| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
14 | 15 | 19 | 10 | 15 | 15 | 13 | 11 | 18 | 12 | 10 | 10 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 9 | 10 | 16 | 9 | 10 | 8 | 8 | 11 | 8 | 18 | 17 | 8 | 19 | 18 | 12 | 8 | 15 | |||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.59 | 1.21 | 5.99 | 0.67 | 0.7 | 0.761 | 0.431 | 1.11 | 27.74 | 0.075 | 0.354 | 5.09 | 1.4 | 0.364 | 0.436 | 0.551 | 0.43 | 0.241 | 177.2 | 0.275 | 0.434 | 0.379 | 3.57 | 0.595 | 8.9 | 1.21 | 7.13 | 0.344 | 0.078 | 0.311 | 0.669 | 1.17 | 1.85 | 3.17 | 2.44 | 2.06 | |||
| Average |
1234
|
4.72 | 9.12 | 6.14 | 6.29 | 8.06 | 6.54 | 12.06 | 24.34 | 140.9 | 11.89 | 1.8 | 25.85 | 7.12 | 1.85 | 2.21 | 2.8 | 2.19 | 1.23 | 900.2 | 1.4 | 2.2 | 1.92 | 18.12 | 3.02 | 45.21 | 6.15 | 36.21 | 1.75 | 0.098 | 0.389 | 0.836 | 1.47 | 2.31 | 3.97 | 3.05 | 2.58 | |||
| High |
1234
|
18.64 | 24.61 | 6.29 | 12.46 | 36.26 | 12.96 | 43.54 | 57.12 | 549.3 | 40.26 | 7.02 | 100.8 | 27.76 | 7.2 | 8.62 | 10.91 | 8.52 | 4.77 | 3,509 | 5.45 | 8.59 | 7.5 | 70.64 | 11.78 | 176.2 | 23.99 | 141.1 | 6.82 | 0.117 | 0.467 | 1 | 1.76 | 2.77 | 4.76 | 3.66 | 3.09 | |||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-11.63 | -15.35 | -3.92 | -7.77 | -22.62 | -8.08 | -27.16 | -143 | -135.7 | -237.9 | -178.7 | -153 | -145.1 | -188 | -191.2 | -163.6 | -155.2 | -148.6 | 573.9 | -128.3 | -102.8 | -95.08 | -58.42 | -73.03 | -109.9 | -14.96 | -55.21 | -53.77 | -45.7 | -36.34 | -31.36 | -35.32 | -26.92 | -27.99 | -27.39 | -28.83 | |||
| Average |
1234
|
-2.94 | -5.69 | -3.83 | -3.92 | -5.02 | -4.08 | -7.52 | -119.2 | -113.1 | -198.2 | -148.9 | -127.5 | -120.9 | -156.7 | -159.3 | -136.4 | -129.4 | -123.9 | 717.4 | -106.9 | -85.67 | -79.24 | -48.69 | -60.86 | -28.2 | -3.84 | -46.01 | -44.81 | -38.08 | -30.28 | -26.13 | -29.43 | -22.43 | -23.32 | -22.83 | -24.02 | |||
| High |
1234
|
-0.368 | -0.755 | -3.74 | -0.418 | -0.437 | -0.475 | -0.269 | -95.36 | -90.47 | -158.6 | -119.2 | -102 | -96.76 | -125.4 | -127.4 | -109.1 | -103.5 | -99.1 | 860.8 | -85.51 | -68.54 | -63.39 | -38.95 | -48.69 | -5.55 | -0.756 | -36.81 | -35.85 | -30.46 | -24.23 | -20.91 | -23.55 | -17.95 | -18.66 | -18.26 | -19.22 | |||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-11.9 | -15.71 | -4.02 | -7.96 | -23.15 | -8.27 | -27.8 | -148.4 | -144.1 | -250.4 | -189.9 | -158.8 | -154.1 | -197.9 | -203.1 | -169.8 | -164.8 | -156.4 | 570.6 | -133.7 | -105.9 | -97.72 | -61.15 | -79.89 | 22.22 | -15.31 | -57.92 | -54.81 | -44.53 | -36.15 | -31.25 | -34.81 | -27.34 | -28.04 | -27.75 | -29.15 | |||
| Average |
1234
|
-3.01 | -5.82 | -3.92 | -4.02 | -5.14 | -4.18 | -7.7 | -123.7 | -120.1 | -208.6 | -158.3 | -132.3 | -128.4 | -164.9 | -169.3 | -141.5 | -137.3 | -130.4 | 713.2 | -111.4 | -88.25 | -81.44 | -50.96 | -66.58 | 27.77 | -3.93 | -48.26 | -45.67 | -37.11 | -30.13 | -26.04 | -29.01 | -22.78 | -23.37 | -23.12 | -24.29 | |||
| High |
1234
|
