Frontline Ltd. (FRO) Financial Ratios Annual - Discounting Cash Flows
Frontline Ltd.
FRO (NYSE)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1997
03-31
1995
03-31
1994
03-31
Price Ratios
Price to Earnings Ratio
6.374 6.800 5.463 -126.2 2.947 15.95 -111.8 -2.942 9.538 11.61 -9.642 -1.582 -3.067 -0.631 12.24 20.71 3.235 6.280 4.439 4.389 2.578 2.550 -41.62 1.124 1.822 -1.283 3.334 96.92 333.3 60.16 145.4
Price to Sales Ratio
1.541 2.477 1.817 1.877 0.996 2.332 1.265 1.206 1.480 3.912 2.807 0.577 0.380 0.412 1.695 1.872 1.006 2.756 1.446 1.760 1.422 0.889 0.889 0.665 0.953 0.440 0.442 18.56 17.91 17.31 24.43
Price to Book Ratio
1.350 1.960 1.146 0.851 0.755 1.478 0.807 0.656 0.744 1.241 -22.13 -11.07 2.121 1.662 2.644 2.869 3.220 8.032 3.426 3.724 2.874 0.832 0.302 0.344 0.555 0.193 0.197 4.869 5.106 4.357 5.628
Price to Free Cash Flow Ratio
-17.66 -5.758 49.09 -3.521 -10.12 26.51 -5.519 -1.326 -3.317 -3.098 186.9 -6.001 4.694 -13.28 -8.540 14.04 13.35 17.22 8.751 6.318 3.370 2.286 -1.577 4.704 -3.478 -0.695 -0.325 63.61 74.08 27.32 -32.48
Price to Operating Cash Flow Ratio
4.290 5.213 7.005 22.35 2.014 7.967 20.34 6.200 3.902 8.658 29.43 -6.988 3.701 5.837 6.219 7.118 2.801 6.563 2.754 2.719 2.900 1.995 2.608 0.901 2.106 2.398 1.202 61.68 71.43 26.88 56.54
Price Earnings to Growth Ratio
-0.261 0.207 -0.001 1.229 0.018 -0.009 1.155 0.010 -0.228 -0.058 0.108 -0.013 0.036 0.001 0.215 -0.242 0.161 0.602 -0.298 -0.107 0.017 -0.001 0.407 0.068 -0.005 0.004 0.040 0.066 -4.264 0.580 0.000
EV to EBITDA
Liquidity Ratios
Current Ratio
1.387 1.780 2.250 1.137 1.345 0.529 1.439 1.449 2.099 1.931 0.710 1.989 2.101 2.452 1.167 1.294 1.155 1.801 2.505 2.541 3.381 3.728 0.897 0.882 1.008 0.814 0.536 1.950 1.325 3.317 4.664
Quick Ratio
1.387 1.180 2.043 0.729 1.016 0.366 0.840 0.998 1.645 1.609 0.499 1.296 1.503 2.065 0.994 1.236 1.096 1.707 2.407 2.443 3.289 3.647 0.786 0.846 0.969 0.730 0.502 1.875 1.225 3.267 4.627
Cash Ratio
0.694 0.754 0.650 0.386 0.621 0.205 0.310 0.469 1.108 1.093 0.195 0.411 0.737 0.959 0.351 0.136 0.268 0.285 0.444 0.220 0.306 0.387 0.354 0.566 0.356 0.387 0.373 1.538 0.925 3.188 0.433
Debt Ratio
0.602 0.588 0.497 0.575 0.562 0.559 0.595 0.600 0.474 0.465 0.984 0.966 0.850 0.829 0.762 0.740 0.775 0.790 0.700 0.694 0.667 0.685 0.566 0.558 0.595 0.625 0.640 0.232 0.481 0.312 0.375
Debt to Equity Ratio
1.600 1.519 1.047 1.433 1.365 1.368 1.573 1.583 0.937 0.928 -13.33 -49.01 11.99 7.596 3.874 3.710 4.445 6.664 4.809 4.434 3.154 2.435 1.400 1.352 1.607 1.874 1.929 0.319 0.991 0.480 0.622
Long Term Debt to Capitalization
0.584 0.584 0.482 0.563 0.550 0.454 0.580 0.553 0.379 0.340 1.112 1.022 0.795 0.711 0.614 0.506 0.467 0.458 0.765 0.746 0.672 0.610 0.510 0.413 0.564 0.626 0.609 0.808 0.476 0.310 0.324
Total Debt to Capitalization
