 0 0 44500000 0 0 0 0 0 -2900000 0
Net Income 556600000 235700000 487100000 344900000 370000000 444200000 296500000 326500000 282900000 207800000 169700000 158700000 305700000 111700000 81300000 81900000 88200000 76500000 46500000 35400000 52200000 51345000 14502000 29753000 42422000 44491000 153830000 65417000 61413000 57347000 42678000 -17300000 5000000 30500000 -5000000 19000000 15400000 29000000 27800000
Depreciation and Amortization 78300000 76900000 77900000 80000000 78300000 71900000 70100000 65100000 63000000 59800000 59700000 54600000 47000000 40800000 67500000 66300000 67500000 60900000 52800000 53900000 52100000 50693000 47076000 45059000 37315000 31173000 26286000 22577000 55701000 49160000 42607000 -39500000 -36200000 -33500000 -31600000 30800000 28200000 25400000 22000000
EBITDA 835700000 310000000 707800000 538900000 561400000 623600000 590600000 525500000 462100000 347000000 309000000 256100000 186800000 122700000 201600000 206400000 217900000 200800000 153000000 116100000 144400000 144002000 96719000 132556000 133614000 111577000 89997000 82202000 165862000 151748000 124735000 17500000 -16500000 20100000 -2100000 73500000 59900000 76500000 74600000
Earnings Per Share (EPS) 3.71 1.52 3.05 2.14 2.24 2.64 1.73 1.88 1.61 1.16 0.93 0.86 1.67 0.61 0.45 0.45 0.48 0.42 0.26 0.2 0.3 0.32 0.1 0.21 0.31 0.32 0.62 0.23 0.22 0.2 0.15 -0.0939 0.027 0.17 -0.0271 0.1 0.084 0.16 0.15
Diluted Earnings Per Share 3.69 1.51 3.02 2.12 2.22 2.58 1.7 1.85 1.58 1.14 0.92 0.85 1.64 0.61 0.45 0.45 0.48 0.41 0.26 0.2 0.29 0.31 0.1 0.21 0.3 0.31 0.61 0.23 0.22 0.2 0.15 -0.0939 0.027 0.17 -0.0271 0.1 0.084 0.16 0.15
Weighted Average Shares Outstanding 149952679 154786327 159906834 161530589 165450441 168159148 171663130 173441584 175896866 178799066 182478396 184853376 183306000 183332464 129986742 180268632 183364362 182436528 178227810 175674600 174187734 162012612 141888816 140377260 139088525 141241270 229474305 282292641 282260250 281545515 277137117 184284000 184284000 184284000 184284000 184284000 184284000 184284000 184284000
Diluted Weighted Average Shares Outstanding 151015574 155779364 161319902 162604149 166710897 172194000 174605000 176825000 179010000 181974000 185576000 186216000 186300000 184652000 143730000 181740000 185838480 186023238 181689636 179477022 178266000 165894396 143488692 142146852 142995506 145079348 229474305 282292641 282260250 281545515 277137117 184284000 184284000 184284000 184284000 184284000 184284000 184284000 184284000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.