| Period Ending: |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
3 | 2 | 2 | 4 | 3 | 5 | 7 | 7 | 8 | 8 | 6 | 4 | 5 | 3 | 5 | 3 | 6 | 4 | 6 | 4 | 6 | 4 | 6 | 4 | 5 | 3 | 5 | 3 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
664.2 | 660.8 | 628.8 | 579.5 | 584.7 | 640.3 | 631.7 | 616.5 | 614.1 | 617.6 | 580.6 | 569 | 547.5 | 544.1 | 569.3 | 547.5 | 559.7 | 301.1 | 231 | 163.8 | 117.3 | 102.6 | 16.66 | 124.4 | 124.8 | 124.8 | 147.1 | 113.6 | |||||||
| Average |
1234
|
669.9 | 668.5 | 651.1 | 603.7 | 597 | 652.1 | 641.2 | 627.3 | 623.3 | 634.5 | 608.7 | 596.4 | 573.9 | 570.3 | 596.7 | 573.9 | 586.7 | 315.6 | 242.2 | 171.7 | 123 | 107.6 | 17.46 | 130.5 | 130.8 | 130.9 | 154.2 | 119.1 | |||||||
| High |
1234
|
675.5 | 676.1 | 691.8 | 616.9 | 607.1 | 672 | 661.1 | 643.8 | 639.2 | 673.1 | 662.8 | 649.5 | 625 | 621.1 | 649.8 | 625 | 638.9 | 343.7 | 263.7 | 187 | 133.9 | 117.1 | 19.01 | 142.1 | 142.4 | 142.5 | 167.9 | 129.7 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
58.57 | 58.27 | 55.45 | 51.1 | 51.56 | 56.46 | 55.71 | 160.3 | -109.4 | 96.21 | 324.7 | 171.4 | -99.49 | 76.06 | 256.7 | 183.3 | -106.4 | 60.12 | 147.1 | 37.79 | 10.35 | 22.71 | -17.2 | 14.16 | 11 | 31.91 | 41.31 | 34.03 | |||||||
| Average |
1234
|
59.07 | 58.95 | 57.41 | 53.23 | 52.65 | 57.51 | 56.54 | 200.3 | -91.2 | 120.3 | 405.9 | 214.3 | -82.91 | 95.07 | 320.9 | 229.1 | -88.67 | 75.16 | 183.8 | 47.23 | 10.84 | 28.39 | -14.34 | 17.7 | 11.53 | 39.89 | 51.64 | 42.53 | |||||||
| High |
1234
|
59.57 | 59.62 | 61 | 54.4 | 53.53 | 59.25 | 58.29 | 240.4 | -72.96 | 144.3 | 487.1 | 257.1 | -66.33 | 114.1 | 385 | 275 | -70.94 | 90.19 | 220.6 | 56.68 | 11.81 | 34.07 | -11.47 | 21.23 | 12.56 | 47.87 | 61.96 | 51.04 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-27.19 | -27.22 | -27.85 | -24.84 | -24.44 | -27.05 | -26.61 | 29.82 | -231.9 | 58.27 | 149.2 | 31.89 | -210.8 | 46.06 | 117.9 | 34.11 | -225.4 | 36.41 | 81.28 | 61.17 | -5.39 | 15.75 | -31.51 | -10.84 | -5.73 | 22.2 | 33.48 | 27.45 | |||||||
| Average |
1234
|
-26.97 | -26.91 | -26.21 | -24.3 | -24.03 | -26.25 | -25.81 | 37.27 | -193.2 | 72.84 | 186.5 | 39.86 | -175.7 | 57.58 | 147.4 | 42.63 | -187.9 | 45.52 | 101.6 | 76.46 | -4.95 | 19.69 | -26.25 | -9.03 | -5.27 | 27.75 | 41.85 | 34.31 | |||||||
| High |
1234
|
