Doximity, Inc. (DOCS) Annual Margin Report - Discounting Cash Flows
DOCS
Doximity, Inc.
DOCS (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 442.2 637.8 570.4 475.4 419.1 343.5 206.9
Revenue Growth Rate 35.17% 11.81% 19.98% 13.45% 21.98% 66.05% 77.76%
Cost of Revenue 49.4 65.39 55.87 50.67 53.49 39.79 31.2
Gross Profit 392.8 572.4 514.5 424.8 365.6 303.8 175.7
Gross Margin 88.31% 89.75% 90.2% 89.34% 87.24% 88.42% 84.92%
Operating Income 153.7 238.8 227.8 163.9 125.1 113.5 53.3
Operating Margin 33.42% 37.44% 39.94% 34.47% 29.86% 33.05% 25.76%
Net Income 154.7 239.4 223.2 147.6 112.8 154.8 50.21
Net Margin 33.99% 37.54% 39.13% 31.04% 26.92% 45.05% 24.27%

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Mar 31
2024
Mar 31
2023
Mar 31
2022
Mar 31
2021
Mar 31
Revenue 442.2 637.8 570.4 475.4 419.1 343.5 206.9
Cash From Operating Activities Margin 42.65% 49.46% 47.91% 38.72% 42.86% 36.84% 40.1%
Cash From Operating Activities 193.7 315.4 273.3 184.1 179.6 126.6 82.97
Free Cash Flow Margin 41.26% 48.85% 46.76% 37.5% 41.38% 35.19% 37.88%
Free Cash Flow 188.2 311.5 266.7 178.3 173.4 120.9 78.36
Depreciation and Amortization Margin 2.52% 2.05% 1.87% 2.16% 2.45% 1.47% 5.12%
Depreciation and Amortization 9.99 13.08 10.66 10.27 10.28 5.04 10.59
Capital Expenditure Margin -1.39% -0.608% -1.14% -1.22% -1.48% -1.66% -2.23%
Capital Expenditure -5.45 -3.88 -6.53 -5.8 -6.18 -5.7 -4.61
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program