0.615 0.603 0.511 0.589 0.577 0.578 0.611 0.613 0.484 0.481 1.081 1.021 0.923 0.884 0.795 0.788 0.816 0.870 0.828 0.816 0.759 0.709 0.583 0.575 0.616 0.652 0.659 0.242 0.498 0.324 0.384
Interest Coverage Ratio
0.000 4.183 4.486 0.486 7.037 2.536 0.887 -2.811 3.131 16.30 -0.641 -1.107 0.076 -2.824 2.054 1.491 4.624 2.538 4.105 4.235 5.529 6.482 3.279 5.129 4.864 0.580 2.118 0.000 4.361 6.897 5.324
Cash Flow to Debt Ratio
0.197 0.248 0.156 0.027 0.274 0.136 0.025 0.067 0.204 0.154 0.056 -0.032 0.048 0.037 0.110 0.109 0.259 0.184 0.259 0.309 0.314 0.171 0.083 0.282 0.164 0.043 0.085 0.248 0.072 0.338 0.160
Margins
Gross Profit Margin
50.95% 43.07% 33.63% 4.08% 43.95% 29.09% 12.13% 13.90% 35.03% 41.16% 18.26% 0.70% 16.61% 32.31% 58.94% 62.53% 54.32% 53.41% 60.80% 67.13% 71.37% 55.51% 59.20% 74.77% 79.53% 100.00% 100.00% 69.60% 64.48% 66.10% 65.60%
Operating Profit Margin
38.13% 41.43% 30.96% 3.98% 41.58% 25.02% 11.14% -30.37% 23.53% 62.58% -8.68% -19.42% 1.08% -49.33% 26.43% 21.13% 37.86% 39.94% 51.93% 57.65% 61.27% 41.47% 56.13% 72.74% 77.98% 46.21% 61.62% 74.77% 79.40% 68.49% 72.40%
Pretax Profit Margin
24.54% 36.43% 33.08% -0.87% 33.82% 14.65% -1.09% -40.85% 15.62% 55.68% -30.59% -36.66% -12.48% -65.24% 14.09% 9.31% 31.22% 38.77% 42.61% 50.63% 52.36% 37.75% 1.72% 54.20% 52.32% -36.00% 13.26% 86.02% -42.99% 76.03% 73.20%
Net Profit Margin
24.17% 36.42% 33.25% -1.49% 33.81% 14.62% -1.13% -40.98% 15.51% 33.69% -29.11% -36.45% -12.39% -65.37% 13.85% 9.04% 31.11% 43.88% 32.58% 40.09% 55.15% 34.88% -2.14% 59.12% 52.32% -34.32% 13.24% 19.15% 5.37% 28.77% 16.80%
Operating Cash Flow Margin
35.92% 47.51% 25.93% 8.40% 49.46% 29.27% 6.22% 19.45% 37.92% 45.18% 9.54% -8.25% 10.26% 7.06% 27.26% 26.30% 35.94% 41.99% 52.50% 64.72% 49.03% 44.58% 34.10% 73.78% 45.27% 18.36% 36.75% 30.09% 25.07% 64.38% 43.20%
Free Cash Flow Margin
-8.72% -43.02% 3.70% -53.31% -9.85% 8.80% -22.92% -90.95% -44.60% -126.25% 1.50% -9.61% 8.09% -3.10% -19.85% 13.33% 7.54% 16.00% 16.53% 27.85% 42.19% 38.91% -56.38% 14.13% -27.40% -63.32% -135.92% 29.18% 24.18% 63.36% -75.20%
Return
Return on Assets
7.97% 11.16% 9.96% -0.27% 10.54% 3.79% -0.27% -8.45% 3.94% 5.36% -16.93% -13.78% -4.90% -28.77% 4.25% 2.76% 17.35% 15.16% 11.24% 13.29% 23.59% 9.17% -0.29% 12.62% 11.29% -5.03% 1.96% 3.66% 0.74% 4.70% 2.33%
Return on Equity
21.17% 28.82% 20.97% -0.67% 25.61% 9.27% -0.72% -22.31% 7.80% 10.69% 229.55% 699.42% -69.15% -263.50% 21.60% 13.85% 99.51% 127.91% 77.18% 84.85% 111.48% 32.61% -0.73% 30.56% 30.49% -15.08% 5.90% 5.02% 1.53% 7.24% 3.87%
Return on Capital Employed
13.90% 13.64% 10.10% 0.78% 13.96% 8.41% 2.89% -6.74% 6.38% 10.86% -7.67% -8.12% 0.48% -23.88% 9.35% 7.72% 25.64% 16.37% 19.84% 21.23% 28.47% 11.75% 8.43% 17.32% 18.78% 7.51% 10.64% 14.98% 11.77% 11.86% 10.87%
Return on Invested Capital
14.77% 14.45% 10.71% 1.38% 14.67% 8.93% 3.07% -7.00% 6.86% 12.06% -8.56% -8.50% 0.53% -26.44% 9.86% 7.90% 27.19% 17.27% 20.83% 21.76% 29.24% 12.11% 8.74% 18.51% 19.60% 7.84% 11.34% 5.72% 28.95% 8.92% 4.80%
