| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-03-02 | 2025-02-24 | 2024-02-26 | 2023-02-27 | 2022-02-28 | 2021-03-01 | 2020-02-24 | 2019-02-25 | 2018-02-26 | 2017-02-27 | 2016-02-29 | 2015-03-02 | 2014-03-03 | 2013-03-01 | 2012-02-27 | 2011-02-28 | 2010-03-01 | 2009-03-02 | 2008-02-29 | 2007-03-01 | 2006-03-13 | 2005-03-15 | 2004-03-12 | 2003-03-27 | 2002-03-29 | 2001-03-30 | 2000-03-29 | 1999-03-30 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 |
| Total Current Assets | 476,289 | 407,447 | 267,741 | 225,444 | 227,989 | 194,026 | 201,211 | 182,446 | 174,467 | 142,494 | 119,721 | 107,923 | 91,454 | 91,229 | 79,220 | 81,471 | 65,486 | 61,906 | 75,638 | 73,379 | 72,287 | 71,969 | 47,232 | 80,872 | 136,569 | 114,218 | 111,232 | 102,300 | 51,988 | 39,265 | 3,463 | 870.5 | 2,363 | 1,883 | 1,666 | 952.6 |
| Cash and Short Term Investments | 373,311 | 334,201 | 167,641 | 128,585 | 146,719 | 138,290 | 127,997 | 111,867 | 115,954 | 86,370 | 71,730 | 63,269 | 48,186 | 46,992 | 37,299 | 38,227 | 30,558 | 25,539 | 44,329 | 43,743 | 44,660 | 47,661 | 35,957 | 67,697 | 64,068 | 6,484 | 5,457 | 15,232 | 1,058 | 1,350 | 2,744 | 289.9 | 1,838 | 1,192 | 762 | 247 |
| Cash & Equivalents | 51,877 | 47,729 | 38,022 | 35,811 | 88,184 | 47,990 | 64,175 | 30,361 | 31,583 | 28,048 | 67,161 | 63,269 | 48,186 | 46,992 | 37,299 | 38,227 | 30,558 | 25,539 | 44,329 | 43,743 | 44,660 | 43,427 | 35,957 | 12,748 | 6,498 | 5,604 | 4,458 | 14,489 | 1,058 | 1,350 | 2,744 | 289.9 | 1,838 | 1,192 | 762 | 247 |
| Short Term Investments | 321,434 | 286,472 | 129,619 | 92,774 | 58,535 | 90,300 | 63,822 | 81,506 | 84,371 | 58,322 | 4,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,755 | 0 | 61,823 | 57,570 | 880 | 999 | 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 78,554 | 37,152 | 75,941 | 71,493 | 60,316 | 27,972 | 53,362 | 51,510 | 42,326 | 40,397 | 36,075 | 34,418 | 33,323 | 34,562 | 32,946 | 36,143 | 28,781 | 28,867 | 25,516 | 24,379 | 23,484 | 20,466 | 12,314 | 13,175 | 11,926 | 11,764 | 8,558 | 7,224 | 1,712 | 1,523 | 718.9 | 580.6 | 525.3 | 690.6 | 904.5 | 705.6 |
| Inventory | 24,424 | 24,008 | 24,159 | 25,366 | 20,954 | 19,208 | 19,852 | 19,069 | 16,187 | 15,727 | 11,916 | 10,236 | 9,945 | 9,675 | 8,975 | 7,101 | 6,147 | 7,500 | 5,793 | 5,257 | 4,143 | 3,842 | 3,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 12,086 | 0 | 0 | 0 | 8,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,695 | 0 | 60,575 | 95,970 | 97,217 | 79,844 | 49,218 | 36,392 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,222,176 | 1,153,881 | 1,069,978 | 948,465 | 958,784 | 873,729 | 817,729 | 707,794 | 702,095 | 620,854 | 552,257 | 526,186 | 484,931 | 427,452 | 392,647 | 372,229 | 297,119 | 267,399 | 273,160 | 248,437 | 198,325 | 192,050 | 180,559 | 169,544 | 162,752 | 135,792 | 131,416 | 122,237 | 56,111 | 43,410 | 29,929 | 21,338 | 19,520 | 16,945 | 14,462 | 10,670 |
| Total Non-Current Assets | 745,887 | 746,434 | 802,237 | 723,021 | 730,795 | 679,703 | 616,518 | 525,348 | 527,628 | 478,360 | 432,536 | 418,263 | 393,477 | 336,223 | 313,427 | 290,758 | 231,633 | 205,493 | 197,522 | 175,058 | 126,038 | 120,081 | 108,832 | 121,250 | 118,319 | 101,512 | 104,483 | 88,133 | 51,639 | 39,084 | 333.3 | 275.7 | 259.7 | 224.5 | 222.1 | 209.9 |
