Doximity, Inc. (DOCS) Income Annual - Discounting Cash Flows
DOCS
Doximity, Inc.
DOCS (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
Report Filing 2026-02-05 2025-05-20 2024-05-23 2023-05-26 2022-05-27 2021-03-31 2020-03-31 2019-03-31
Revenue 637.8 570.4 475.4 419.1 343.5 206.9 116.4 85.69
Cost of Revenue 65.39 55.87 50.67 53.49 39.79 31.2 14.9 10.89
Gross Profit 572.4 514.5 424.8 365.6 303.8 175.7 101.5 74.81
Operating Expenses 333.6 286.7 260.9 240.5 190.2 122.4 79.33 67.89
Research & Development 116.4 93.04 81.98 80.19 62.35 43.87 32.44 27.5
Selling, General and Administrative 217.2 191.4 171 160.3 127.9 78.53 46.89 40.39
Other Operating Expenses 0 2.3 7.94 0 0 0 0 0
Operating Income 238.8 227.8 163.9 125.1 113.5 53.3 22.16 6.92
Net Non-Operating Interest 37.93 35.85 21.66 9.29 2.15 0.301 1.46 1.07
Interest Income 37.93 35.85 21.66 9.29 2.15 0.301 1.46 1.07
Interest Expense 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -0.423 -0.078 -0.34 -1.24 -1.68 4.17 -0.113 -0.059
Income Before Tax 276.3 263.6 185.2 133.2 114 57.77 23.51 7.93
Income Tax Expense 36.88 40.39 37.62 20.34 -40.78 7.56 -6.22 0.098
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0
Net Income 239.4 223.2 147.6 112.8 154.8 50.21 29.74 7.83
Depreciation and Amortization 14.78 10.66 10.27 10.28 5.04 3.7 0.9 0.551
EBITDA 253.6 238.5 174.1 135.4 118.6 57.01 23.06 7.47
Earnings Per Share (EPS) 1.27 1.19 0.78 0.58 0.81 0.12 0.06 0.003
Diluted Earnings Per Share 1.2 1.11 0.72 0.53 0.7 0.12 0.06 0.003
Weighted Average Shares Outstanding 187.5 186.8 190.2 193.2 163.5 178.2 181.7 181.7
Diluted Weighted Average Shares Outstanding 199.2 201.2 205.7 213.4 191 178.2 181.7 181.7
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program