CPB Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD

Period Ending:	2023 07-30	2022 07-31	2021 08-01	2020 08-02	2019 07-28	2018 07-29	2017 07-30	2016 07-31	2015 08-02	2014 08-03	2013 07-28	2012 07-29	2011 07-31	2010 08-01	2009 08-02	2008 08-03	2007 07-29	2006 07-30	2005 07-31	2004 08-01	2003 08-03	2002 07-28	2001 07-29	2000 07-30	1999 08-01	1998 08-02	1997 08-03	1996 07-28	1995 07-30	1994 07-31	1993 07-31	1992 07-31	1991 07-31	1990 07-31	1989 07-31	1988 07-31	1987 07-31	1986 07-31
Report Filing:	2023-09-21	2022-09-22	2021-09-23	2020-09-24	2019-09-26	2018-09-27	2017-09-27	2016-09-22	2015-09-29	2014-09-24	2013-09-26	2012-09-27	2011-09-28	2010-09-29	2009-09-30	2008-10-01	2007-09-26	2006-10-11	2005-10-11	2004-10-12	2003-10-09	2002-10-11	2001-10-10	2000-10-19	1999-10-12	1998-10-09	1997-10-23	1996-10-15	1995-10-06	1994-10-07	1993-07-31	1992-07-31	1991-07-31	1990-07-31	1989-07-31	1988-07-31	1987-07-31	1986-07-31
Revenue	9357000000	8562000000	8476000000	8691000000	8107000000	8685000000	7890000000	7961000000	8082000000	8268000000	8052000000	7707000000	7719000000	7676000000	7586000000	7998000000	7867000000	7343000000	7548000000	7109000000	6678000000	6133000000	6664000000	6267000000	6424000000	6696000000	7964000000	7678000000	7278000000	6690000000	6586200000	6263200000	6204100000	6205800000	5672100000	4868900000	4490400000	4378700000
Cost of Revenue	6440000000	5935000000	5665000000	5692000000	5414000000	5869000000	4831000000	5181000000	5277000000	5370000000	5140000000	4715000000	4616000000	4526000000	4558000000	4827000000	4571000000	4268000000	4491000000	4187000000	3805000000	3443000000	3146000000	2712000000	2853000000	3025000000	4031000000	4089000000	4004000000	3723000000	3785600000	3746900000	3886900000	4057300000	3809300000	3221900000	3035900000	3046700000
Gross Profit	2917000000	2627000000	2811000000	2999000000	2693000000	2816000000	3059000000	2780000000	2805000000	2898000000	2912000000	2992000000	3103000000	3150000000	3028000000	3171000000	3296000000	3075000000	3057000000	2922000000	2873000000	2690000000	3518000000	3555000000	3571000000	3671000000	3933000000	3589000000	3274000000	2967000000	2800600000	2516300000	2317200000	2148500000	1862800000	1647000000	1454500000	1332000000
Operating Expenses	1605000000	1433000000	1478000000	1653000000	2127000000	1700000000	1422000000	1678000000	1601000000	1647000000	1766000000	1761000000	1751000000	1786000000	1782000000	1885000000	2038000000	1919000000	1853000000	1790000000	1768000000	1567000000	2257000000	2256000000	2259000000	2150000000	2365000000	2252000000	2098000000	1899000000	2179000000	1608200000	1527800000	1525800000	1310900000	1183700000	1029500000	916200000
Research & Development	92000000	87000000	84000000	93000000	91000000	110000000	98000000	124000000	113000000	121000000	128000000	125000000	129000000	123000000	114000000	115000000	112000000	99000000	95000000	93000000	88000000	77000000	63000000	64000000	66000000	71000000	77000000	84000000	88000000	0	0	0	0	0	0	0	0	0
Selling, General and Administrative	1465000000	1351000000	1415000000	1569000000	1452000000	1556000000	1305000000	1534000000	1471000000	1508000000	1624000000	1631000000	1619000000	1663000000	1668000000	1770000000	1926000000	1820000000	1756000000	1695000000	1680000000	1490000000	2137000000	1941000000	1938000000	1818000000	1960000000	1842000000	1716000000	1644000000	1936800000	1392000000	1319200000	1324900000	1118600000	1012800000	884900000	789400000
Other Operating Expenses	48000000	-5000000	-21000000	-9000000	584000000	34000000	19000000	20000000	17000000	18000000	14000000	5000000	3000000	0	0	0	0	0	2000000	2000000	0	0	57000000	251000000	255000000	261000000	328000000	326000000	294000000	255000000	242200000	216200000	208600000	200900000	192300000	170900000	144600000	126800000
Operating Income	1312000000	1194000000	1333000000	1346000000	566000000	1116000000	1637000000	1102000000	1204000000	1251000000	1146000000	1231000000	1352000000	1364000000	1246000000	1286000000	1258000000	1156000000	1204000000	1132000000	1105000000	1123000000	1261000000	1299000000	1312000000	1521000000	1568000000	1337000000	1176000000	1068000000	621600000	908100000	789400000	622700000	551900000	463300000	425000000	415800000