Turnover Ratios
Receivables Turnover Ratio
0.000 12.52 6.031 8.927 14.38 9.165 8.271 8.274 10.25 4.745 10.73 13.79 14.03 10.63 14.43 9.056 25.20 12.63 15.58 15.47 10.94 17.34 8.610 10.04 4.579 8.950 15.41 13.71 7.791 73.00 62.50
Payables Turnover Ratio
0.000 131.5 118.7 308.9 87.08 52.05 29.36 47.13 113.3 28.43 147.7 38.61 93.24 96.09 35.64 11.64 37.96 37.75 35.33 53.04 64.26 71.64 22.02 23.35 11.57 0.000 0.000 1.613 9.154 7.615 8.600
Inventory Turnover Ratio
0.000 4.184 11.75 6.026 7.395 4.919 5.087 5.567 5.901 3.465 6.603 5.666 4.992 8.460 5.486 12.13 24.30 10.92 14.18 11.06 16.59 19.97 5.916 14.44 10.97 0.000 0.000 16.67 7.438 19.80 17.20
Fixed Asset Turnover Ratio
0.391 0.389 0.386 0.205 0.357 0.313 0.283 0.242 0.325 0.213 0.899 0.518 0.555 0.601 0.378 0.401 0.750 0.483 0.489 0.465 0.624 0.401 0.158 0.257 0.254 0.163 0.177 0.211 0.152 0.297 0.239
Asset Turnover Ratio
0.330 0.306 0.299 0.182 0.312 0.259 0.241 0.206 0.254 0.159 0.582 0.378 0.396 0.440 0.307 0.306 0.558 0.346 0.345 0.331 0.428 0.263 0.137 0.213 0.216 0.147 0.148 0.191 0.138 0.163 0.139
Per Share Items ()
Revenue Per Share
9.210 8.095 6.683 3.766 6.242 5.515 4.371 3.807 4.805 3.822 4.471 32.43 42.90 52.02 74.83 72.97 147.1 86.86 105.8 101.2 125.1 78.35 27.24 42.20 40.91 25.64 22.08 2.138 2.177 1.897 1.625
Operating Cash Flow Per Share
3.308 3.846 1.733 0.316 3.088 1.614 0.272 0.740 1.822 1.727 0.427 -2.676 4.404 3.675 20.40 19.19 52.86 36.47 55.57 65.47 61.31 34.93 9.288 31.14 18.52 4.708 8.114 0.643 0.546 1.222 0.702
Free Cash Flow Per Share
-0.803 -3.482 0.247 -2.008 -0.615 0.485 -1.002 -3.462 -2.143 -4.825 0.067 -3.116 3.472 -1.615 -14.85 9.727 11.09 13.90 17.49 28.17 52.76 30.49 -15.36 5.963 -11.21 -16.24 -30.01 0.624 0.526 1.202 -1.222
Cash & Short Term Investments
1.876 1.418 2.293 0.581 0.907 1.010 0.396 0.727 1.343 2.318 0.557 3.749 9.054 10.47 14.75 9.343 16.43 12.30 14.85 17.14 13.31 9.328 6.024 11.69 7.311 7.730 8.019 0.799 0.962 2.092 0.377
Earnings Per Share
2.226 2.949 2.222 -0.056 2.110 0.806 -0.049 -1.560 0.745 1.288 -1.302 -11.82 -5.314 -34.01 10.37 6.595 45.76 38.12 34.48 40.55 68.97 27.33 -0.582 24.95 21.40 -8.800 2.924 0.409 0.117 0.546 0.273
EBITDA Per Share
Dividend Per Share
1.950 2.870 0.156 0.000 1.597 0.113 0.002 0.303 1.048 0.327 0.295 0.090 0.000 1.100 10.00 4.500 42.03 43.84 43.73 60.78 69.97 22.57 1.250 7.510 0.000 0.477 0.000 0.000 0.000 0.000 0.000
Enterprise Value Per Share
29.14 34.17 20.94 18.40 16.56 23.75 15.91 14.93 14.71 23.81 19.55 97.77 99.37 109.0 298.0 303.9 336.0 425.6 353.0 372.8 359.6 264.4 130.6 126.7 144.4 112.9 97.37 41.48 45.60 34.37 43.69
Book Value Per Share
10.51 10.23 10.60 8.308 8.240 8.699 6.854 6.993 9.553 12.04 -0.567 -1.690 7.685 12.91 47.98 47.61 45.98 29.80 44.67 47.79 61.86 83.80 80.24 81.64 70.19 58.36 49.57 8.149 7.635 7.538 7.051
Price Per Share