| Property, Plant and Equipment | 241,180 | 228,772 | 216,593 | 196,965 | 191,282 | 192,596 | 174,341 | 166,706 | 158,219 | 152,773 | 145,166 | 137,244 | 123,805 | 106,872 | 100,391 | 93,126 | 46,656 | 45,157 | 36,190 | 33,342 | 7,500 | 6,516 | 6,260 | 5,368 | 4,776 | 2,699 | 1,903 | 1,509 | 1,057 | 1,034 | 333.3 | 275.7 | 259.7 | 224.5 | 222.1 | 209.9 |
| Goodwill and Intangible Assets | 117,916 | 119,654 | 120,510 | 107,306 | 102,361 | 104,418 | 113,528 | 113,173 | 114,440 | 113,572 | 72,505 | 70,620 | 66,194 | 64,516 | 53,213 | 55,910 | 38,726 | 33,781 | 32,862 | 32,238 | 23,644 | 23,012 | 22,948 | 22,298 | 21,510 | 18,875 | 18,281 | 18,570 | 3,067 | 3,110 | 672 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 83,074 | 83,880 | 84,626 | 78,119 | 73,875 | 73,734 | 81,882 | 81,025 | 81,258 | 79,486 | 62,708 | 60,714 | 57,011 | 54,523 | 53,213 | 49,006 | 33,972 | 0 | 0 | 0 | 0 | 23,012 | 22,948 | 22,298 | 21,510 | 18,875 | 18,281 | 18,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 34,842 | 35,774 | 35,884 | 29,187 | 28,486 | 30,684 | 31,646 | 32,148 | 33,182 | 34,086 | 9,797 | 9,906 | 9,183 | 9,993 | 0 | 6,904 | 4,754 | 33,781 | 32,862 | 32,238 | 23,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,067 | 3,110 | 672 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 336,405 | 318,086 | 406,666 | 361,971 | 383,198 | 318,883 | 284,217 | 209,980 | 212,917 | 173,612 | 155,781 | 150,812 | 147,032 | 125,221 | 93,950 | 83,908 | 85,810 | 80,705 | 106,570 | 90,750 | 50,846 | 68,755 | 78,029 | 38,888 | 39,837 | 78,813 | 81,273 | 67,453 | 47,295 | 34,940 | 22,970 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 50,386 | 79,922 | 58,468 | 56,779 | 53,954 | 63,806 | 44,432 | 35,489 | 42,052 | 38,403 | 59,084 | 59,587 | 56,446 | 39,614 | 65,873 | 57,814 | 60,441 | 45,850 | 21,900 | 18,728 | 44,048 | 21,798 | 1,595 | 54,696 | 52,196 | 1,125 | 3,026 | 601 | 220.8 | 0 | -23,642 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 70,536 | 75,652 | 56,986 | 49,540 | 45,234 | 45,626 | 44,441 | 44,883 | 44,820 | 42,880 | 37,023 | 35,504 | 41,747 | 43,508 | 43,308 | 37,487 | 30,025 | 24,627 | 28,140 | 27,110 | 12,008 | 15,991 | 1,704 | 8,051 | 9,345 | 991 | 0 | 297 | 2,267 | 1,944 | 482.1 | 397.4 | 738.9 | 895.6 | 779.1 | 475.9 |
| Accounts Payable | 57,269 | 49,485 | 49,351 | 44,635 | 40,705 | 39,978 | 36,361 | 37,075 | 35,821 | 33,453 | 29,636 | 29,005 | 33,663 | 35,361 | 32,706 | 27,697 | 23,788 | 20,703 | 19,646 | 20,600 | 8,699 | 7,500 | 0 | 5,053 | 4,249 | 6,415 | 0 | 0 | 0 | 0 | 1,039 | 397.4 | 738.9 | 895.6 | 779.1 | 475.9 |
