| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 9 | 6 | 14 | 19 | 16 | 19 | 18 | 9 | 10 | 10 | 9 | 10 | 10 | 9 |
| Estimated Revenue | ||||||||||||||
| Low | 93.6 | 29.96 | 261.8 | 1.26 | 2.15 | 1.24 | 173.2 | 0.122 | 112 | 0.287 | 31.95 | 0.749 | 1.44 | 0.62 |
| Average | 2,677 | 857 | 272.9 | 125.4 | 11.23 | 11.17 | 293.2 | 6.14 | 903.9 | 2.32 | 257.8 | 6.05 | 11.64 | 5 |
| High | 18,846 | 6,032 | 283.9 | 932.6 | 36.11 | 36.81 | 377 | 20.2 | 6,544 | 16.78 | 1,866 | 43.77 | 84.24 | 36.2 |
| Estimated EBITDA | ||||||||||||||
| Low | -11,757 | -3,763 | -177.1 | -581.8 | -22.53 | -22.96 | -705.3 | -688 | 141.8 | -329.3 | -738.1 | -148.7 | -33.32 | -14.32 |
| Average | -1,670 | -534.6 | -170.2 | -78.21 | -7.01 | -6.97 | -587.7 | -573.3 | 357.3 | -274.5 | -102 | -123.9 | -4.6 | -1.98 |
| High | -58.39 | -18.69 | -163.3 | -0.786 | -1.34 | -0.772 | -470.2 | -458.6 | 572.8 | -219.6 | -12.63 | -99.15 | -0.57 | -0.245 |
| Estimated EBIT | ||||||||||||||
| Low | -12,033 | -3,851 | -181.3 | -595.4 | -23.06 | -23.5 | -743.1 | -724.9 | 115.7 | -344.7 | -771.6 | -146.7 | -34.83 | -14.96 |
| Average | -1,709 | -547.1 | -174.2 | -80.05 | -7.17 | -7.13 | -619.3 | -604.1 | 334.1 | -287.2 | -106.6 | -122.3 | -4.81 | -2.07 |
| High | -59.76 | -19.13 | -167.2 | -0.805 | -1.38 | -0.79 | -495.4 | -483.3 | 552.6 | -229.8 | -13.21 | -97.83 | -0.596 | -0.256 |
| Estimated Net Income | ||||||||||||||
| Low | -108.7 | -1,174 | -547.8 | -541.5 | -570.8 | -551.9 | -319 | -723.6 | 121.8 | -339 | 401.5 | -152.6 | -1,717 | -1,602 |
| Average | 427.2 | -132.7 | -295.1 | -376.9 | -546.6 | -467.8 | -265.8 | -603 | 338.2 | -282.5 | 548.3 | -127.2 | -188.4 | -175.9 |
| High | 3,781 | 33.77 | 403.5 | 228.6 | -488.4 | -399.4 | -212.6 | -482.4 | 554.6 | -226 | 695.1 | -101.7 | 26.17 | 24.43 |
| Estimated SGA Expenses | ||||||||||||||
| Low | 6,677 | 2,137 | 18,676 | 89.9 | 153.7 | 88.26 | 82.46 | 9.75 | 79.29 | 22.87 | 107.9 | 59.63 | 114.8 | 49.32 |
| Average | 190,987 | 61,130 | 19,466 | 8,943 | 801.1 | 796.5 | 103.1 | 489 | 99.11 | 184.5 | 134.8 | 481.2 | 926.2 | 398 |
| High | 1,344,364 | 430,294 | 20,255 | 66,526 | 2,576 | 2,626 | 123.7 | 1,608 | 118.9 | 1,336 | 161.8 | 3,484 | 6,706 | 2,881 |
| Estimated EPS | ||||||||||||||
| Low | -1.29 | -13.92 | -6.49 | -6.42 | -6.77 | -6.54 | -4.16 | -36.12 | -0.678 | -45.76 | -0.001 | -29.9 | -21.67 | -20.23 |
| Average | 5.06 | -1.57 | -3.13 | -4.07 | -6.27 | -5.16 | -2.92 | -9.09 | 4.88 | -5.02 | 0.008 | -3.28 | -2.38 | -2.22 |
| High | 44.82 | 0.4 | 4.78 | 2.71 | -5.79 | -4.73 | -1.6 | 2.49 | 44.49 | 0.698 | 0.07 | 0.456 | 0.33 | 0.308 |
