Doximity (DOCS) Income Annual - Discounting Cash Flows
Doximity, Inc.
DOCS (NYSE)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2024
03-31
2023
03-31
2022
03-31
2021
03-31
2020
03-31
2019
03-31
Report Filing 2024-05-23 2023-05-26 2022-05-27 2021-03-31 2020-03-31 2019-03-31
Revenue
475 419 344 207 116 85.7
Cost of Revenue
50.7 53.5 39.8 31.2 14.9 10.9
Gross Profit
425 366 304 176 101 74.8
Operating Expenses
261 240 190 122 79.3 67.9
Research & Development
82.0 80.2 62.4 43.9 32.4 27.5
Selling, General and Administrative
171 160 128 78.5 46.9 40.4
Other Operating Expenses
7.94 0.00 0.00 0.00 0.00 0.00
Operating Income
164 125 114 53.3 22.2 6.92
Net Non-Operating Interest
21.7 9.29 2.15 0.30 1.46 1.07
Interest Income
21.7 9.29 2.15 0.30 1.46 1.07
Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Equity & Other Income/(Expense)
-0.34 -1.24 -1.68 4.16 -0.11 -0.06
Income Before Tax
185 133 114 57.8 23.5 7.93
Income Tax Expense
37.6 20.3 -40.8 7.56 -6.22 0.10
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 0.00 0.00
Net Income
148 113 155 50.2 29.7 7.83
Depreciation and Amortization
10.3 12.3 6.20 6.14 2.90 0.55
EBITDA
174 137 120 59.4 25.1 7.47
Earnings Per Share (EPS)
0.780 0.580 0.810 0.120 0.060 0.046
Diluted Earnings Per Share
0.720 0.530 0.700 0.120 0.060 0.046
Weighted Average Shares Outstanding
190 193 164 182 182 171
Diluted Weighted Average Shares Outstanding
206 213 191 182 182 171
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us