DEFAMA Deutsche Fachmarkt AG (DEF.DE) Annual Margin Report - Discounting Cash Flows
DEF.DE
DEFAMA Deutsche Fachmarkt AG
DEF.DE (XETRA)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in EUR

Monetary values in EUR

amounts except #

Average LTM
Feb 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 20.66 30.51 23.68 24.52 17.64 14.99 12.64
Revenue Growth Rate 19.02% 28.88% -3.43% 38.96% 17.66% 18.6% 13.45%
Cost of Revenue 4.38 3.94 6.12 4.85 4.24 4.05 3.08
Gross Profit 15.61 26.57 17.55 15.63 13.4 10.94 9.56
Gross Margin 74.92% 87.07% 74.15% 63.75% 75.95% 72.98% 75.6%
Operating Income 9.33 11.91 9.53 9.7 10.09 9.12 5.63
Operating Margin 46.91% 39.04% 40.25% 39.58% 57.19% 60.82% 44.56%
Net Income 4.39 4.67 4.57 4.15 5.39 5.04 2.5
Net Margin 22.58% 15.31% 19.28% 16.94% 30.54% 33.59% 19.81%

Monetary values in EUR

amounts except #

Average LTM
Feb 13
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 20.66 30.51 23.68 24.52 17.64 14.99 12.64
Cash From Operating Activities Margin 45.38% 0% 69.22% 52.82% 61.57% 49.4% 39.25%
Cash From Operating Activities 8.76 0 16.39 12.95 10.86 7.41 4.96
Free Cash Flow Margin -124.1% 0% -115.8% -39.76% -194.4% -134.3% -260.6%
Free Cash Flow -20.76 0 -27.43 -9.75 -34.3 -20.14 -32.95
Depreciation and Amortization Margin 22.58% 0% 27.9% 23.8% 28.88% 28.27% 26.61%
Depreciation and Amortization 4.19 0 6.6 5.83 5.1 4.24 3.36
Capital Expenditure Margin -169.5% 0% -185.1% -92.57% -256% -183.7% -299.9%
Capital Expenditure -29.52 0 -43.81 -22.7 -45.16 -27.55 -37.91
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program