| Period Ending: | 2030 03-31 |
2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-30 |
2022 03-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 9 | 7 | 14 | 16 | 16 | 13 | 12 | 11 | 6 |
| Estimated Revenue | |||||||||
| Low | 1,004 | 860.3 | 793.2 | 703.1 | 642.2 | 563.2 | 473.6 | 408.8 | 332.1 |
| Average | 1,029 | 881.4 | 794.6 | 716.8 | 644.8 | 565.8 | 473.8 | 418.2 | 339.8 |
| High | 1,066 | 913.5 | 796 | 735.7 | 649.7 | 569.6 | 474.1 | 427.5 | 352.1 |
| Estimated EBITDA | |||||||||
| Low | 351.2 | 300.9 | 277.4 | 245.9 | 224.6 | 197 | 165.6 | 68.99 | 116.2 |
| Average | 359.8 | 308.3 | 277.9 | 250.7 | 225.5 | 197.9 | 165.7 | 86.23 | 118.9 |
| High | 372.9 | 319.5 | 278.4 | 257.3 | 227.3 | 199.2 | 165.8 | 103.5 | 123.2 |
| Estimated EBIT | |||||||||
| Low | 331.6 | 284.2 | 262 | 232.2 | 212.1 | 186 | 156.4 | 63.93 | 109.7 |
| Average | 339.7 | 291.1 | 262.4 | 236.7 | 213 | 186.9 | 156.5 | 79.92 | 112.2 |
| High | 352.1 | 301.7 | 262.9 | 243 | 214.6 | 188.1 | 156.6 | 95.9 | 116.3 |
| Estimated Net Income | |||||||||
| Low | 536.1 | 419.2 | 354 | 304 | 293.8 | 256.6 | 176.7 | 95.07 | 150 |
| Average | 553.3 | 432.6 | 404.1 | 358.7 | 317.2 | 267 | 179.7 | 118.8 | 154.6 |
| High | 579.5 | 453.1 | 454.3 | 413.4 | 340.7 | 277.4 | 182.6 | 142.6 | 161.9 |
| Estimated SGA Expenses | |||||||||
| Low | 367.3 | 314.8 | 290.2 | 257.2 | 234.9 | 206.1 | 173.3 | 79.19 | 121.5 |
| Average | 376.3 | 322.5 | 290.7 | 262.2 | 235.9 | 207 | 173.4 | 98.99 | 124.3 |
| High | 390 | 334.2 | 291.2 | 269.2 | 237.7 | 208.4 | 173.4 | 118.8 | 128.8 |
| Estimated EPS | |||||||||
| Low | 2.66 | 2.08 | 1.76 | 1.51 | 1.46 | 1.28 | 0.878 | 0.678 | 0.746 |
| Average | 2.75 | 2.15 | 1.95 | 1.72 | 1.58 | 1.31 | 0.898 | 0.698 | 0.768 |
| High | 2.88 | 2.25 | 2.26 | 2.05 | 1.69 | 1.38 | 0.908 | 0.731 | 0.804 |
