| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 11-30 |
2011 11-30 |
2010 11-30 |
2009 11-30 |
2008 11-30 |
2007 11-30 |
2006 11-30 |
2005 11-30 |
2004 11-30 |
2003 11-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||
| Price to Earnings Ratio | 15.44 | 9.59 | 9.71 | 6.2 | 6.39 | 24.36 | 9.18 | 7.4 | 13.71 | 12.2 | 10.2 | 13.02 | 10.99 | 9.13 | 5.8 | 13 | 6.11 | 4.86 | 14.08 | 12.74 | 23.74 | 17.64 | 21.15 | |
| Price to Sales Ratio | 3.11 | 2.17 | 2.9 | 2.03 | 2.87 | 2.51 | 2.37 | 1.89 | 2.91 | 3.21 | 2.68 | 3.57 | 3.3 | 2.79 | 1.83 | 1.49 | 1.14 | 0.715 | 1.32 | 2.2 | 2.34 | 2.16 | 10.9 | |
| Price to Book Ratio | 2.66 | 2.43 | 2.01 | 1.95 | 2.59 | 2.55 | 2.29 | 1.82 | 2.64 | 2.58 | 2.08 | 2.72 | 2.51 | 2.17 | 1.57 | 1.54 | 0.925 | 0.762 | 1.48 | 2.38 | 2.98 | 0 | 3.6 | |
| Price to Free Cash Flow Ratio | 8.48 | 5.33 | 3.46 | 3.93 | 5.95 | 4.68 | 4.59 | 4.11 | 5.77 | 6.88 | 6.36 | 8.22 | 8.26 | 7.41 | 3.69 | 2.6 | 2.2 | 1.02 | 4.32 | 8.7 | 8.92 | 9.19 | 0 | |
| Price to Operating Cash Flow Ratio | 8.22 | 5.16 | 3.33 | 3.8 | 5.76 | 4.49 | 4.38 | 3.91 | 5.52 | 6.6 | 6.08 | 7.91 | 7.72 | 7.06 | 3.58 | 2.57 | 2.17 | 1 | 4.07 | 7.97 | 8.39 | 8.62 | 0 | |
| Price Earnings to Growth Ratio | 2.74 | 0.167 | -0.357 | -0.466 | 0.016 | -0.403 | 0.653 | 0.158 | -2.33 | 0.995 | 2.18 | -10.79 | 1.08 | 0.824 | 0.025 | -0.268 | 0.237 | 0.089 | -0.309 | 0.147 | -0.921 | 0.888 | 0 | |
| EV to EBITDA | 5.47 | 2.46 | 7.47 | 4.7 | 6.08 | 20.09 | 11.48 | 5.82 | 7.74 | 8.23 | 7.1 | 8.04 | 7.37 | 5.74 | 4.44 | 7.33 | -1.16 | -1.31 | 0.935 | 5.09 | 6.05 | |||
| Liquidity Ratios | ||||||||||||||||||||||||
| Current Ratio | 0.179 | 0.151 | 0.107 | 0.109 | 0.149 | 0.213 | 0.104 | 0.187 | 0.222 | 0.215 | 0.21 | 0.225 | 0.162 | 0.19 | 0.21 | 0.149 | 0.468 | 0.414 | 0.436 | 0.191 | 0.162 | 0 | 0 | |
| Quick Ratio | 0.179 | 0.151 | 0.107 | 0.109 | 0.149 | 0.213 | 0.104 | 0.187 | 0.222 | 0.215 | 0.21 | 0.225 | 0.162 | 0.19 | 0.21 | 0.149 | 0.468 | 0.414 | 0.436 | 0.191 | 0.162 | 0 | 0 | |
| Cash Ratio | 0.11 | 0.079 | 0.107 | 0.091 | 0.112 | 0.168 | 0.091 | 0.187 | 0.212 | 0.215 | 0.188 | 0.147 | 0.136 | 0.056 | 0.067 | 0.139 | 0.379 | 0.313 | 0.068 | 0.016 | 0.014 | 0 | 0 | |
| Debt Ratio | 0.098 | 0.11 | 0.141 | 0.153 | 0.183 | 0.188 | 0.225 | 0.249 | 0.263 | 0.276 | 0.284 | 0.273 | 0.26 | 0.245 | 0.265 | 0.291 | 0.053 | 0.069 | 0.07 | 0.284 | 0.172 | 0 | 0.039 | |
| Debt to Equity Ratio | 0.767 | 0.907 | 1.5 | 1.45 | 1.51 | 1.95 | 2.17 | 2.45 | 2.42 | 2.25 | 2.19 | 2.03 | 1.91 | 1.82 | 2.22 | 2.74 | 0.288 | 0.462 | 0.47 | 1.43 | 1.01 | 0 | 0.245 | |
