Bank of America Corporation (BAC) Income Annual - Discounting Cash Flows
BAC
Bank of America Corporation
BAC (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
Report Filing 2025-04-30 2025-02-25 2024-02-20 2023-02-22 2022-02-22 2021-02-24 2020-02-19 2019-02-26 2018-02-22 2017-02-23 2016-02-24 2015-02-25 2014-02-25 2013-02-28 2012-02-23 2011-02-25 2010-02-26 2009-02-27 2008-02-28 2007-02-28 2006-03-16 2005-03-01 2004-03-01 2003-03-03 2002-03-27 2001-03-19 2000-03-20 1999-03-23 1998-03-13 1997-03-28 1996-03-29 1995-03-30 1994-03-30 1992-12-31
Revenue 191,352 192,434 171,912 115,053 93,851 93,753 113,589 109,627 99,466 93,662 93,514 96,829 98,796 98,008 107,714 128,934 140,436 112,567 115,632 113,578 82,852 64,658 49,006 46,362 53,116 57,772 51,632 51,794 49,360 43,387 16,309 13,125 10,392 9,942
Cost of Revenue 93,899 96,368 77,725 22,646 144 19,545 25,935 21,889 15,736 13,558 13,710 13,210 16,311 24,913 35,030 52,409 79,377 67,149 61,248 49,001 31,903 17,762 13,018 14,935 22,290 27,351 20,906 23,210 20,805 18,327 8,155 5,628 4,000 4,397
Gross Profit 97,453 96,066 94,187 92,407 93,707 74,208 87,654 87,738 83,730 80,104 79,804 83,619 82,485 73,095 72,684 76,525 61,059 45,418 54,384 64,577 50,949 46,896 35,988 31,427 30,826 30,421 30,726 28,584 28,555 25,060 8,154 7,497 6,392 5,545
Operating Expenses 67,345 66,812 65,845 61,438 59,731 55,213 54,900 53,154 54,517 55,083 57,617 75,656 66,313 70,023 72,914 77,848 56,699 40,990 33,460 32,604 26,469 25,988 20,127 18,436 20,709 18,633 18,511 20,536 17,999 15,749 5,163 4,942 4,401 4,149
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 49,913 49,623 47,715 45,946 45,049 41,156 42,069 40,520 41,835 43,517 45,283 61,460 53,860 51,595 60,269 53,334 48,452 28,235 26,860 25,323 20,429 19,241 11,431 10,435 10,511 10,021 9,845 9,993 9,358 8,090 0 0 0 0
Other Operating Expenses 17,432 17,189 18,130 15,492 14,682 14,057 12,831 12,634 12,682 11,566 12,334 14,196 12,453 18,428 12,645 24,514 8,247 12,755 6,600 7,281 6,040 6,747 8,696 8,001 10,198 8,612 8,666 10,543 8,641 7,659 5,163 4,942 4,401 4,149
Operating Income 30,108 29,254 28,342 30,969 33,976 18,995 32,754 34,584 29,213 25,021 22,187 7,963 16,172 3,072 -230 -1,323 4,360 4,428 20,924 31,973 24,480 20,908 15,861 12,991 10,117 11,788 12,215 8,048 10,556 9,311 2,991 2,555 1,991 1,396
Net Non-Operating Interest 56,471 56,060 56,931 52,462 42,934 43,360 48,891 48,162 45,239 41,096 38,958 40,779 42,265 40,656 44,616 51,523 47,109 45,360 34,441 34,594 30,737 27,960 21,464 20,923 20,290 18,349 18,237 18,298 18,432 16,954 5,447 5,211 4,637 4,098
Interest Income 144,388 146,607 130,262 72,565 47,672 51,585 71,236 66,769 57,579 51,057 49,507 51,714 55,020 57,400 66,236 75,497 77,916 85,684 87,304 78,585 58,626 42,953 31,643 32,161 38,293 43,165 37,323 38,588 37,333 33,636 13,220 10,529 8,207 7,780
