Berkshire Hathaway Inc. (BRK-A) Income Annual - Discounting Cash Flows
BRK-A
Berkshire Hathaway Inc.
BRK-A (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
Report Filing 2026-03-02 2026-03-02 2025-02-24 2024-02-26 2023-02-27 2022-02-28 2021-03-01 2020-02-24 2019-02-25 2018-02-26 2017-02-27 2016-02-29 2015-03-02 2014-03-03 2013-03-01 2012-02-27 2011-02-28 2010-03-01 2009-03-02 2008-02-29 2007-03-01 2006-03-13 2005-03-15 2004-03-12 2003-03-27 2002-03-29 2001-03-30 2000-03-29 1999-03-30 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31
Revenue 371,910 371,444 376,776 372,166 299,104 278,272 221,519 257,238 245,862 244,357 223,776 209,847 194,167 179,542 160,500 143,154 137,897 112,493 116,420 118,334 97,601 82,506 72,784 63,509 42,016 38,593 34,399 23,903 13,620 10,430 10,538 3,665 3,657 2,619 3,029 1,946 1,580 2,484 2,465
Cost of Revenue 268,604 283,669 223,686 230,497 187,208 169,926 150,854 156,483 151,688 158,852 133,904 118,969 110,460 102,300 91,646 145,386 78,125 125,482 76,938 75,886 57,102 55,404 55,416 40,664 27,227 28,725 30,720 16,583 7,058 7,794 7,134 4,106 3,503 0 0 68.8 0 0 0
Gross Profit 103,306 87,775 153,090 141,669 111,896 108,346 70,665 100,755 94,174 85,505 89,872 90,878 83,707 77,242 68,854 -2,232 59,772 -12,989 39,482 42,448 40,499 27,102 17,368 22,845 14,789 9,868 3,679 7,320 6,562 2,636 3,404 -441.4 154.5 2,619 3,029 1,877 1,580 2,484 2,465
Operating Expenses 52,391 28,235 44,555 23,476 144,259 -2,629 15,629 -765 88,006 64,681 57,314 55,810 55,576 48,446 46,618 -17,546 40,721 -24,541 31,908 22,287 23,721 14,834 6,669 11,254 8,789 8,430 -1,842 4,870 2,248 -190.9 -302.2 -3,287 -570.5 1,333 696.9 1,129 710.5 2,484 2,465
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 34,142 28,235 32,711 31,495 25,056 23,044 23,329 23,229 21,917 20,644 19,308 15,309 13,721 13,282 11,870 8,670 7,704 8,117 8,052 7,098 5,932 5,328 4,989 4,228 3,310 2,735 1,703 1,164 1,056 921 882.3 759.6 613.6 1,202 531.3 1,452 541.1 0 0
Other Operating Expenses 18,249 0 11,844 -8,019 119,203 -25,673 -7,700 -23,994 66,089 44,037 38,006 40,501 41,855 35,164 34,748 -26,216 33,017 -32,658 23,856 15,189 17,789 9,506 1,680 7,026 5,479 5,695 -3,545 3,706 1,192 -1,112 -1,184 -4,046 -1,184 130.9 165.6 -322.8 169.4 2,484 2,465
Operating Income 50,915 59,540 108,535 118,193 -32,363 110,975 55,036 101,520 6,168 20,824 32,558 35,068 28,131 28,796 22,236 15,314 19,051 11,552 7,574 20,161 16,778 12,268 10,699 11,591 6,000 1,438 5,521 2,450 4,314 2,827 3,706 2,845 725 1,286 2,332 747.5 869.6 0 0
Net Non-Operating Interest 6,565 -5,069 16,625 10,761 5,911 3,293 4,009 5,279 3,825 2,150 2,439 3,352 3,231 3,607 3,362 3,746 4,340 5,139 4,793 4,786 4,268 4,318 3,297 3,719 3,715 3,174 2,719 2,180 940 804 775.1 618.6 499.4 -80.7 -124.5 -121.8 -112.7 0 0
Interest Income 11,634 0 21,825 15,764 10,263 7,465 8,092 9,240 7,678 6,536 6,180 6,867 6,484 6,408 6,106 6,410 6,898 7,131 6,756 6,696 5,992 5,041 4,018 4,191 4,440 4,142 3,635 2,314 1,049 916 874.8 677.9 559.5 0 0 0 0 0 0