-26.74 | -26.6 | -25.32 | -23.33 | -23.54 | -25.78 | -25.43 | 44.72 | -154.6 | 87.4 | 223.8 | 47.83 | -140.5 | 69.09 | 176.9 | 51.16 | -150.3 | 54.62 | 121.9 | 91.75 | -4.72 | 23.63 | -21 | -7.23 | -5.02 | 33.3 | 50.22 | 41.17 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-47.41 | -38.74 | -25.38 | -66.53 | -49.16 | -20.31 | -113.2 | 2.5 | -602.6 | -46.48 | 104.1 | 2.67 | -547.9 | -36.74 | 82.25 | 2.86 | -585.9 | -29.04 | 69.58 | -33.32 | -5.25 | 4.53 | -35.4 | -30.36 | 22.44 | 7.24 | 16.99 | 15.94 | |||||||
| Average |
1234
|
-45.91 | -33.14 | -23.47 | -44.85 | -35.16 | -15.87 | -98.46 | 3.13 | -502.2 | -38.73 | 130.1 | 3.34 | -456.5 | -30.62 | 102.8 | 3.58 | -488.3 | -24.2 | 86.97 | -27.77 | -4.7 | 5.66 | -29.5 | -25.3 | 23.87 | 9.05 | 21.24 | 19.92 | |||||||
| High |
1234
|
-44.41 | -27.07 | -22.43 | -23.17 | -20.86 | -11.42 | -83.06 | 3.75 | -401.8 | -30.98 | 156.1 | 4.01 | -365.2 | -24.49 | 123.4 | 4.29 | -390.6 | -19.36 | 104.4 | -22.22 | -4.42 | 6.79 | -23.6 | -20.24 | 26.63 | 10.87 | 25.49 | 23.9 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
264.4 | 263 | 250.3 | 230.7 | 232.8 | 254.9 | 251.5 | 240.5 | 244.4 | 300.2 | 317.8 | 257.2 | 217.9 | 237.3 | 251.2 | 275.1 | 222.8 | 187.6 | 102.1 | 65.21 | 46.7 | 29.91 | 6.63 | 49.54 | 49.66 | 54.09 | 49.62 | 42.08 | |||||||
| Average |
1234
|
266.6 | 266.1 | 259.2 | 240.3 | 237.6 | 259.6 | 255.2 | 300.6 | 248.1 | 375.3 | 397.2 | 321.5 | 228.4 | 296.7 | 314 | 343.8 | 233.5 | 234.5 | 127.7 | 68.35 | 48.95 | 37.39 | 6.95 | 51.93 | 52.06 | 67.62 | 62.03 | 52.6 | |||||||
| High |
1234
|
268.9 | 269.1 | 275.3 | 245.6 | 241.6 | 267.5 | 263.1 | 360.7 | 254.4 | 450.4 | 476.6 | 385.8 | 248.8 | 356 | 376.8 | 412.6 | 254.3 | 281.4 | 153.2 | 74.44 | 53.31 | 44.87 | 7.57 | 56.55 | 56.69 | 81.14 | 74.44 | 63.12 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.781 | -0.638 | -0.418 | -1.1 | -0.81 | -0.335 | -1.87 | -1.15 | -1.31 | -0.51 | -0.209 | -0.361 | -0.044 | 0.264 | 0.134 | -0.443 | 0.483 | 0.412 | 0.705 | 0.268 | -0.086 | 0.174 | -1.15 | 0.223 | 0.37 | 0.348 | 0.514 | 0.498 | |||||||
| Average |
1234
|
-0.757 | -0.546 | -0.387 | -0.739 | -0.579 | -0.261 | -1.62 | -0.966 | -0.554 | -0.12 | -0.187 | -0.324 | -0.039 | 0.281 | 0.143 | -0.398 | 0.513 | 0.438 | 0.75 | 0.285 | -0.077 | 0.185 | -1.03 | 0.237 | 0.393 | 0.37 | 0.547 | 0.53 | |||||||
| High |
1234
|
-0.732 | -0.446 | -0.37 | -0.382 | -0.344 | -0.188 | -1.37 | -0.872 | 0.101 | 0.165 | -0.176 | -0.304 | -0.037 | 0.313 | 0.159 | -0.374 | 0.573 | 0.489 | 0.837 | 0.318 | -0.073 | 0.206 | -0.965 | 0.264 | 0.439 | 0.413 | 0.61 | 0.591 | |||||||
