Bank of America (BAC) Income Annual - Discounting Cash Flows
Bank of America Corporation
BAC (NYSE)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
Report Filing 2024-12-31 2024-02-20 2023-02-22 2022-02-22 2021-02-24 2020-02-19 2019-02-26 2018-02-22 2017-02-23 2016-02-24 2015-02-25 2014-02-25 2013-02-28 2012-02-23 2011-02-25 2010-02-26 2009-02-27 2008-02-28 2007-02-28 2006-03-16 2005-03-01 2004-03-01 2003-03-03 2002-03-27 2001-03-19 2000-03-20 1999-03-23 1998-03-13 1997-03-28 1996-03-29 1995-03-30 1994-03-30 1992-12-31
Revenue
192,434 95,787 92,407 93,707 74,208 85,582 87,738 83,730 80,104 79,804 83,619 83,946 73,565 86,094 104,960 109,629 72,243 62,255 69,391 57,175 51,017 38,827 35,124 35,113 32,956 32,546 31,504 13,053 10,042 8,536 7,807 6,822 6,260
Cost of Revenue
192,434 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23,390 22,352 12,777 9,666 8,735 7,907 8,032 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit
0.00 95,787 92,407 93,707 74,208 85,582 87,738 83,730 80,104 79,804 83,619 83,946 73,565 86,094 81,570 87,277 59,466 52,589 60,656 49,268 42,985 38,827 35,124 35,113 32,956 32,546 31,504 13,053 10,042 8,536 7,807 6,822 6,260
Operating Expenses
-29,254 56,287 53,764 52,761 48,483 46,742 46,188 46,359 45,287 46,896 48,876 50,821 70,829 86,324 82,893 82,917 55,038 31,665 28,683 24,788 21,764 22,966 22,133 24,996 21,168 20,331 23,456 8,257 6,408 5,545 5,252 4,631 4,864
Research & Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General and Administrative
0.00 56,287 53,764 52,761 48,483 46,742 46,188 46,359 45,287 46,896 48,876 50,821 52,555 64,474 57,294 52,372 31,887 29,321 27,804 16,309 14,822 11,431 10,435 10,511 10,021 9,845 9,993 3,943 0.00 0.00 0.00 0.00 0.00
Other Operating Expenses
-29,254 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,274 21,850 25,599 30,545 23,151 2,344 879 8,479 6,942 11,535 11,698 14,485 11,147 10,486 13,463 4,314 6,408 5,545 5,252 4,631 4,864
Operating Income
29,254 39,500 38,643 40,946 25,725 38,840 41,550 37,371 34,817 32,908 34,743 33,125 2,736 -230 -1,323 4,360 4,428 20,924 31,973 24,480 21,221 15,861 12,991 10,117 11,788 12,215 8,048 4,796 3,634 2,991 2,555 2,191 1,396
Net Non-Operating Interest
0.00 56,931 52,462 42,934 43,360 48,891 48,162 44,667 41,096 39,251 39,952 42,265 40,656 44,616 51,523 47,109 45,360 34,433 34,591 30,737 28,797 21,464 20,923 20,290 18,442 18,237 18,298 7,898 6,329 5,447 5,211 4,637 4,098
Interest Income
0.00 130,262 72,565 47,672 51,585 71,236 66,769 57,579 51,057 49,800 50,886 55,020 57,400 66,236 75,497 77,916 85,684 87,304 78,585 58,626 43,227 31,643 32,161 38,293 43,258 37,323 38,588 16,579 13,796 13,220 10,529 8,207 7,780
Interest Expense
0.00 73,331 20,103 4,738 8,225 22,345 18,607 12,912 9,961 10,549 10,934 12,755 16,744 21,620 23,974 30,807 40,324 52,871 43,994 27,889 14,430 10,179 11,238 18,003 24,816 19,086 20,290 8,681 7,467 7,773 5,318 3,570 3,682
Equity & Other Income/(Expense)
0.00 -68,089 -60,136 -49,904 -50,090 -54,977 -55,128 -52,825 -50,892 -49,972 -66,732 -60,657 -40,320 -44,616 -51,523 -47,109 -45,360 -34,433 -34,591 -30,737 -28,797 -21,464 -20,923 -20,290 -18,442 -18,237 -18,298 -7,898 -6,329 -5,447 -5,211 -4,837 -4,098
Income Before Tax
29,254 28,342 30,969 33,976 18,995 32,754 34,584 29,213 25,021 22,187 7,963 14,733 3,072 -230 -1,323 4,360 4,428 20,924 31,973 24,480 21,221 15,861 12,991 10,117 11,788 12,215 8,048 4,796 3,634 2,991 2,555 1,991 1,396
Income Tax Expense
2,122 1,827 3,441 1,998 1,101 5,324 6,437 10,981 7,199 6,277 2,443 4,194 1,116 -1,676 915 -1,916 420 5,942 10,840 8,015 7,078 5,051 3,742 3,325 4,271 4,333 2,883 1,719 1,259 1,041 865 690 251
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -802 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -200 0.00
Net Income
27,132 26,515 27,528 31,978 17,894 27,430 28,147 18,232 17,822 15,910 5,520 10,539 2,758 1,446 -2,238 6,276 4,008 14,982 21,133 16,465 14,143 10,810 9,249 6,792 7,517 7,882 5,165 3,077 2,375 1,950 1,690 1,501 1,145
Depreciation and Amortization
0.00 2,057 1,978 1,898 1,843 1,729 2,063 2,103 2,241 834 936 1,086 1,264 1,509 1,731 1,978 1,834 2,844 2,869 1,768 1,636 1,107 1,104 1,732 1,784 1,917 1,998 865 442 399 406 352 339
EBITDA
29,254 41,557 40,621 42,844 27,568 40,569 43,613 39,474 37,058 33,742 35,679 34,211 4,000 1,279 408 6,338 6,262 23,768 34,842 26,248 22,857 16,968 14,095 11,849 13,572 14,132 10,046 5,661 4,076 3,390 2,961 2,543 1,735
Earnings Per Share (EPS)
6.490 3.100 3.210 3.600 1.880 2.770 2.640 1.630 1.570 1.380 0.430 0.860 0.260 0.010 -0.230 -0.290 0.540 3.320 4.660 4.100 3.710 3.640 3.040 2.130 2.280 2.280 4.470 5.580 2.000 1.780 1.530 1.450 1.150
Diluted Earnings Per Share
6.430 3.080 3.190 3.570 1.870 2.750 2.610 1.560 1.490 1.310 0.420 0.830 0.250 0.010 -0.230 -0.290 0.540 3.290 4.590 4.040 3.640 3.570 2.960 2.090 2.260 2.240 4.350 5.430 1.960 1.760 1.520 1.430 1.130
Weighted Average Shares Outstanding
7,856 8,029 8,114 8,493 8,753 9,390 10,096 10,196 10,284 10,462 10,528 10,731 10,746 10,143 9,790 7,729 4,592 4,424 4,527 4,009 3,759 2,973 3,040 3,190 3,293 3,452 1,143 1,144 1,180 1,090 1,099 1,032 975
Diluted Weighted Average Shares Outstanding
7,936 8,080 8,168 8,558 8,797 9,443 10,237 10,778 11,047 11,236 10,585 11,491 10,841 10,255 9,790 7,729 4,596 4,463 4,596 4,068 3,824 3,030 3,131 3,247 3,323 3,516 1,170 1,144 1,203 1,103 1,109 1,043 992
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us