AV.L Income Statement

Annual Quarterly

* In Millions (except for per share items) of GBP
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31 		1992
12-31 		1991
12-31 		1990
12-31 		1989
12-31 		1988
12-31 		1987
12-31 		1986
12-31 		1985
12-31
Report Filing: 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 34097000000 23089000000 31981000000 31077000000 66381000000 22271000000 35141000000 40151000000 20985000000 35784000000 34411000000 43536000000 36003000000 58401000000 59083000000 50510000000 43379000000 44687000000 50432000000 40210000000 0 -4000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cost of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 34097000000 23089000000 31981000000 31077000000 66381000000 22271000000 35141000000 40151000000 20985000000 35784000000 34411000000 43536000000 36003000000 58401000000 59083000000 50510000000 43379000000 44687000000 50432000000 40210000000 0 -4000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Expenses 34223000000 24709000000 31884000000 28195000000 61902000000 20923000000 32575000000 38032000000 20214000000 33691000000 31401000000 45986000000 35727000000 55567000000 57061000000 52878000000 41547000000 41710000000 47904000000 38185000000 -1390000000 278000000 -514000000 1406000000 -758000000 -771000000 -545000000 -589000000 -634000000 -491000000 -218000000 -31000000 23200000 -1400000 0 0 0 0 0
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 25000000 20000000 13000000 17000000 23000000 22000000 24000000 29000000 25000000 13000000 3975000000 0 4554000000 5867000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 34198000000 24689000000 31871000000 28178000000 61879000000 20901000000 32551000000 38003000000 20189000000 33678000000 27426000000 45986000000 31173000000 49700000000 57061000000 52878000000 41547000000 41710000000 47904000000 38185000000 -1390000000 278000000 -514000000 1406000000 -758000000 -771000000 -545000000 -589000000 -634000000 -491000000 -218000000 -31000000 23200000 -1400000 0 0 0 0 0
Operating Income -126000000 -1620000000 97000000 2882000000 4479000000 1348000000 2566000000 2119000000 771000000 2093000000 3010000000 -2450000000 276000000 2834000000 2022000000 -2368000000 1832000000 2977000000 2528000000 2025000000 1390000000 -282000000 514000000 -1406000000 758000000 771000000 545000000 589000000 634000000 491000000 218000000 31000000 -23200000 1400000 0 0 0 0 0
Net Interest(Non Operating) 5562000000 -81000000 -61000000 -64000000 -62000000 -52000000 -82000000 -64000000 -70000000 -77000000 6481000000 6737000000 -798000000 -1422000000 -1336000000 -1547000000 -1217000000 -847000000 1014000000 -522000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 6041000000 369000000 427000000 466000000 473000000 491000000 519000000 521000000 495000000 463000000 7090000000 7472000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 479000000 450000000 488000000 530000000 535000000 543000000 601000000 585000000 565000000 540000000 609000000 735000000 798000000 1422000000 1336000000 1547000000 1217000000 847000000 -1014000000 522000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -3675000000 -676000000 619000000 -1003000000 -690000000 356000000 -110000000 -222000000 494000000 647000000 -8210000000 -4262000000 1157000000 1422000000 1336000000 2558000000 1217000000 830000000 -1014000000 139000000 0 0 0 0 50000000 0 23000000 0 0 -11000000 -7000000 -7000000 -45400000 0 150500000 201800000 170100000 119100000 -58800000