| Long Term Debt to Capitalization | 0.434 | 0.476 | 0.591 | 0.591 | 0.579 | 0.661 | 0.684 | 0.71 | 0.707 | 0.692 | 0.686 | 0.669 | 0.654 | 0.641 | 0.689 | 0.733 | 0.223 | 0.226 | 0.275 | 0.206 | 0.157 | 0 | 0.196 | |
| Total Debt to Capitalization | 0.434 | 0.476 | 0.6 | 0.591 | 0.601 | 0.661 | 0.684 | 0.71 | 0.707 | 0.692 | 0.686 | 0.671 | 0.656 | 0.646 | 0.69 | 0.733 | 0.224 | 0.316 | 0.32 | 0.588 | 0.502 | 0 | 0.196 | |
| Interest Coverage Ratio | 1.38 | 3.09 | 1.08 | 4.08 | 6.23 | 0.769 | 1.52 | 2.68 | 3.15 | 3.62 | 3.86 | 4.26 | 4.44 | 3.87 | 3.36 | 1.8 | 2.05 | 1.19 | 0.782 | 1.68 | 1.51 | 1.91 | 2.3 | |
| Cash Flow to Debt Ratio | 0.422 | 0.518 | 0.401 | 0.355 | 0.298 | 0.292 | 0.241 | 0.191 | 0.198 | 0.174 | 0.156 | 0.169 | 0.171 | 0.169 | 0.197 | 0.219 | 1.48 | 1.65 | 0.774 | 0.209 | 0.353 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||
| Gross Profit Margin | 66.75% | 89.46% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 99.52% | 100% | 100% | 98.15% | 76.27% | 80.26% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 34.54% | 88.29% | 51.96% | 57.04% | 58.44% | 12.94% | 33.47% | 53.56% | 52.39% | 55.54% | 55.78% | 56.95% | 61.89% | 66.11% | 70.71% | 42.83% | 49.15% | 44.61% | 36.98% | 62.99% | 46.46% | 40.28% | 144.3% | |
| Pretax Profit Margin | 26.84% | 30.34% | 38.87% | 43.05% | 58.44% | 12.94% | 33.47% | 33.59% | 35.74% | 40.18% | 41.33% | 43.58% | 47.96% | 48.95% | 49.7% | 19.06% | 30.91% | 26.31% | 15.02% | 25.43% | 15.75% | 19.19% | 81.56% | |
| Net Profit Margin | 20.2% | 22.65% | 29.87% | 32.8% | 44.86% | 10.29% | 25.81% | 25.6% | 21.21% | 26.3% | 26.28% | 27.4% | 30.03% | 30.57% | 31.52% | 11.49% | 18.6% | 14.73% | 9.35% | 17.3% | 9.85% | 12.22% | 51.52% | |
| Operating Cash Flow Margin | 37.96% | 42.08% | 87% | 53.54% | 49.8% | 55.88% | 54.07% | 48.47% | 52.62% | 48.63% | 44.1% | 45.13% | 42.77% | 39.54% | 51.09% | 58.16% | 52.44% | 71.49% | 32.38% | 27.65% | 27.89% | 25% | 0% | |
| Free Cash Flow Margin | 36.75% | 40.74% | 83.93% | 51.77% | 48.19% | 53.53% | 51.59% | 46.1% | 50.42% | 46.66% | 42.18% | 43.42% | 39.96% | 37.67% | 49.51% | 57.34% | 51.65% | 70.01% | 30.5% | 25.34% | 26.22% | 23.45% | 0% | |
| Return | ||||||||||||||||||||||||
| Return on Assets | 2.21% | 3.07% | 1.94% | 3.32% | 4.92% | 1.01% | 2.59% | 2.5% | 2.1% | 2.59% | 2.65% | 2.79% | 3.11% | 3.2% | 3.22% | 1.26% | 2.77% | 2.33% | 1.57% | 3.7% | 2.14% | 0% | 2.7% | |
| Return on Equity | 18.14% | 25.3% | 20.65% | 31.48% | 40.44% | 10.48% | 24.93% | 24.64% | 19.27% | 21.13% | 20.37% | 20.86% | 22.85% | 23.81% | 27.02% | 11.84% | 15.13% | 15.68% | 10.51% | 18.64% | 12.56% | 0% | 17.03% | |
