Genesco Inc. (GCO) Balance Sheet Annual - Discounting Cash Flows
GCO
Genesco Inc.
GCO (NYSE)
Period Ending: 2025
02-01
2024
02-03
2023
01-28
2022
01-29
2021
01-30
2020
02-01
2019
02-02
2018
02-03
2017
01-28
2016
01-30
2015
01-31
2014
02-01
2013
02-02
2012
01-28
2011
01-29
2010
01-30
2009
01-31
2008
02-02
2007
02-03
2006
01-28
2005
01-29
2004
01-31
2003
02-01
2002
02-02
2001
02-03
2000
01-29
1999
01-30
1998
01-31
1997
02-01
1996
01-31
1995
01-31
1994
01-31
1993
01-31
1992
01-31
1991
01-31
1990
01-31
1989
01-31
1988
01-31
1987
01-31
1986
01-31
Report Filing: 2025-03-26 2024-03-27 2023-03-22 2022-03-23 2021-05-27 2020-04-01 2019-04-03 2018-04-04 2017-03-29 2016-03-30 2015-04-01 2014-04-02 2013-04-03 2012-03-28 2011-03-30 2010-03-31 2009-04-01 2008-04-02 2007-04-04 2006-04-13 2005-04-14 2004-04-15 2003-05-02 2002-05-03 2001-05-04 2000-04-28 1999-04-30 1998-03-31 1997-05-02 1996-04-30 1995-05-01 1994-05-02 1993-01-31 1992-01-31 1991-01-31 1990-01-31 1989-01-31 1988-01-31 1987-01-31 1986-01-31
Total Current Assets 608.8 507.4 572.7 709.8 667.6 508.2 735.1 696.4 738.2 800.7 848.6 756.9 682.3 607.6 513.1 450.1 400.9 383.7 335.1 341.2 305.9 283.8 269.4 229.8 243.7 215 228.3 194.6 174.2 156.9 183.4 230.6 236.5 180.1 196.4 227 218.6 210.7 241.2 209.1
Cash and Short Term Investments 34.01 35.16 47.99 320.5 215.1 81.42 167.4 39.94 48.3 133.3 112.9 59.45 59.8 53.79 55.93 82.15 17.67 17.7 16.74 60.45 60.07 81.55 55.93 46.38 60.38 57.86 58.7 49.3 43.4 35.6 10.2 3.6 4.8 7.2 3.4 36.5 41.8 46.5 33.7 23.1
Cash & Equivalents 34.01 35.16 47.99 320.5 215.1 81.42 167.4 39.94 48.3 133.3 112.9 59.45 59.8 53.79 55.93 82.15 17.67 17.7 16.74 60.45 60.07 81.55 55.93 46.38 60.38 57.86 58.7 49.3 43.4 35.6 10.2 3.6 4.8 7.2 3.4 36.5 41.8 46.5 33.7 23.1
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 48.87 53.62 40.82 39.51 31.41 29.2 38.59 33.61 43.52 47.27 55.26 52.65 48.21 43.71 44.51 27.22 23.74 24.27 24.08 21.17 17.91 12.52 19.41 19.86 22.7 23.62 26.3 20.4 30.4 32.1 32.1 66 71.7 54.3 63.1 58.6 58.6 54.5 109.8 59.1
Inventory 425.2 379 458 278.2 291 365.3 368.8 542.6 563.7 530.6 598.1 567.3 505.3 435.1 359.7 291 306.1 300.5 261 230.6 207.2 167.2 168.6 142.9 134.2 109.8 117.2 106 95.9 84.9 82.9 155.1 151.5 111.5 122.7 124.9 114.4 106 94.5 124
Other Current Assets 100.7 39.61 25.84 71.56 130.1 32.3 160.4 80.2 82.66 89.59 82.31 77.52 68.92 75 52.87 49.73 53.36 41.14 33.21 28.92 20.75 22.47 25.47 20.66 26.43 23.71 26.1 18.9 4.5 4.3 58.2 5.9 8.5 7.1 7.2 7 3.8 3.7 3.2 2.9
Total Assets 1,336 1,330 1,456 1,562 1,587 1,680 1,185 1,319 1,449 1,542 1,584 1,439 1,333 1,239 960.4 863.7 818 804.6 729.4 686.1 635.6 430.2 419.2 363.6 352.2 301.2 307.2 246.8 217.7 197.8 243.9 309.4 317.9 237.2 251.4 279.8 265.4 258.5 290.1 284.7
Total Non-Current Assets 726.8 822.5 883.8 852.3 919.8 1,172 450 622.3 710.7 741.4 735.4 682.4 651.1 631.7 447.4 413.6 417.2 420.9 394.3 344.9 329.7 146.4 149.8 133.8 108.4 86.17 78.9 52.2 43.5 40.9 60.5 78.8 81.4 57.1 55 52.8 46.8 47.8 48.9 75.6