Income Before Tax 1761000000 -2377000000 655000000 1815000000 3727000000 1652000000 2374000000 1833000000 1195000000 2663000000 1281000000 25000000 635000000 2834000000 2022000000 -1357000000 1832000000 2960000000 2528000000 1642000000 1390000000 -282000000 514000000 -1406000000 808000000 771000000 568000000 589000000 634000000 480000000 211000000 24000000 -68600000 1400000 150500000 201800000 170100000 119100000 -58800000
Income Tax Expense 584000000 -1240000000 465000000 346000000 1201000000 35000000 728000000 974000000 98000000 983000000 403000000 227000000 51000000 942000000 707000000 -415000000 334000000 588000000 630000000 271000000 367000000 206000000 198000000 255000000 243000000 243000000 173000000 163000000 164000000 92000000 20000000 7000000 45400000 0 150500000 201800000 170100000 119100000 -58800000
Income Attributable to Non-Controlling Interest 92000000 40000000 -226000000 -589000000 -22000000 49000000 149000000 156000000 179000000 111000000 -1130000000 3016000000 359000000 429000000 230000000 30000000 178000000 174000000 131000000 96000000 74000000 46000000 57000000 52000000 50000000 30000000 23000000 29000000 26000000 9000000 3000000 1000000 -45400000 0 0 0 0 0 0
Net Income 1085000000 -1177000000 416000000 2058000000 2548000000 1568000000 1497000000 703000000 918000000 1569000000 2008000000 -3218000000 225000000 1463000000 1085000000 -972000000 1320000000 2198000000 1767000000 1275000000 949000000 -534000000 259000000 -1713000000 515000000 498000000 372000000 397000000 444000000 379000000 188000000 16000000 -68600000 1400000 0 0 0 0 0
Depreciation and Amortization 186000000 199000000 220000000 268000000 297000000 -1348000000 -2566000000 -2119000000 -771000000 -2093000000 141000000 163000000 447000000 77000000 115000000 131000000 395000000 252000000 177000000 176000000 75000000 82000000 136000000 141000000 76000000 95000000 40000000 42000000 37000000 37000000 33000000 33000000 25200000 0 0 0 0 0 0
EBITDA 60000000 -1421000000 317000000 3150000000 4776000000 0 0 0 0 0 3151000000 -2287000000 723000000 2911000000 2137000000 -2237000000 2227000000 3229000000 2705000000 2201000000 1465000000 -200000000 650000000 -1265000000 834000000 866000000 585000000 631000000 671000000 528000000 251000000 64000000 2000000 1400000 0 0 0 0 0
Earnings Per Share (EPS) 0.38 -0.38 0.14 0.69 0.84 0.52 0.46 0.2 0.3 0.64 0.86 -1.43 0.0763 0.66 0.5 -0.48 0.64 1.15 0.97 0.73 0.55 -0.31 0.15 -1 0.51 0.5 0.72 0.78 0.88 0.85 0.45 0.0462 -0.2 0.0042 0 0 0 0 0
Diluted Earnings Per Share 0.37 -0.38 0.14 0.69 0.84 0.51 0.46 0.2 0.3 0.63 0.85 -1.43 0.075 0.65 0.49 -0.48 0.64 1.14 0.96 0.73 0.55 -0.31 0.15 -1 0.51 0.5 0.72 0.78 0.88 0.85 0.45 0.0462 -0.2 0.0042 0 0 0 0 0
Weighted Average Shares Outstanding 2744000000 3126000000 2955641061 2983001071 2972361067 3011880000 3071160000 3078760000 2843160000 2236680000 2234400000 2211600000 2162200000 2206111111 2055800000 2008680000 1966880000 1876440000 1778400000 1734320000 1716840000 1713040000 1710000000 1710760000 1000920000 992560000 519612000 510492000 504564000 446880000 417222019 346674136 342050769 334919814 331706966 329356102 329356102 0 0
Diluted Weighted Average Shares Outstanding 2777000000 3126000000 2980721070 2997441076 2983001071 3047600000 3107640000 3107640000 2872800000 2270120000 2264040000 2245040000 2200200000 2241693548 2074800000 2008680000 1985120000 1896960000 1793600000 1752260398 1716840000 1713040000 1710000000 1710760000 1000920000 992560000 519612000 510492000 504564000 446880000 417222019 346674136 342050769 334919814 331706966 329356102 329356102 0 0

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.