Interest Expense 87,917 90,547 73,331 20,103 4,738 8,225 22,345 18,607 12,340 9,961 10,549 10,935 12,755 16,744 21,620 23,974 30,807 40,324 52,863 43,991 27,889 14,993 10,179 11,238 18,003 24,816 19,086 20,290 18,901 16,682 7,773 5,318 3,570 3,682
Equity & Other Income/(Expense) -56,471 -56,060 -56,931 -52,462 -42,934 -43,360 -48,891 -48,162 -45,239 -41,096 -38,958 -40,779 -42,265 -40,656 -44,616 -51,523 -47,109 -45,360 -34,441 -34,594 -30,737 -27,960 -21,464 -20,923 -20,290 -18,349 -18,237 -18,298 -18,432 -16,954 -5,447 -5,211 -4,637 -4,098
Income Before Tax 30,108 29,254 28,342 30,969 33,976 18,995 32,754 34,584 29,213 25,021 22,187 7,963 16,172 3,072 -230 -1,323 4,360 4,428 20,924 31,973 24,480 20,908 15,861 12,991 10,117 11,788 12,215 8,048 10,556 9,311 2,991 2,555 1,991 1,396
Income Tax Expense 2,254 2,122 1,827 3,441 1,998 1,101 5,324 6,437 10,981 7,199 6,277 2,443 4,741 -1,116 -1,676 915 -1,916 420 5,942 10,840 8,015 6,961 5,051 3,742 3,325 4,271 4,333 2,883 4,014 3,498 1,041 865 690 251
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -200 0
Net Income 27,854 27,132 26,515 27,528 31,978 17,894 27,430 28,147 18,232 17,822 15,910 5,520 11,431 4,188 1,446 -2,238 6,276 4,008 14,982 21,133 16,465 13,947 10,810 9,249 6,792 7,517 7,882 5,165 6,542 5,813 1,950 1,690 1,501 1,145
Depreciation and Amortization 2,216 2,189 2,057 1,978 1,898 1,843 1,729 2,063 2,103 2,241 2,389 2,522 2,683 3,038 3,485 3,912 4,314 3,319 2,844 2,869 1,768 1,636 1,107 1,104 1,732 1,784 1,917 1,998 1,963 1,527 399 406 352 339
EBITDA 32,324 31,443 30,399 32,947 35,874 20,838 34,483 36,647 31,316 27,262 24,576 10,485 18,855 6,110 3,255 2,589 8,674 7,747 23,768 34,842 26,248 22,544 16,968 14,095 11,849 13,572 14,132 10,046 12,519 10,838 3,390 2,961 2,343 1,735
Earnings Per Share (EPS) 3.39 3.25 3.1 3.21 3.6 1.88 2.77 2.64 1.63 1.58 1.38 0.36 0.94 0.26 0.01 -0.37 -0.29 0.56 3.32 4.66 4.1 3.71 3.64 3.04 2.13 2.28 2.28 1.49 1.86 2 1.78 1.53 1.45 1.15
Diluted Earnings Per Share 3.36 3.22 3.08 3.19 3.57 1.87 2.75 2.61 1.56 1.5 1.31 0.36 0.9 0.25 0.01 -0.37 -0.29 0.55 2.04 2.88 2.25 1.9 3.57 2.96 2.09 2.26 2.24 1.45 1.81 1.96 1.76 1.52 1.43 1.13
Weighted Average Shares Outstanding 7,678 7,738 8,029 8,114 8,493 8,753 9,390 10,096 10,196 10,284 10,462 10,528 10,731 10,746 10,143 9,790 7,729 4,592 4,424 4,527 4,009 3,759 2,973 3,040 3,190 3,293 3,452 1,143 1,144 1,180 1,090 1,099 1,032 974.8
Diluted Weighted Average Shares Outstanding 7,771 7,844 8,080 8,168 8,558 8,797 9,443 10,237 10,778 11,047 11,236 10,585 11,491 10,841 10,255 9,790 7,729 7,328 7,328 7,328 7,328 7,328 3,030 3,131 3,247 3,323 3,516 1,170 1,144 1,203 1,103 1,109 1,043 992
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us