| Return on Capital Employed | 14.06% | 43.5% | 12.17% | 21.78% | 22.15% | 4.47% | 10.21% | 14.95% | 13.93% | 13.75% | 13.57% | 14.34% | 16.27% | 18.46% | 18.83% | 11.8% | 28.89% | 38.21% | 22% | 53.83% | 49.88% | 0% | 7.56% | |
| Return on Invested Capital | 15.09% | 41.04% | 12.95% | 22.32% | 23.55% | 6.15% | 9.65% | 17.45% | 12.87% | 13.31% | 11.76% | 11.5% | 12.89% | 12.72% | 13.38% | 9.02% | -150.5% | -64% | 16.53% | 38.47% | 33.04% | 0% | 4.77% | |
| Turnover Ratios | ||||||||||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 13.22 | 11.75 | 11.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.06 | 2.82 | 1.99 | 1.89 | 2.01 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.56 | 4.69 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 14.97 | 18.68 | 9.02 | 13.3 | 12.3 | 10.8 | 10.84 | 11.44 | 12 | 12.4 | 12.61 | 12.65 | 12.57 | 14.29 | 14.63 | 14.65 | 13.91 | 11.4 | 10.94 | 9.42 | 9.39 | 0 | 0 | |
| Asset Turnover Ratio | 0.109 | 0.136 | 0.065 | 0.101 | 0.11 | 0.098 | 0.101 | 0.098 | 0.099 | 0.099 | 0.101 | 0.102 | 0.104 | 0.105 | 0.102 | 0.11 | 0.149 | 0.158 | 0.168 | 0.214 | 0.218 | 0 | 0.052 | |
| Per Share Items () | ||||||||||||||||||||||||
| Revenue Per Share | 64.14 | 79.76 | 38.75 | 48.15 | 40.29 | 36.12 | 35.81 | 31.13 | 26.46 | 22.47 | 20 | 18.35 | 16.96 | 14.9 | 13.04 | 12.24 | 13.6 | 13.14 | 13.19 | 13.04 | 12.29 | 13.34 | 0 | |
| Operating Cash Flow Per Share | 24.35 | 33.57 | 33.71 | 25.78 | 20.06 | 20.18 | 19.36 | 15.09 | 13.93 | 10.93 | 8.82 | 8.28 | 7.25 | 5.89 | 6.66 | 7.12 | 7.13 | 9.4 | 4.27 | 3.61 | 3.43 | 3.33 | 0 | |
| Free Cash Flow Per Share | 23.57 | 32.5 | 32.52 | 24.92 | 19.42 | 19.33 | 18.48 | 14.35 | 13.34 | 10.48 | 8.43 | 7.97 | 6.78 | 5.61 | 6.45 | 7.02 | 7.02 | 9.2 | 4.02 | 3.3 | 3.22 | 3.13 | 0 | |
| Cash & Short Term Investments | 76.89 | 64.46 | 46 | 38.13 | 35.89 | 52.85 | 21.64 | 38.66 | 37.37 | 29.42 | 24.41 | 24.09 | 16.05 | 16.92 | 16.53 | 10.06 | 28.48 | 23.41 | 17.82 | 1.84 | 1.17 | 0 | 0 | |
| Earnings Per Share | 12.96 | 18.07 | 11.57 | 15.79 | 18.07 | 3.72 | 9.24 | 7.97 | 5.61 | 5.91 | 5.26 | 5.03 | 5.09 | 4.56 | 4.11 | 1.41 | 2.53 | 1.94 | 1.23 | 2.26 | 1.21 | 1.63 | 0 | |
| EBITDA Per Share | 31.22 | 70.42 | 20.13 | 28.16 | 24.18 | 5.32 | 12.5 | 17.09 | 14.21 | 12.82 | 12.05 | 11.25 | 11.18 | 10.37 | 9.25 | 5.56 | 7.09 | 6.35 | 5.42 | 8.68 | 6.16 | 5.78 | 3.81 | |
| Dividend Per Share | 1.33 | 3.07 | 2.96 | 2.54 | 2.12 | 1.88 | 1.79 | 1.6 | 1.41 | 1.27 | 1.18 | 1.01 | 0.823 | 0.405 | 0.202 | 1.55 | 0.2 | 0.244 | 1.84 | 1.05 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 170.7 | 173.5 | 150.4 | 132.3 | 147.1 | 106.9 | 143.5 | 99.47 | 109.9 | 105.5 | 85.61 | 90.44 | 82.41 | 59.56 | 41.12 | 40.77 | -8.21 | -8.3 | 5.07 | 44.19 | 37.29 | 0 | 0 | |
