ERYTECH Pharma S.A. (ERYP) Balance Sheet Annual - Discounting Cash Flows
ERYP
ERYTECH Pharma S.A.
ERYP (NASDAQ)
Period Ending: 2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
Report Filing: 2022-12-31 2022-04-27 2021-03-08 2020-03-18 2019-03-29 2018-04-24 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31
Total Current Assets 42.63 40.05 49.63 81.58 149.9 191.6 42.53 51.93 39.53 17.04 9.14
Cash and Short Term Investments 38.83 34.19 44.45 73.19 134.4 185.5 37.65 45.63 36.99 15.11 7.88
Cash & Equivalents 38.79 33.7 44.45 73.17 134.4 185.5 37.65 45.63 36.99 15.11 7.88
Short Term Investments 0.043 0.486 0.008 0.013 0 0 0 0 0 0 0
Receivables 2.53 4.23 4.33 -2.23 9.68 0 4.4 5.91 2.12 1.69 0.999
Inventory 1.27 0 0 0.358 1.4 0.176 0.145 0.166 0.198 0.138 0.116
Other Current Assets 0.001 1.63 0.844 10.27 4.46 5.87 0.34 0.219 0.217 0.101 0.149
Total Assets 45.81 66.77 80.4 118.5 167.8 195.3 44.97 53.01 40.61 17.95 10.14
Total Non-Current Assets 3.18 26.72 30.77 36.96 17.93 3.69 2.43 1.08 1.08 0.91 1.01
Property, Plant and Equipment 2.98 25.83 29.09 35.64 15.27 3.41 2.24 0.917 0.967 0.793 0.731
Goodwill and Intangible Assets 0.005 0.015 0.589 0.603 1.61 0.054 0.057 0.062 0.031 0.014 0.03
Goodwill 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0.005 0.015 0.589 0.603 1.61 0.054 0.057 0.062 0.031 0.014 0.03
Long Term Investments 0 0 0.017 0.017 0.091 0.066 0 0 0 0.083 0
Deferred Tax Assets 0 0 0 0.701 0 0 0 0 0 0 0.125
Other Long Term Assets 0.196 0.876 1.07 0.003 0.955 0.167 0.133 0.097 0.082 0.02 0.12
Total Current Liabilities 11.68 20 29.35 19.88 20.65 11.61 6.35 5.62 4.26 3.51 7.48
Accounts Payable 1.56 2.48 4.71 5.07 16.66 8.08 4.83 3.67 2.08 1.42 1.27
Notes Payable/Short Term Debt 3.34 1.98 3.87 1.52 0.777 0.825 0.05 0.557 0.334 0.281 4.63
Tax Payables 0 3.72 4.15 3.63 3.15 2.71 1.47 1.24 0.971 0.816 0.361
Deferred Revenue 0.051 0.093 0.148 0.061 0.016 2.71 0 1.24 0.368 0.649 0.943
Other Current Liabilities 6.72 11.73 16.47 9.59 0.052 -2.71 0 -1.09 0.501 0.347 0.271
Total Liabilities 22.32 43.92 53.86 32.99 22.24 13.84 9.33 5.87 4.78 4.36 14.17
Total Non-Current Liabilities 10.65 23.92 24.52 13.11 1.59 2.23 2.98 0.251 0.525 0.848 6.69
Total Long Term Debt 10.23 23.39 23.58 12.6 1.24 2.02 2.82 0.151 0.436 0.731 6.4
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0.003 0.003 0 0 0 0.125
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities 0.42 0.524 0.94 0.507 0.346 0.212 0.163 0.1 0.089 0.117 0.171
Total Equity 23.49 22.84 26.54 85.56 145.6 0 0 0 0 0 0
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 23.49 22.84 26.54 85.56 145.6 181.4 35.64 47.13 35.82 13.59 -4.03
Retained Earnings -0.228 -53.8 -73.3 -62.66 -38.22 -33.53 -21.91 -15.01 -8.86 -8.14 -2.17
Accumulated Other Earnings -28.36 -24.08 -22.87 -135.3 -99.71 -68.59 -48.41 -34.58 -28.43 -21.56 -19.94
Common Stock 3.1 3.1 2.01 1.79 1.79 1.79 0.873 0.792 0.688 0.551 0.315
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 48.98 97.62 120.7 281.7 281.7 281.7 105.1 95.93 72.43 42.74 17.77
Total Liabilities & Total Equity 45.81 66.77 80.4 118.5 167.8 195.3 44.97 53 40.61 17.95 10.14
Total Liabilities & Shareholders' Equity 45.81 66.77 80.4 118.5 167.8 195.3 44.97 53.01 40.61 17.95 10.14
Total Investments 0.043 0.486 0.025 0.03 0.091 0.066 0 0 0 0.083 0
Total Debt 13.57 25.38 27.45 14.12 2.02 2.85 2.87 0.708 0.77 1.01 11.03
Net Debt -25.22 -8.32 -17 -59.05 -132.4 -182.7 -34.78 -44.93 -36.22 -14.1 3.15
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us