| Notes Payable/Short Term Debt | 13,267 | 10,857 | 6,757 | 3,712 | 3,589 | 4,690 | 6,060 | 4,373 | 6,320 | 3,963 | 1,989 | 839 | 949 | 11,927 | 10,602 | 9,790 | 6,237 | 3,924 | 8,494 | 6,510 | 3,309 | 7,418 | 1,704 | 0 | 1,777 | 991 | 0 | 297 | 200 | 130.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 853 | 0 | 0 | 0 | 7,574 | 0 | 0 | 0 | 0 | 0 | 0 | 8,051 | 7,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 15,310 | 878 | 1,193 | 940 | 958 | 2,020 | 3,435 | 2,679 | 5,464 | 5,398 | 5,317 | 6,282 | -3,780 | 0 | 0 | -7,574 | 0 | 0 | 0 | 0 | 1,073 | 0 | -5,053 | -3,702 | -6,415 | 0 | 0 | 2,067 | 1,814 | -557 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 502,473 | 502,226 | 499,208 | 466,784 | 443,854 | 422,393 | 389,166 | 355,294 | 350,141 | 335,426 | 293,630 | 282,840 | 260,446 | 235,864 | 223,686 | 209,295 | 161,334 | 153,820 | 149,759 | 137,756 | 106,025 | 105,392 | 102,218 | 104,116 | 103,453 | 72,799 | 72,232 | 63,190 | 24,199 | 19,648 | 12,447 | 9,264 | 8,910 | 7,919 | 6,965 | 5,290 |
| Total Non-Current Liabilities | 431,937 | 426,574 | 442,222 | 417,244 | 398,620 | 376,767 | 344,725 | 310,411 | 305,321 | 292,546 | 256,607 | 247,336 | 218,699 | 48,275 | 180,378 | 171,808 | 131,309 | 129,193 | 121,619 | 110,646 | 94,017 | 89,401 | 18,894 | 6,879 | 10,727 | 13,913 | 14,029 | 15,650 | 13,131 | 9,163 | 1,062 | 810.7 | 972.4 | 1,300 | 1,255 | 2,351 |
| Total Long Term Debt | 125,687 | 119,901 | 126,813 | 123,971 | 115,664 | 117,674 | 103,190 | 93,117 | 96,267 | 82,297 | 70,349 | 66,321 | 58,146 | 48,275 | 49,782 | 48,784 | 31,672 | 32,958 | 25,332 | 26,095 | 12,302 | 7,192 | 7,415 | 6,879 | 8,654 | 3,788 | 3,979 | 3,888 | 2,067 | 2,326 | 1,062 | 810.7 | 972.4 | 1,300 | 1,255 | 1,239 |
| Deferred Tax Liabilities Non-Current | 86,955 | 0 | 93,009 | 77,368 | 90,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,804 | 36,352 | 19,225 | 10,280 | 18,825 | 18,460 | 12,252 | 14,350 | 11,479 | 0 | 0 | 10,125 | 9,566 | 11,762 | 10,539 | 6,838 | 0 | 0 | 0 | 0 | 0 | 1,112 |
| Deferred Revenue Non-Current | 31,339 | 0 | 30,507 | 28,657 | 23,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,910 | 7,997 | 7,925 | 7,861 | 6,680 | 7,058 | 6,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4,853 | 5,996 | 5,299 | 4,939 | 4,991 | 5,469 | 5,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 183,103 | 300,677 | 186,594 | 182,309 | 164,210 | 253,624 | 235,653 | 217,294 | 209,054 | 210,249 | 186,258 | 181,015 | 160,553 | 0 | 83,882 | 78,675 | 72,487 | 78,094 | 70,782 | 59,033 | 63,257 | 67,859 | 0 | 0 | 2,073 | 0 | 484 | 0 | 525.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 719,703 | 651,655 | 570,770 | 481,681 | 514,930 | 451,336 | 428,563 | 352,500 | 351,954 | 285,428 | 258,627 | 243,027 | 224,485 | 191,588 | 168,961 | 162,934 | 135,785 | 113,579 | 123,401 | 110,681 | 92,300 | 86,658 | 78,341 | 65,428 | 59,299 | 62,993 | 59,184 | 59,047 | 31,912 | 23,761 | 17,482 | 12,074 | 10,611 | 9,026 | 7,497 | 5,381 |
| Non-Controlling Interest | 2,284 | 2,287 | 9,497 | 8,257 | 8,731 | 8,172 | 3,772 | 3,797 | 3,658 | 3,358 | 3,077 | 2,857 | 2,595 | 3,941 | 4,111 | 5,616 | 4,683 | 4,312 | 2,668 | 2,262 | 816 | 758 | 745 | 1,391 | 1,349 | 1,269 | 1,423 | 1,644 | 456.5 | 335.1 | 264.5 | 199.3 | 182.3 | 129.5 | 117.2 | 93.2 |