-0.377 | -0.772 | -3.82 | -0.428 | -0.447 | -0.486 | -0.275 | -98.96 | -96.04 | -166.9 | -126.6 | -105.8 | -102.7 | -131.9 | -135.4 | -113.2 | -109.9 | -104.3 | 855.9 | -89.14 | -70.6 | -65.15 | -40.77 | -53.26 | 33.33 | -0.773 | -38.61 | -36.54 | -29.69 | -24.1 | -20.83 | -23.21 | -18.23 | -18.69 | -18.5 | -19.43 | |||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-145.9 | -168.8 | -162.8 | -138.5 | -184 | -172.1 | -163.8 | -151.2 | -139.7 | -247.1 | -192.6 | -161.7 | -149.4 | -195.3 | -206 | -172.9 | -159.8 | -154.4 | 568.1 | -132.1 | -105.2 | -97.77 | -60.37 | -75.71 | 61.78 | 451.1 | -56.56 | -54.79 | -46.86 | -37.09 | -32.17 | -36.49 | -28.66 | -29.37 | -28.73 | -29.31 | |||
| Average |
1234
|
-106.2 | -115.5 | -128 | -113.5 | -109.6 | -128.6 | -130.3 | -126 | -116.4 | -205.9 | -160.5 | -134.7 | -124.5 | -162.8 | -171.7 | -144.1 | -133.1 | -128.7 | 710.1 | -110.1 | -87.65 | -81.47 | -50.31 | -63.09 | 77.23 | 563.9 | -47.14 | -45.66 | -39.05 | -30.91 | -26.81 | -30.41 | -23.88 | -24.47 | -23.94 | -24.43 | |||
| High |
1234
|
-74.79 | -83.97 | -85.07 | -82.94 | -70.54 | -38.94 | -92.61 | -100.8 | -93.11 | -164.7 | -128.4 | -107.8 | -99.58 | -130.2 | -137.3 | -115.3 | -106.5 | -102.9 | 852.1 | -88.07 | -70.12 | -65.18 | -40.25 | -50.47 | 92.67 | 676.7 | -37.71 | -36.53 | -31.24 | -24.73 | -21.44 | -24.33 | -19.11 | -19.58 | -19.15 | -19.54 | |||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
42.08 | 86.31 | 427.3 | 47.8 | 49.92 | 54.29 | 30.75 | 15.76 | 15.9 | 5.33 | 25.27 | 16.85 | 100 | 25.94 | 31.07 | 39.32 | 30.69 | 17.2 | 22.3 | 19.63 | 30.94 | 27.01 | 10.79 | 42.44 | 34.94 | 86.42 | 11.07 | 24.57 | 5.56 | 22.22 | 47.7 | 83.75 | 131.8 | 226.3 | 174.2 | 147 | |||
| Average |
1234
|
336.6 | 650.7 | 438 | 448.8 | 574.6 | 466.6 | 860 | 19.7 | 19.88 | 848.1 | 128.4 | 21.07 | 508.1 | 131.8 | 157.8 | 199.8 | 155.9 | 87.38 | 27.88 | 99.72 | 157.2 | 137.2 | 13.49 | 215.6 | 43.67 | 439 | 13.84 | 124.8 | 6.96 | 27.77 | 59.63 | 104.7 | 164.8 | 282.9 | 217.8 | 183.7 | |||
| High |
1234
|
1,330 | 1,755 | 448.7 | 889 | 2,587 | 924.4 | 3,106 | 23.64 | 23.86 | 2,872 | 500.4 | 25.28 | 1,981 | 513.6 | 615.1 | 778.6 | 607.6 | 340.6 | 33.45 | 388.7 | 612.6 | 534.7 | 16.18 | 840.3 | 52.41 | 1,711 | 16.61 | 486.6 | 8.35 | 33.33 | 71.55 | 125.6 | 197.7 | 339.5 | 261.4 | 220.4 | |||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
-1.6 | -1.85 | -1.78 | -1.52 | -2.01 | -1.88 | -1.79 | -1.73 | -0.084 | -2.08 | -10.14 | -8.3 | -10.73 | -10.86 | -10.57 | -9.24 | -8.41 | -8.36 | -0.155 | -7.02 | -6.07 | -5.65 | -4.53 | -5.03 | -2.69 | -2.18 | -1.08 | -4.25 | -0.77 | -0.54 | -0.53 | -0.86 | -0.7 | -0.82 | -0.82 | -1.44 | |||
| Average |
1234
|
-1.16 | -1.26 | -1.4 | -1.24 | -1.2 | -1.41 | -1.43 | -1.36 | 0.066 | -1.99 | -2.13 | -1.74 | -2.25 | -2.28 | -2.22 | -1.94 | -1.76 | -1.75 | 3.52 | -1.47 | -1.27 | -1.18 | -0.951 | -1.06 | -0.564 | -0.457 | -0.226 | -0.892 | -0.64 | -0.45 | -0.44 | -0.72 | -0.58 | -0.68 | -0.68 | -1.2 | |||
| High |
1234
|
-0.819 | -0.92 | -0.932 | -0.908 | -0.773 | -0.426 | -1.01 | -0.993 | 0.204 | -0.64 | 0.094 | 0.077 | 0.099 | 0.1 | 0.098 | 0.086 | 0.078 | 0.077 | 16.79 | 0.065 | 0.056 | 0.052 | 0.042 | 0.047 | 0.025 | 0.02 | 0.01 | 0.039 | -0.51 | -0.36 | -0.35 | -0.58 | -0.46 | -0.54 | -0.54 | -0.96 | |||