Property, Plant and Equipment 666.3 677.2 704.7 760.1 829.6 973.4 277.4 382.6 330.6 323.3 305.8 280 241.7 227.7 198.7 216.3 239.7 247.2 222.3 188 168.7 121.7 127.5 113 88.38 68.66 58.4 45.4 34.5 28.6 28.1 42.9 47.2 45 45.2 43.8 41.7 44 42.4 69.4
Goodwill and Intangible Assets 34.92 36.81 65.55 68.41 69.48 158.5 124.9 190 357.9 371.7 390.7 374.8 362.8 352.8 218.4 175.5 165.5 160.5 161.8 148.2 151.5 0 0 0 0 0 0 0 0 0 0 18.6 19.2 0 0 0 0 0 0 0
Goodwill 8.86 9.56 38.12 38.56 38.55 122.2 93.08 100.3 271.2 281.4 296.9 288.1 273.8 259.8 153.3 119 111.7 107.6 107.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 26.06 27.25 27.43 29.86 30.93 36.36 31.85 89.69 86.72 90.31 93.85 86.65 89.01 93.08 65.06 56.47 53.83 52.89 54.18 148.2 151.5 0 0 0 0 0 0 0 0 0 0 18.6 19.2 0 0 0 0 0 0 0
Long Term Investments 0 0 0 0 0 -19.48 -21.34 -25.08 -0.085 -0.959 -390.7 -378.1 -389.3 -381 -237.4 -189 -172.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Tax Assets 0 26.23 28.56 1.47 0 19.48 21.34 25.08 0.085 0.959 0.031 3.34 26.45 28.15 19.04 13.54 7.13 2.64 0 0 0.329 18.14 17.79 15.73 3.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 25.56 82.33 84.92 22.33 20.73 40.38 47.73 49.64 22.19 46.37 429.7 402.4 409.4 404 248.7 197.3 177.5 10.5 10.14 8.69 9.16 6.62 4.45 5.02 16.64 17.5 20.5 6.8 9 12.3 32.4 17.3 15 12.1 9.8 9 5.1 3.8 6.5 6.2
Total Current Liabilities 379.8 319.5 360.8 431.7 402.9 361.9 276.2 258.4 309.4 322.5 407.2 305.6 276.7 328.4 233.7 169.7 139 145.6 134.7 156.2 129.7 92.44 88.27 74.23 98.82 76.99 72.5 75.3 58.7 48.8 82.7 70.5 67.6 47.3 52.8 57.2 52.2 46.3 68.1 68.4
Accounts Payable 168.1 114.6 145 152.5 150.4 135.8 158.6 123.3 170.8 154.2 176.3 145.5 56.27 138.9 117 92.7 73.14 75.3 65.08 73.93 65.6 47.92 86.92 26.11 94.25 74.87 70.6 72 65.3 43.7 61.1 68.1 0 0 0 0 0 0 0 0
Notes Payable/Short Term Debt 124 129.2 134.5 290.2 173.5 142.7 8.99 1.77 9.18 14.18 13.15 6.79 5.67 8.77 0 0 0 0 0 0 0 0 0 0 0 0 0 0.2 0.8 1.2 2.3 2.4 1.8 4.5 7.3 9.6 10.4 1.9 16.3 11.5
Tax Payables 11.35 1.24 13.85 20.02 16.25 11.77 19.52 17.6 30.67 40.86 46.89 28.43 29.1 16.39 13.26 0 0.634 4.72 7.84 12.89 5.31 8.69 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0 28.56 0 0 0 19.52 0 0 0 0 0 29.74 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2.4 0 0 0 0 0 0 0 0
Other Current Liabilities 76.35 74.48 38.92 -30.95 62.74 71.68 69.59 115.7 98.79 113.2 170.8 124.9 155.9 164.3 103.4 76.96 65.2 65.55 61.81 69.39 58.76 35.83 1.34 48.11 4.57 2.12 1.9 3.1 -7.4 3.9 19.3 2.4 65.8 42.8 45.5 47.6 41.8 44.4 51.8 56.9
Total Liabilities 788.6 758.7 849.5 959.6 1,021 1,061 447.6 487.9 526.4 583.6 586.8 521.2 522.9 521.7 333.6 281.3 371.1 383.1 324.1 337.4 363.5 214.6 236.4 202.4 213.9 192.9 190.6 174.9 157.3 163.9 214.5 210.7 162.8 88.1 116.5 144 163.4 202.3 243.9 253.6
Total Non-Current Liabilities 408.8 439.2 488.7 527.9 617.7 699.2 171.4 229.6 217 261.1 179.6 215.6 246.2 193.3 99.9 111.7 232.1 237.6 189.4 181.2 233.8 122.1 148.2 128.1 115.1 115.9 118.1 99.6 98.6 115.1 131.8 140.2 95.2 40.8 63.7 86.8 111.2 156 175.8 185.2