14.19 20.05 12.14 7.070 6.220 12.86 5.530 4.590 7.110 14.95 12.55 18.70 16.30 21.45 126.8 136.6 148.0 239.4 153.0 178.0 177.8 69.69 24.22 28.05 38.99 11.29 9.750 39.68 38.99 32.84 39.68
Dividend Ratios
Dividend Payout Ratio
87.60% 97.34% 7.02% 0.00% 75.66% 14.07% -4.60% -19.41% 140.63% 25.37% -22.69% -0.76% 0.00% -3.23% 96.48% 68.23% 91.86% 115.00% 126.84% 149.89% 101.46% 82.58% -214.82% 30.10% 0.00% -5.42% 0.00% 0.00% 0.00% 0.00% 0.00%
Annual Dividend Yield
13.74% 14.31% 1.29% 0.00% 25.67% 0.88% 0.04% 6.60% 14.74% 2.19% 2.35% 0.48% 0.00% 5.13% 7.88% 3.29% 28.39% 18.31% 28.58% 34.15% 39.36% 32.38% 5.16% 26.77% 0.00% 4.23% 0.00% 0.00% 0.00% 0.00% 0.00%
Effective Tax Rate
1.52% 0.03% 0.09% -71.11% 0.00% 0.22% -3.91% -0.11% 0.29% 0.06% -0.27% -0.15% -0.45% -0.10% 0.13% 0.34% 0.04% 0.08% 0.02% 0.00% 0.02% 0.00% -0.31% 0.13% 0.01% 0.01% 0.11% 64.66% -129.86% 39.19% 57.38%
Short Term Coverage Ratio
1.600 3.268 1.335 0.317 3.615 0.638 0.383 1.112 4.246 3.601 0.219 -0.613 3.313 2.932 1.830 2.412 2.751 5.638 2.955 4.295 6.625 2.993 0.785 2.098 1.276 0.398 0.439 7.071 0.866 5.222 1.029
Capital Expenditure Coverage Ratio
0.805 0.525 1.166 0.136 0.834 1.430 0.213 0.176 0.459 0.264 1.187 -6.079 4.728 0.695 0.579 2.028 1.265 1.616 1.459 1.755 7.167 7.858 0.377 1.237 0.623 0.225 0.213 33.00 28.00 62.67 0.365
EBIT Per Revenue
0.381 0.414 0.310 0.040 0.416 0.250 0.111 -0.304 0.235 0.626 -0.087 -0.194 0.011 -0.493 0.264 0.211 0.379 0.399 0.519 0.577 0.613 0.415 0.561 0.727 0.780 0.462 0.616 0.748 0.794 0.685 0.724
EBITDA Per Revenue
Days of Sales Outstanding
0.000 29.15 60.52 40.89 25.38 39.82 44.13 44.12 35.61 76.93 34.01 26.46 26.01 34.34 25.29 40.30 14.48 28.89 23.43 23.60 33.36 21.05 42.39 36.36 79.71 40.78 23.68 26.63 46.85 5.000 5.840
Days of Inventory Outstanding
0.000 87.23 31.07 60.57 49.36 74.20 71.75 65.57 61.85 105.3 55.28 64.42 73.12 43.14 66.53 30.09 15.02 33.41 25.74 32.99 22.00 18.28 61.70 25.28 33.26 0.000 0.000 21.90 49.08 18.43 21.22
Days of Payables Outstanding
0.000 2.775 3.074 1.182 4.191 7.013 12.43 7.745 3.221 12.84 2.472 9.453 3.915 3.798 10.24 31.35 9.616 9.670 10.33 6.881 5.680 5.095 16.58 15.63 31.53 0.000 0.000 226.3 39.87 47.93 42.44
Cash Conversion Cycle
0.000 113.6 88.51 100.3 70.54 107.0 103.4 101.9 94.24 169.4 86.82 81.43 95.22 73.68 81.58 39.03 19.88 52.63 38.84 49.71 49.67 34.23 87.52 46.01 81.44 40.78 23.68 -177.8 56.05 -24.49 -15.38
Cash Conversion Ratio
1.486 1.304 0.780 -5.645 1.463 2.002 -5.498 -0.475 2.444 1.341 -0.328 0.226 -0.829 -0.108 1.968 2.910 1.155 0.957 1.612 1.615 0.889 1.278 -15.96 1.248 0.865 -0.535 2.775 1.571 4.667 2.238 2.571
Free Cash Flow to Earnings
-0.361 -1.181 0.111 35.83 -0.291 0.602 20.26 2.220 -2.875 -3.747 -0.052 0.264 -0.653 0.047 -1.433 1.475 0.242 0.365 0.507 0.695 0.765 1.116 26.39 0.239 -0.524 1.845 -10.26 1.524 4.500 2.202 -4.476
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us