Doximity, Inc. (DOCS) Income Annual - Discounting Cash Flows
DOCS
Doximity, Inc.
DOCS (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
Report Filing 2025-05-20 2025-05-20 2024-05-23 2023-05-26 2022-05-27 2021-03-31 2020-03-31 2019-03-31
Revenue 570.4 570.4 475.4 419.1 343.5 206.9 116.4 85.69
Cost of Revenue 55.87 55.87 50.67 53.49 39.79 31.2 14.9 10.89
Gross Profit 514.5 514.5 424.8 365.6 303.8 175.7 101.5 74.81
Operating Expenses 286.7 286.7 260.9 240.5 190.2 122.4 79.33 67.89
Research & Development 93.04 93.04 81.98 80.19 62.35 43.87 32.44 27.5
Selling, General and Administrative 191.4 191.4 171 160.3 127.9 78.53 46.89 40.39
Other Operating Expenses 2.3 2.3 7.94 0 0 0 0 0
Operating Income 227.8 227.8 163.9 125.1 113.5 53.3 22.16 6.92
Net Non-Operating Interest 35.85 35.85 21.66 9.29 2.15 0.301 1.46 1.07
Interest Income 35.85 35.85 21.66 9.29 2.15 0.301 1.46 1.07
Interest Expense 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -0.078 -0.078 -0.34 -1.24 -1.68 4.17 -0.113 -0.059
Income Before Tax 263.6 263.6 185.2 133.2 114 57.77 23.51 7.93
Income Tax Expense 40.39 40.39 37.62 20.34 -40.78 7.56 -6.22 0.098
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0
Net Income 223.2 223.2 147.6 112.8 154.8 50.21 29.74 7.83
Depreciation and Amortization 10.66 10.66 10.27 10.28 5.04 3.7 0.9 0.551
EBITDA 238.5 238.5 174.1 135.4 118.6 57.01 23.06 7.47
Earnings Per Share (EPS) 1.19 1.19 0.78 0.58 0.81 0.12 0.06 0.046
Diluted Earnings Per Share 1.11 1.11 0.72 0.53 0.7 0.12 0.06 0.046
Weighted Average Shares Outstanding 188.4 186.8 190.2 193.2 163.5 178.2 181.7 171.4
Diluted Weighted Average Shares Outstanding 203 201.2 205.7 213.4 191 178.2 181.7 171.4
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us