Net Interest(Non Operating)	-184000000	-188000000	-209000000	-341000000	-354000000	-197000000	-107000000	-111000000	-105000000	-119000000	-125000000	-98000000	-111000000	-106000000	-102000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	4000000	1000000	1000000	4000000	2000000	4000000	5000000	4000000	3000000	3000000	10000000	8000000	11000000	6000000	4000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	188000000	189000000	210000000	345000000	356000000	201000000	112000000	115000000	108000000	122000000	135000000	106000000	122000000	112000000	106000000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity & Other Income/(Expense)	0	-31000000	212000000	-239000000	413000000	-647000000	-237000000	-142000000	-109000000	-59000000	-66000000	-27000000	-73000000	-16000000	-65000000	-347000000	-109000000	-155000000	-174000000	-185000000	-181000000	-325000000	-274000000	-222000000	-215000000	-448000000	-461000000	-140000000	-134000000	-105000000	-101800000	-108800000	-122000000	-443300000	-445400000	-74700000	-7100000	-28600000
Income Before Tax	1128000000	975000000	1336000000	766000000	625000000	272000000	1293000000	849000000	990000000	1073000000	955000000	1106000000	1168000000	1242000000	1079000000	939000000	1149000000	1001000000	1030000000	947000000	924000000	798000000	987000000	1077000000	1097000000	1073000000	1107000000	1197000000	1042000000	963000000	519800000	799300000	667400000	179400000	106500000	388600000	417900000	387200000
Income Tax Expense	270000000	218000000	328000000	174000000	151000000	11000000	406000000	286000000	299000000	347000000	275000000	342000000	366000000	398000000	347000000	268000000	326000000	246000000	323000000	300000000	298000000	273000000	338000000	363000000	373000000	384000000	394000000	395000000	344000000	333000000	262600000	308800000	265900000	175000000	93400000	147000000	170600000	164000000
Income Attributable to Non-Controlling Interest	0	0	6000000	0	0	0	0	0	0	-92000000	222000000	-10000000	-3000000	0	-4000000	-494000000	-31000000	-11000000	0	0	31000000	0	0	0	0	29000000	0	0	0	0	249000000	0	0	0	0	0	0	0
Net Income	858000000	757000000	1002000000	592000000	474000000	261000000	887000000	563000000	691000000	818000000	458000000	774000000	805000000	844000000	736000000	1165000000	854000000	766000000	707000000	647000000	595000000	525000000	649000000	714000000	724000000	660000000	713000000	802000000	698000000	630000000	8200000	490500000	401500000	4400000	13100000	241600000	247300000	223200000
Depreciation and Amortization	387000000	337000000	317000000	328000000	446000000	394000000	318000000	308000000	303000000	305000000	407000000	262000000	268000000	251000000	264000000	294000000	283000000	289000000	279000000	260000000	243000000	319000000	266000000	251000000	255000000	261000000	328000000	326000000	294000000	255000000	242200000	216200000	208600000	200900000	192300000	170900000	144600000	126800000
EBITDA	1699000000	1531000000	1650000000	1674000000	1012000000	1510000000	1955000000	1410000000	1507000000	1556000000	1553000000	1493000000	1620000000	1615000000	1510000000	1580000000	1541000000	1445000000	1483000000	1392000000	1348000000	1442000000	1527000000	1550000000	1567000000	1782000000	1896000000	1663000000	1470000000	1323000000	863800000	1124300000	998000000	823600000	744200000	634200000	569600000	542600000
Earnings Per Share (EPS)	2.87	2.51	3.31	1.96	1.57	0.87	2.91	1.82	2.21	2.61	1.46	2.43	2.44	2.44	2.09	3.06	2.21	1.89	1.72	1.58	1.45	1.28	1.57	1.68	1.64	1.46	1.51	1.61	1.4	1.25	0.01	0.98	0.79	0.01	0.03	0.47	0.48	0.44
Diluted Earnings Per Share	2.85	2.51	3.29	1.95	1.57	0.86	2.89	1.81	2.21	2.59	1.44	2.41	2.42	2.42	2.06	3.03	2.16	1.85	1.71	1.57	1.45	1.28	1.55	1.65	1.63	1.44	1.49	1.59	1.4	1.25	0.01	0.98	0.79	0.01	0.03	0.47	0.48	0.44
Weighted Average Shares Outstanding	299000000	301000000	303000000	302000000	301000000	301000000	305000000	309000000	312000000	314000000	314000000	317000000	326000000	340000000	352000000	373000000	386000000	407000000	409000000	409000000	411000000	410000000	414000000	425000000	441000000	454000000	472000000	498000000	498000000	502000000	497333333	500510204	508227848	440000000	436666667	514042553	515208333	507272727
Diluted Weighted Average Shares Outstanding	301000000	302000000	305000000	304000000	302000000	302000000	307000000	311000000	313000000	316000000	317000000	319000000	329000000	343000000	358000000	377000000	396000000	414000000	413000000	412000000	411000000	411000000	418000000	432000000	445000000	460000000	478000000	503000000	498000000	503092784	497333333	500510204	508227848	440000000	436666667	514042553	515208333	507272727

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.