Interest Expense 5,069 5,069 5,200 5,003 4,352 4,172 4,083 3,961 3,853 4,386 3,741 3,515 3,253 2,801 2,744 2,664 2,558 1,992 1,963 1,910 1,724 723 721 472 725 968 916 134 109 112 99.7 59.3 60.1 80.7 124.5 121.8 112.7 0 0
Equity & Other Income/(Expense) 24,979 27,988 -14,784 -8,788 -4,048 -2,407 -3,352 -4,103 -5,992 864 -1,330 -3,474 -3,257 -3,607 -3,362 -3,746 -4,340 -5,139 -4,793 -4,786 -4,268 -3,795 -3,060 -3,290 -3,356 -3,174 -2,653 -2,180 -940 -804 -775.1 -2,393 -499.4 -25.4 -1,662 -43.7 -250.8 0 0
Income Before Tax 82,459 82,459 110,376 120,166 -30,500 111,861 55,693 102,696 4,001 23,838 33,667 34,946 28,105 28,796 22,236 15,314 19,051 11,552 7,574 20,161 16,778 12,791 10,936 12,020 6,359 1,438 5,587 2,450 4,314 2,827 3,706 1,071 725 1,180 545.4 582 506.1 0 0
Income Tax Expense 15,199 15,199 20,815 23,019 -8,502 20,912 12,440 20,904 -321 -21,515 9,240 10,532 7,935 8,951 6,924 4,568 5,607 3,538 1,978 6,594 5,505 4,159 3,569 3,805 2,059 590 2,018 852 1,457 898 1,197 276.2 163.3 420.7 138.1 142.1 112 0 0
Income Attributable to Non-Controlling Interest 292 292 566 924 761 1,012 732 375 301 413 353 331 298 369 488 492 477 -41 602 354 258 104 59 64 14 53 241 41 27 28 20.5 0 8.7 71 0 0 0 -447.5 -399.3
Net Income 66,968 66,968 88,995 96,223 -22,759 89,937 42,521 81,417 4,021 44,940 24,074 24,083 19,872 19,476 14,824 10,254 12,967 8,055 4,994 13,213 11,015 8,528 7,308 8,151 4,286 795 3,328 1,557 2,830 1,901 2,489 794.9 553 688.1 407.3 439.9 394.1 447.5 399.3
Depreciation and Amortization 13,476 13,476 12,855 12,486 10,899 10,718 10,596 10,064 9,779 9,188 8,901 7,779 7,370 6,508 6,154 5,492 4,279 3,127 2,810 2,407 2,066 982 941 849 679 945 997 688 265 227 151.6 75.7 62.5 50.2 41.1 37.2 56.7 0 0
EBITDA 64,391 73,016 121,390 130,679 -21,464 121,693 65,632 111,584 15,947 30,012 41,459 42,847 35,501 35,304 28,390 20,806 23,330 14,679 10,384 22,568 18,844 13,250 11,640 12,440 6,679 2,383 6,518 3,138 4,579 3,054 3,858 2,921 787.5 1,336 2,374 784.7 926.3 0 0
Earnings Per Share (EPS) 46,561 46,563 61,905 66,405 -15,540 59,460 26,670 49,830 2,445 27,330 14,640 14,655 12,090 11,850 8,970 6,210 7,935 5,190 3,225 8,550 7,140 5,535 4,755 5,310 2,790 0.005 2,190 1,020 2,265 1,545 2,070 675 465 675 360 390 345 390 345
Diluted Earnings Per Share 46,561 46,563 61,905 66,405 -15,540 59,460 26,670 49,830 2,445 27,330 14,640 14,655 12,090 11,850 8,970 6,210 7,935 5,190 3,225 8,550 7,140 5,535 4,755 5,310 2,790 0.005 2,190 1,020 2,265 1,545 2,070 675 465 675 360 390 345 390 345
Weighted Average Shares Outstanding 1.44 1.44 1.44 1.45 1.47 1.51 1.59 1.63 1.64 1.65 1.64 1.64 1.64 1.64 1.65 1.65 1.64 1.55 1.55 1.55 1.54 1.54 1.54 1.53 1.53 1.53 1.52 1.52 1.25 1.23 1.21 1,780 1,767 1,767 1,720 1,718 1.15 1.15 1,720
Diluted Weighted Average Shares Outstanding 1.44 1.44 1.44 1.45 1.47 1.51 1.59 1.63 1.64 1.65 1.64 1.64 1.64 1.64 1.65 1.65 1.64 1.55 1.55 1.55 1.54 1.54 1.54 1.53 1.53 1.53 1.52 1.52 1.25 1.23 1.21 1,780 1,767 1,767 1,720 1,718 1.15 1.15 1,720
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program