| Total Stockholders' Equity | 717,419 | 649,368 | 561,273 | 473,424 | 506,199 | 443,164 | 424,791 | 348,703 | 348,296 | 282,070 | 255,550 | 240,170 | 221,890 | 187,647 | 164,850 | 157,318 | 131,102 | 109,267 | 120,733 | 108,419 | 91,484 | 85,900 | 77,596 | 64,037 | 57,950 | 61,724 | 57,761 | 57,403 | 31,455 | 23,426 | 16,739 | 11,875 | 10,428 | 8,896 | 7,380 | 5,288 |
| Retained Earnings | 763,186 | 696,218 | 607,350 | 511,127 | 534,421 | 444,626 | 402,493 | 321,112 | 255,786 | 210,846 | 187,703 | 163,620 | 143,748 | 124,272 | 109,448 | 99,194 | 86,227 | 78,172 | 72,153 | 58,912 | 47,717 | 39,189 | 31,881 | 23,730 | 19,444 | 18,649 | 15,321 | 13,764 | 10,934 | 9,033 | 6,544 | 4,885 | 4,390 | 3,702 | 3,295 | 2,855 |
| Accumulated Other Earnings | -2,448 | -3,584 | -3,763 | -5,052 | -4,027 | -4,243 | -5,243 | -5,015 | 58,571 | 37,298 | 33,982 | 42,732 | 44,025 | 0 | 17,654 | 20,583 | 17,793 | 3,954 | 21,620 | 22,977 | 17,360 | 20,435 | 19,556 | 14,271 | 12,891 | 17,543 | 17,223 | 18,510 | 18,198 | 12,144 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 6.9 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -43,327 | -43,274 | -42,322 | -32,659 | -24,203 | 2,773 | 27,533 | 32,598 | 33,931 | 33,918 | 33,857 | 33,810 | 34,109 | 63,367 | 37,740 | 37,533 | 27,074 | 27,133 | 26,952 | 26,522 | 26,399 | 26,268 | 26,151 | 26,028 | 25,607 | 25,524 | 25,209 | 25,121 | 2,316 | 2,243 | 10,666 | 6,990 | 6,038 | 5,194 | 4,085 | 2,432 |
| Total Liabilities & Total Equity | 1,222,176 | 1,153,881 | 1,069,978 | 948,465 | 958,784 | 873,729 | 817,729 | 707,794 | 702,095 | 620,854 | 552,257 | 525,867 | 484,931 | 427,452 | 392,647 | 372,229 | 297,119 | 267,399 | 273,160 | 248,437 | 198,325 | 192,050 | 180,559 | 169,544 | 162,752 | 135,792 | 131,416 | 122,237 | 56,111 | 43,410 | 29,929 | 21,338 | 19,520 | 16,945 | 14,462 | 10,670 |
| Total Liabilities & Shareholders' Equity | 1,222,176 | 1,153,881 | 1,069,978 | 948,465 | 958,784 | 873,729 | 817,729 | 707,794 | 702,095 | 620,854 | 552,257 | 526,186 | 484,931 | 427,452 | 392,647 | 372,229 | 297,119 | 267,399 | 273,160 | 248,437 | 198,325 | 192,050 | 180,559 | 169,544 | 162,752 | 135,792 | 131,416 | 122,237 | 56,111 | 43,410 | 29,929 | 21,338 | 19,520 | 16,945 | 14,462 | 10,670 |
| Total Investments | 657,839 | 604,558 | 537,240 | 455,922 | 443,914 | 409,183 | 348,641 | 292,108 | 297,288 | 231,934 | 160,350 | 150,812 | 147,032 | 125,221 | 93,950 | 83,908 | 85,810 | 80,705 | 106,570 | 90,750 | 50,846 | 84,510 | 78,029 | 100,711 | 97,407 | 79,693 | 82,272 | 68,196 | 47,295 | 34,940 | 22,970 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 138,954 | 130,758 | 133,570 | 127,683 | 119,253 | 122,364 | 109,250 | 97,490 | 102,587 | 86,260 | 72,338 | 67,160 | 59,095 | 48,275 | 60,384 | 58,574 | 37,909 | 36,882 | 33,826 | 32,605 | 15,611 | 14,610 | 9,119 | 6,879 | 10,431 | 4,779 | 3,979 | 4,185 | 2,267 | 1,944 | 1,062 | 810.7 | 972.4 | 1,300 | 1,255 | 1,239 |
| Net Debt | 87,077 | 83,029 | 95,548 | 91,872 | 31,069 | 74,374 | 45,075 | 67,129 | 71,004 | 58,212 | 5,177 | 3,891 | 10,909 | 1,283 | 23,085 | 20,347 | 7,351 | 11,343 | -10,503 | -11,138 | -29,049 | -28,817 | -26,838 | -5,869 | 3,933 | -825 | -479 | -10,304 | 1,208 | 594.1 | -1,683 | 520.8 | -865.7 | 107.4 | 493.1 | 992.4 |