FDX Income Statement

Annual Quarterly

* In Millions (except for per share items) of USD
Developer Mode:
Millions Thousands Original
Period Ending: LTM
(Last Twelve Months) 		2023
05-31 		2022
05-31 		2021
05-31 		2020
05-31 		2019
05-31 		2018
05-31 		2017
05-31 		2016
05-31 		2015
05-31 		2014
05-31 		2013
05-31 		2012
05-31 		2011
05-31 		2010
05-31 		2009
05-31 		2008
05-31 		2007
05-31 		2006
05-31 		2005
05-31 		2004
05-31 		2003
05-31 		2002
05-31 		2001
05-31 		2000
05-31 		1999
05-31 		1998
05-31 		1997
05-31 		1996
05-31 		1995
05-31 		1994
05-31 		1993
05-31 		1992
05-31 		1991
05-31 		1990
05-31 		1989
05-31 		1988
05-31 		1987
05-31 		1986
05-31
Report Filing: 2023-07-17 2022-07-18 2021-07-19 2020-07-20 2019-07-16 2018-07-16 2017-07-17 2016-07-18 2015-07-14 2014-07-14 2013-07-15 2012-07-16 2011-07-12 2010-07-15 2009-07-15 2008-07-16 2007-07-13 2006-07-14 2005-07-14 2004-07-16 2003-07-17 2002-07-19 2001-07-24 2000-08-02 1999-08-16 1998-08-14 1997-05-31 1996-05-31 1995-05-31 1994-05-31 1993-05-31 1992-05-31 1991-05-31 1990-05-31 1989-05-31 1988-05-31 1987-05-31 1986-05-31
Revenue 90155000000 93512000000 83959000000 69217000000 69693000000 65450000000 60319000000 50365000000 47453000000 45567000000 44287000000 42680000000 39304000000 34734000000 35497000000 37953000000 35214000000 32294000000 29363000000 24710000000 22487000000 20607000000 19629040000 18256945000 16773470000 15872810000 11519800000 10273600000 9392100000 8479500000 7808000000 7550100000 7688300000 7015100000 5167000000 3882800000 3178300000 2606200000
Cost of Revenue 70989000000 73345000000 66005000000 55873000000 54866000000 50750000000 46511000000 40037000000 38895000000 36194000000 35404000000 15758000000 14266000000 7190000000 5709000000 8670000000 4686000000 4780000000 4628000000 3836000000 3606000000 3560000000 3300096000 3077426000 1396694000 1285655000 6018600000 5269400000 4542100000 3244700000 3056000000 3058900000 3314600000 3077100000 1767100000 2164100000 966200000 679300000
Gross Profit 19166000000 20167000000 17954000000 13344000000 14827000000 14700000000 13808000000 10328000000 8558000000 9373000000 8883000000 26922000000 25038000000 27544000000 29788000000 29283000000 30528000000 27514000000 24735000000 20874000000 18881000000 17047000000 16328944000 15179519000 15376776000 14587155000 5501200000 5004200000 4850000000 5234800000 4752000000 4491200000 4373700000 3938000000 3399900000 1718700000 2212100000 1926900000
Operating Expenses 14254000000 13922000000 12097000000 10057000000 10361000000 9960000000 8771000000 7251000000 6691000000 5927000000 6332000000 23736000000 22660000000 25546000000 29041000000 27208000000 27252000000 24500000000 22264000000 19434000000 17410000000 15726000000 15258054000 13958445000 14213690000 13576495000 7871000000 7026100000 6495400000 5099900000 3227400000 2800400000 2726000000 2559100000 2964600000 1339800000 1841100000 1732400000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 13828000000 13644000000 11771000000 10492000000 10041000000 8973000000 8340000000 8311000000 403000000 407000000 424000000 16099000000 15276000000 14027000000 20730000000 14202000000 16083000000 14961000000 14277000000 12646000000 11581000000 10879000000 9913461000 9136677000 8484400000 7932800000 6166200000 5579100000 5243800000 4104800000 3807500000 3637100000 3438400000 3045300000 2588100000 1049700000 1608000000 1502400000
Other Operating Expenses 426000000 278000000 326000000 -435000000 320000000 987000000 431000000 -1060000000 6288000000 5520000000 5908000000 7637000000 7384000000 11519000000 8311000000 13006000000 11169000000 9539000000 7987000000 6788000000 5829000000 4847000000 5344593000 4821768000 5729290000 5643695000 1704800000 1447000000 1251600000 995100000 -580100000 -836700000 -712400000 -486200000 376500000 290100000 233100000 230000000
Operating Income 4912000000 6245000000 5857000000 3287000000 4466000000 4740000000 5037000000 3077000000 1867000000 3446000000 2551000000 3186000000 2378000000 1998000000 747000000 2075000000 3276000000 3014000000 2471000000 1440000000 1471000000 1321000000 1070890000 1221074000 1163086000 1010660000 -2369800000 -2021900000 -1645400000 134900000 1524600000 1690800000 1647700000 1378900000 435300000 378900000 371000000 194500000
