Doximity, Inc. (DOCS) Income Annual - Discounting Cash Flows
DOCS
Doximity, Inc.
DOCS (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
03-31
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
Report Filing 2025-11-06 2025-05-20 2024-05-23 2023-05-26 2022-05-27 2021-03-31 2020-03-31 2019-03-31
Revenue 621.3 570.4 475.4 419.1 343.5 206.9 116.4 85.69
Cost of Revenue 60.87 55.87 50.67 53.49 39.79 31.2 14.9 10.89
Gross Profit 560.5 514.5 424.8 365.6 303.8 175.7 101.5 74.81
Operating Expenses 313.7 286.7 260.9 240.5 190.2 122.4 79.33 67.89
Research & Development 104.2 93.04 81.98 80.19 62.35 43.87 32.44 27.5
Selling, General and Administrative 209.4 191.4 171 160.3 127.9 78.53 46.89 40.39
Other Operating Expenses 0 2.3 7.94 0 0 0 0 0
Operating Income 246.8 227.8 163.9 125.1 113.5 53.3 22.16 6.92
Net Non-Operating Interest 29.44 35.85 21.66 9.29 2.15 0.301 1.46 1.07
Interest Income 29.44 35.85 21.66 9.29 2.15 0.301 1.46 1.07
Interest Expense 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 9.08 -0.078 -0.34 -1.24 -1.68 4.17 -0.113 -0.059
Income Before Tax 285.3 263.6 185.2 133.2 114 57.77 23.51 7.93
Income Tax Expense 32.29 40.39 37.62 20.34 -40.78 7.56 -6.22 0.098
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0
Net Income 253 223.2 147.6 112.8 154.8 50.21 29.74 7.83
Depreciation and Amortization 13.45 10.66 10.27 10.28 5.04 3.7 0.9 0.551
EBITDA 260.2 238.5 174.1 135.4 118.6 57.01 23.06 7.47
Earnings Per Share (EPS) 1.34 1.19 0.78 0.58 0.81 0.12 0.06 0.003
Diluted Earnings Per Share 1.26 1.11 0.72 0.53 0.7 0.12 0.06 0.003
Weighted Average Shares Outstanding 200.2 186.8 190.2 193.2 163.5 178.2 181.7 181.7
Diluted Weighted Average Shares Outstanding 200.7 201.2 205.7 213.4 191 178.2 181.7 181.7
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program