| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 106.8 | 65.7 | 31.2 | 2.3 | 1.3 | 1.14 | 0.608 | 0.9 | 0.38 |
| Average | 106.8 | 65.7 | 31.2 | 2.3 | 1.3 | 1.3 | 0.7 | 0.9 | 0.38 |
| High | 106.8 | 65.7 | 31.2 | 2.3 | 1.3 | 1.46 | 0.792 | 0.9 | 0.38 |
| Estimated EBITDA | |||||||||
| Low | -21.36 | -13.14 | -6.24 | -0.46 | -0.26 | -0.292 | -0.158 | -0.18 | -0.076 |
| Average | -21.36 | -13.14 | -6.24 | -0.46 | -0.26 | -0.26 | -0.14 | -0.18 | -0.076 |
| High | -21.36 | -13.14 | -6.24 | -0.46 | -0.26 | -0.228 | -0.122 | -0.18 | -0.076 |
| Estimated EBIT | |||||||||
| Low | -21.36 | -13.14 | -6.24 | -0.46 | -0.26 | -0.292 | -0.158 | -0.18 | -0.076 |
| Average | -21.36 | -13.14 | -6.24 | -0.46 | -0.26 | -0.26 | -0.14 | -0.18 | -0.076 |
| High | -21.36 | -13.14 | -6.24 | -0.46 | -0.26 | -0.228 | -0.122 | -0.18 | -0.076 |
| Estimated Net Income | |||||||||
| Low | 16.9 | 6 | -3.82 | -28.9 | -16.9 | -43.62 | -33.26 | -28.36 | -27.65 |
| Average | 16.9 | 6 | -3.82 | -28.9 | -16.9 | -43.62 | -33.26 | -28.36 | -27.65 |
| High | 16.9 | 6 | -3.82 | -28.9 | -16.9 | -43.62 | -33.26 | -28.36 | -27.65 |
| Estimated SGA Expenses | |||||||||
| Low | 663.1 | 407.9 | 193.7 | 14.28 | 8.07 | 7.07 | 3.77 | 5.59 | 2.36 |
| Average | 663.1 | 407.9 | 193.7 | 14.28 | 8.07 | 8.07 | 4.35 | 5.59 | 2.36 |
| High | 663.1 | 407.9 | 193.7 | 14.28 | 8.07 | 9.08 | 4.92 | 5.59 | 2.36 |
| Estimated EPS | |||||||||
| Low | 3.1 | 1.1 | -0.7 | -5.3 | -3.1 | -8 | -6.1 | -5.2 | -5.07 |
| Average | 3.1 | 1.1 | -0.7 | -5.3 | -3.1 | -8 | -6.1 | -5.2 | -5.07 |
| High | 3.1 | 1.1 | -0.7 | -5.3 | -3.1 | -8 | -6.1 | -5.2 | -5.07 |