Net Interest(Non Operating) -203000000 -636000000 -741000000 -617000000 -529000000 -510000000 -479000000 -315000000 -221000000 -142000000 -61000000 -26000000 -68000000 -63000000 -59000000 -54000000 219000000 180000000 181000000 156000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 198000000 53000000 52000000 55000000 59000000 48000000 33000000 21000000 14000000 18000000 21000000 13000000 9000000 8000000 26000000 44000000 83000000 38000000 21000000 20000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 401000000 689000000 793000000 672000000 588000000 558000000 512000000 336000000 235000000 160000000 82000000 39000000 77000000 71000000 85000000 98000000 -136000000 -142000000 -160000000 -136000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 654000000 -713000000 1558000000 -1001000000 -3282000000 123000000 21000000 -22000000 -19000000 -15000000 -35000000 -19000000 -45000000 -41000000 -11000000 -5000000 -280000000 -295000000 -339000000 -277000000 -133000000 -161000000 -143317000 -83334000 -102022000 -111142000 2998000000 2561900000 2167500000 243600000 -1321000000 -1837600000 -1606800000 -1160400000 -136900000 -76600000 -59100000 -30300000
Income Before Tax 5363000000 4896000000 6674000000 1669000000 655000000 4353000000 4579000000 2740000000 1627000000 3289000000 2455000000 3141000000 2265000000 1894000000 677000000 2016000000 3215000000 2899000000 2313000000 1319000000 1338000000 1160000000 927573000 1137740000 1061064000 899518000 628200000 540000000 522100000 378500000 203600000 -146800000 40900000 218500000 298400000 302300000 311900000 164200000
Income Tax Expense 1391000000 1070000000 1443000000 383000000 115000000 -219000000 1582000000 920000000 577000000 1192000000 894000000 1109000000 813000000 710000000 579000000 891000000 1199000000 1093000000 864000000 481000000 508000000 435000000 343202000 449404000 429731000 401363000 267000000 232200000 224500000 174100000 93800000 -33000000 35000000 102700000 131900000 114600000 144900000 32400000
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15000000 0 0 0 -4875000 0 0 0 0 55900000 0 0 0 0 0 232500000 0
Net Income 3972000000 3826000000 5231000000 1286000000 540000000 4572000000 2997000000 1820000000 1050000000 2097000000 1561000000 2032000000 1452000000 1184000000 98000000 1125000000 2016000000 1806000000 1449000000 838000000 830000000 710000000 584371000 688336000 631333000 503030000 361200000 307800000 297600000 204400000 53900000 -113800000 5900000 115800000 166500000 187700000 -65500000 131800000
Depreciation and Amortization 5028000000 4526000000 4418000000 3615000000 3353000000 3095000000 2995000000 2631000000 2611000000 2587000000 2386000000 2113000000 1973000000 1958000000 1975000000 1946000000 1742000000 1548000000 1462000000 1375000000 1351000000 1364000000 1275774000 1154863000 1035118000 963731000 -777400000 -719600000 -652300000 -599400000 -579900000 -577200000 -534500000 -479200000 387300000 289600000 239300000 212400000
EBITDA 9940000000 10771000000 10275000000 6902000000 7819000000 7835000000 8032000000 5708000000 4478000000 6033000000 4937000000 5299000000 4351000000 3956000000 2722000000 4021000000 5018000000 4562000000 3933000000 2815000000 2822000000 2685000000 2346664000 2375937000 2198204000 1974391000 -3147200000 -2741500000 -2297700000 -464500000 944700000 1113600000 1113200000 899700000 822600000 668500000 610300000 406900000
Earnings Per Share (EPS) 15.61 14.52 19.77 4.92 2.06 17.12 11.24 6.59 3.7 7.56 8.61 6.44 4.61 3.78 0.31 3.64 6.57 5.94 4.81 2.8 2.79 2.38 2.02 2.36 2.13 1.72 0.68 1.35 1.32 0.92 0.25 -0.53 0.03 0.55 0.8 0.89 -0.31 0.66
Diluted Earnings Per Share 15.49 14.36 19.48 4.9 2.03 16.81 11.07 6.51 3.65 7.48 8.55 6.41 4.57 3.76 0.31 3.6 6.48 5.83 4.72 2.76 2.74 2.34 1.99 2.32 2.1 1.69 0.67 1.35 1.32 0.92 0.25 -0.53 0.03 0.55 0.8 0.89 -0.31 0.66
Weighted Average Shares Outstanding 254000000 263000000 264000000 261000000 262000000 267000000 266000000 276000000 283000000 307000000 315000000 315000000 315000000 312000000 311000000 309000000 307000000 304040404 301247401 299285714 297491039 298319328 289108911 291525424 296400469 292459302 291426000 226256000 223950000 224048000 215600000 214716981 196666667 210545455 208125000 210898876 211290323 199696970
Diluted Weighted Average Shares Outstanding 256000000 266000000 268000000 262000000 265000000 272000000 270000000 279000000 287000000 310000000 317000000 317000000 317000000 314000000 312000000 312000000 311000000 309777015 306991525 303623188 302919708 303418803 293467337 296551724 300634762 297650888 294456000 228552000 225974000 224048000 215600000 214716981 196666667 210545455 208125000 210898876 211290323 199696970

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.