BALY Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
Report Filing: 2023-03-01 2022-03-01 2021-03-10 2020-03-13 2019-04-01 2017-12-31 2016-12-31
Revenue 2255705000 1322443000 372792000 523577000 437537000 421053000 414817000
Cost of Revenue 1009236000 535079000 138669000 185172000 129341000 125413000 123543000
Gross Profit 1246469000 787364000 234123000 338405000 308196000 295640000 291274000
Operating Expenses 1028807000 627445000 272754000 223779000 187547000 171917000 178818000
Research & Development 0 0 0 0 0 0 0
General and Administrative 774940000 511669000 4178000 8327000 2678000 5931000 5032000
Selling and Marketing 0 0 176943000 180400000 156023000 149559000 148093000
Other Operating Expenses 253867000 115776000 91633000 35052000 28846000 16427000 25693000
Operating Income 217662000 159919000 -38631000 114626000 120649000 123723000 112456000
Net Interest(Non Operating) -208153000 -117924000 -62636000 -37926000 -22852000 -22615000 -26403000
Interest Income 0 2250000 612000 1904000 173000 194000 180000
Interest Expense 208153000 120174000 63248000 39830000 23025000 22809000 26583000
Equity & Other Income/(Expense) -463978000 -118171000 26456000 -1520000 0 0 -2661000
Income Before Tax -454469000 -76176000 -74811000 75180000 97797000 101108000 83392000
Income Tax Expense -28923000 -4377000 -69324000 20050000 26359000 38861000 38553000
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 0 0 0
Net Income -425546000 -71799000 -5487000 55130000 71438000 62247000 44839000
Depreciation and Amortization 300559000 144786000 38646000 46681000 22332000 22204000 25070000
EBITDA 518221000 304705000 15000 161307000 142981000 145927000 137526000
Earnings Per Share (EPS) -7.32 -1.45 -0.18 1.46 1.93 1.64 1.17
Diluted Earnings Per Share -7.32 -1.45 -0.18 1.46 1.85 1.56 1.12
Weighted Average Shares Outstanding 58111699 49643991 31315151 37705000 36938943 36478759 37424111
Diluted Weighted Average Shares Outstanding 58111699 49643991 31315151 37820000 38551708 38442944 39250117

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.