| Book Value Per Share | 71.43 | 71.42 | 56.04 | 50.16 | 44.69 | 35.45 | 37.06 | 32.35 | 29.12 | 27.96 | 25.8 | 24.1 | 22.29 | 19.13 | 15.21 | 11.87 | 16.72 | 12.34 | 11.73 | 12.1 | 9.64 | 0 | 0 | |
| Price Per Share | 189.9 | 173.2 | 112.4 | 97.83 | 115.6 | 90.53 | 84.82 | 58.98 | 76.92 | 72.09 | 53.62 | 65.49 | 55.95 | 41.61 | 23.82 | 18.28 | 15.46 | 9.4 | 17.37 | 28.75 | 28.75 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||
| Dividend Payout Ratio | 17.7% | 17% | 25.58% | 16.07% | 11.73% | 50.48% | 19.38% | 20.13% | 25.11% | 21.48% | 22.42% | 20.1% | 16.15% | 8.89% | 4.92% | 110.5% | 7.92% | 12.61% | 149.4% | 46.44% | 0% | 82.06% | 0% | |
| Annual Dividend Yield | 0.7% | 1.77% | 2.63% | 2.59% | 1.83% | 2.07% | 2.11% | 2.72% | 1.83% | 1.76% | 2.2% | 1.54% | 1.47% | 0.973% | 0.849% | 8.5% | 1.3% | 2.6% | 10.61% | 3.64% | 0% | 4.65% | 0% | |
| Effective Tax Rate | 24.76% | 25.34% | 23.16% | 23.51% | 22.86% | 20.49% | 22.89% | 23.77% | 40.66% | 34.55% | 36.41% | 37.11% | 37.37% | 37.54% | 36.57% | 39.73% | 39.83% | 35.88% | 37.72% | 31.96% | 37.47% | 36.32% | 36.84% | |
| Short Term Coverage Ratio | 0 | 0 | 11.42 | 0 | 3.44 | 0 | 0 | 0 | 0 | 0 | 0 | 33.86 | 25.12 | 9.3 | 72.19 | 0 | 0 | 4.5 | 4.08 | 0.255 | 0.434 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 31.31 | 31.44 | 28.26 | 30.25 | 31.03 | 23.74 | 21.82 | 20.44 | 23.89 | 24.72 | 22.94 | 26.39 | 15.23 | 21.12 | 32.36 | 70.83 | 66.88 | 48.16 | 17.23 | 11.94 | 16.7 | 16.09 | 0 | |
| EBIT Per Revenue | 0.345 | 0.883 | 0.52 | 0.57 | 0.584 | 0.129 | 0.335 | 0.536 | 0.524 | 0.555 | 0.558 | 0.57 | 0.619 | 0.661 | 0.707 | 0.428 | 0.491 | 0.446 | 0.37 | 0.63 | 0.465 | 0.403 | 1.44 | |
| EBITDA Per Revenue | 0.355 | 0.883 | 0.52 | 0.585 | 0.6 | 0.147 | 0.349 | 0.549 | 0.537 | 0.571 | 0.603 | 0.613 | 0.66 | 0.696 | 0.71 | 0.454 | 0.521 | 0.483 | 0.411 | 0.666 | 0.501 | 0.433 | 1.44 | |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 27.6 | 31.08 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.01 | 129.4 | 183.5 | 193.2 | 181.2 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.67 | 77.83 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 27.6 | 31.08 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.01 | 63.73 | 105.7 | 193.2 | 181.2 | 0 | 0 | |
| Cash Conversion Ratio | 1.88 | 1.86 | 2.91 | 1.63 | 1.11 | 5.43 | 2.1 | 1.89 | 2.48 | 1.85 | 1.68 | 1.65 | 1.42 | 1.29 | 1.62 | 5.06 | 2.82 | 4.85 | 3.46 | 1.6 | 2.83 | 2.05 | 0 | |
| Free Cash Flow to Earnings | 1.82 | 1.8 | 2.81 | 1.58 | 1.07 | 5.2 | 2 | 1.8 | 2.38 | 1.77 | 1.6 | 1.58 | 1.33 | 1.23 | 1.57 | 4.99 | 2.78 | 4.75 | 3.26 | 1.46 | 2.66 | 1.92 | 0 | |