| Period Ending: |
2026
(Q3)
12-31 |
2026
(Q2)
09-30 |
2026
(Q1)
06-30 |
2025
(Q4)
03-31 |
2025
(Q3)
12-31 |
2025
(Q2)
09-30 |
2025
(Q1)
06-30 |
2024
(Q4)
03-31 |
2024
(Q3)
12-31 |
2024
(Q2)
09-30 |
2024
(Q1)
06-30 |
2023
(Q4)
03-31 |
2023
(Q3)
12-31 |
2023
(Q2)
09-30 |
2023
(Q1)
06-30 |
2022
(Q4)
03-31 |
2022
(Q3)
12-31 |
2022
(Q2)
09-30 |
2022
(Q1)
06-30 |
2021
(Q4)
03-31 |
2021
(Q3)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-05 | 2025-11-06 | 2025-08-07 | 2025-05-20 | 2025-02-06 | 2024-11-07 |
1234
|
||||||||||||||
| Total Current Assets | 993.5 | 1,092 | 1,034 | 1,089 | 1,013 | 957.7 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 735.1 | 878.4 | 841 | 915.7 | 844.9 | 805.6 |
1234
|
||||||||||||||
| Cash & Equivalents | 64.84 | 169.2 | 137.3 | 209.6 | 165.3 | 184.2 |
1234
|
||||||||||||||
| Short Term Investments | 670.3 | 709.1 | 703.7 | 706 | 679.7 | 621.3 |
1234
|
||||||||||||||
| Receivables | 156.6 | 129.3 | 141.7 | 128.4 | 137.5 | 124.8 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 101.7 | 84.53 | 51.59 | 44.6 | 30.26 | 27.36 |
1234
|
||||||||||||||
| Total Assets | 1,157 | 1,257 | 1,204 | 1,264 | 1,172 | 1,119 |
1234
|
||||||||||||||
| Total Non-Current Assets | 163.6 | 164.9 | 170.2 | 175.7 | 159.5 | 160.8 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 24.58 | 23.69 | 22.71 | 22.54 | 22.81 | 22.59 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 122.2 | 124.1 | 90.01 | 91.01 | 92.07 | 93.14 |
1234
|
||||||||||||||
| Goodwill | 84.97 | 84.97 | 67.94 | 67.94 | 67.94 | 67.94 |
1234
|
||||||||||||||
| Intangible Assets | 37.27 | 39.14 | 22.07 | 23.07 | 24.13 | 25.2 |
1234
|
||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Tax Assets | 14.84 | 15.07 | 55.46 | 60.01 | 43.08 | 43.76 |
1234
|
||||||||||||||
| Other Long Term Assets | 1.91 | 2.02 | 2.04 | 2.12 | 1.49 | 1.32 |
1234
|
||||||||||||||
| Total Current Liabilities | 149.8 | 140.3 | 159.9 | 156.3 | 115.9 | 132.3 |
1234
|
||||||||||||||
| Accounts Payable | 4.79 | 4.39 | 1.96 | 1.36 | 1.64 | 2.77 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 2.08 | 2.12 | 2.17 | 2.21 | 2.25 | 2.22 |
1234
|
||||||||||||||
| Tax Payables | 0 | 0 | 10.35 | 1.36 | 3.21 | 7.7 |
1234
|
||||||||||||||
| Deferred Revenue | 66.31 | 100 | 117.4 | 114.3 | 69.2 | 93.75 |
1234
|
||||||||||||||
| Other Current Liabilities | 76.68 | 33.72 | 28.01 | 37.05 | 39.58 | 25.84 |
1234
|
||||||||||||||
| Total Liabilities | 177.7 | 161.6 | 178.9 | 181.7 | 141 | 157.3 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 27.88 | 21.31 | 18.94 | 25.43 | 25.16 | 25.04 |
1234
|
||||||||||||||
| Total Long Term Debt | 8.61 | 9.15 | 9.67 | 10.19 | 10.69 | 11.27 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0.174 | 0.263 | 0.118 | 0.28 | 0.073 | 0.148 |
1234
|
||||||||||||||
| Capital Lease Obligations | 10.69 | 11.27 | 11.84 | 12.4 | 12.95 | 13.49 |
1234
|
||||||||||||||
| Other Long Term Liabilities | 8.4 | 0.63 | -2.69 | 2.57 | 1.44 | 0.129 |
1234
|
||||||||||||||
| Total Equity | 979.3 | 1,096 | 1,026 | 1,083 | 1,031 | 961.2 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 979.3 | 1,096 | 1,026 | 1,083 | 1,031 | 961.2 |
1234
|
||||||||||||||
| Retained Earnings | 20.97 | 157.7 | 117.1 | 186.9 | 151.2 | 95.22 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 1.4 | 1.48 | 1.18 | 1.32 | 1.01 | 2.68 |
1234
|
||||||||||||||
| Common Stock | 0.185 | 0.188 | 0.187 | 0.189 | 0.188 | 0.187 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 956.7 | 936.2 | 907.1 | 894.2 | 878.7 | 863.1 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 1,157 | 1,257 | 1,204 | 1,264 | 1,172 | 1,119 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 1,157 | 1,257 | 1,204 | 1,264 | 1,172 | 1,119 |
1234
|
||||||||||||||
| Total Investments | 670.3 | 709.1 | 703.7 | 706 | 679.7 | 621.3 |
1234
|
||||||||||||||
| Total Debt | 10.69 | 11.27 | 11.84 | 12.4 | 12.95 | 13.49 |
1234
|
||||||||||||||
| Net Debt | -54.15 | -158 | -125.4 | -197.2 | -152.3 | -170.8 |
1234
|
||||||||||||||