CRSP Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
Report Filing: 2023-02-21 2022-02-15 2021-02-16 2020-02-12 2019-02-25 2018-03-08 2017-03-10 2015-12-31 2014-12-31
Revenue 436000 913081000 543000 289590000 3124000 40997000 5164000 247000 0
Cost of Revenue 110250000 17953000 0 0 0 0 0 0 0
Gross Profit -109814000 895128000 543000 289590000 3124000 40997000 5164000 247000 0
Operating Expenses 563347000 521600000 354978000 242850000 162067000 105645000 73294000 25976000 6627000
Research & Development 461645000 438633000 266946000 179362000 113773000 69800000 42238000 12573000 1513000
General and Administrative 102464000 102802000 88208000 63488000 48294000 35845000 31056000 13403000 5114000
Selling and Marketing 0 0 0 0 0 0 0 0 0
Other Operating Expenses -762000 -19835000 -176000 0 0 0 0 0 0
Operating Income -673161000 373528000 -354435000 46740000 -158943000 -64648000 -68130000 -25729000 -6627000
Net Interest(Non Operating) 46833000 0 0 0 0 0 -8050000 -108000 0
Interest Income 0 0 0 0 0 0 0 0 0
Interest Expense -46833000 0 0 0 0 0 8050000 108000 0
Equity & Other Income/(Expense) -24172000 6003000 6379000 20566000 -5485000 -1960000 53462000 16000 -236000
Income Before Tax -650500000 379531000 -348056000 67306000 -164428000 -66608000 -22718000 -25821000 -6863000
Income Tax Expense -325000 1870000 809000 448000 553000 1749000 484000 7000 -63000
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0
Net Income -650175000 377661000 -348865000 66858000 -164981000 -68357000 -23202000 -25828000 -6800000
Depreciation and Amortization 24172000 17953000 9184000 4725000 3519000 3024000 925000 127000 38000
EBITDA -648989000 391481000 -345251000 51465000 -155424000 -61624000 -67205000 -25602000 -6589000
Earnings Per Share (EPS) -8.36 4.97 -5.29 1.23 -3.44 -1.71 -1.89 -0.88 -0.23
Diluted Earnings Per Share -8.36 4.7 -5.29 1.17 -3.44 -1.71 -1.89 -0.88 -0.23
Weighted Average Shares Outstanding 77746575 80393496 65949672 56932798 47964368 40057365 12257483 29297808 29297808
Diluted Weighted Average Shares Outstanding 77746575 80393496 65949672 56932798 47964368 40057365 12257483 29297808 29297808

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.