Total Long Term Debt 361.1 393.8 446 487.6 560.5 662.3 56.75 86.62 73.73 97.58 16 26.94 45.01 31.93 0 0 118.5 155.2 109.2 106.2 161.2 86.25 103.2 103.2 103.5 103.5 103.5 75 75.7 76.5 85.1 102.9 67.1 22.5 31.7 50.5 59.6 69 92.2 114.2
Deferred Tax Liabilities Non-Current 0 0 0 0 0 182.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 -182.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 485.1 488.3 535.6 617 701.1 790.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Liabilities -437.4 -442.9 -492.9 -576.6 -643.9 -753.8 114.7 143 143.3 163.5 163.6 188.6 201.2 161.4 99.9 111.7 113.6 82.35 80.16 74.92 72.58 35.9 44.92 24.9 11.62 12.43 14.6 24.6 22.9 38.6 46.7 37.3 28.1 18.3 32 36.3 51.6 87 83.6 71
Total Equity 547 571.2 607 602.5 566.8 619.3 737.6 832.2 924 960.2 999.2 920.1 812.4 719.9 629.3 582.3 446.9 421.4 405.2 348.8 272.1 215.6 182.8 161.2 138.2 108.2 116.6 71.9 60.4 33.9 29.4 98.7 155.1 149.1 134.9 135.8 102 56.2 46.2 31.1
Non-Controlling Interest 0 0 0 0 0 0 0 1.53 1.47 1.63 1.97 1.93 1.93 2.25 2.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 547 571.2 607 602.5 566.8 619.3 737.6 830.7 922.5 958.5 997.3 918.1 810.5 717.6 626.8 582.3 446.9 421.4 405.2 348.8 272.1 215.6 182.8 161.2 138.2 108.2 116.6 71.9 60.4 33.9 29.4 98.7 155.1 149.1 134.9 135.8 102 56.2 46.2 31.1
Retained Earnings 0 296.8 346.9 350.2 320.9 378.6 508.6 603.9 731.1 768.2 820.6 734.5 655.9 587 505.2 452.2 432.3 309 306.6 239.2 176.8 132.2 103.8 67.79 31.02 1.72 -23.9 -75.5 -77.4 -94.5 -104.6 -23.2 31.3 22.5 22.3 25.6 8.2 -6.8 -18.2 -38.7
Accumulated Other Earnings 0 -39.62 -41.21 -36.41 -35.06 -31.67 -37.94 -29.19 -51.29 -42.61 -40.58 -16.77 -28.24 -32.97 -24.3 -28.8 -30.7 -16.01 -21.33 -26.2 -26.3 -25.16 -30.45 -17.34 -52.9 -51.1 -54 -57.2 -61 -57.2 -53.8 -75.6 -56.6 -53.5 -51.4 -50.6 -50.7 -48.9 -67.9 -93.7
Common Stock 11.77 11.96 13.09 14.26 15.44 15.19 19.59 20.39 20.35 22.32 24.52 24.41 24.48 24.76 24.16 24.56 19.73 23.29 23.23 23.75 22.93 22.21 22.22 22.33 22.15 21.71 24.3 0 25.2 0 0 0 0 0 0 0 0 0 0 0
Preferred Stock 0 0.813 0.815 0.827 1.01 1.01 1.06 1.05 1.06 1.08 1.27 1.3 3.92 4.96 5.18 5.22 5.2 5.34 6.6 6.7 7.47 7.58 7.6 7.63 7.72 7.88 7.9 7.9 7.9 8 7.9 8.1 8.3 8.3 0 0 0 0 0 0
Additional Paid in Capital 535.2 301.3 287.4 273.6 264.5 256.2 246.3 233 219.8 206.1 191 172.7 152.5 113.4 119.1 129.1 31.92 99.77 90.1 105.3 91.15 104.3 79.63 80.77 183.1 179.1 162.3 196.7 165.7 177.6 179.9 189.4 172.1 171.8 164 160.8 144.5 111.9 132.3 163.5
Total Liabilities & Total Equity 1,336 1,330 1,456 1,562 1,587 1,680 1,185 1,319 1,449 1,542 1,584 1,439 1,333 1,239 960.4 863.7 818 804.6 729.4 686.1 635.6 430.2 419.2 363.6 352.2 301.2 307.2 246.8 217.7 197.8 243.9 309.4 317.9 237.2 251.4 279.8 265.4 258.5 290.1 284.7
Total Liabilities & Shareholders' Equity 1,336 1,330 1,456 1,562 1,587 1,680 1,185 1,319 1,449 1,542 1,584 1,439 1,333 1,239 960.4 863.7 818 804.6 729.4 686.1 635.6 430.2 419.2 363.6 352.2 301.2 307.2 246.8 217.7 197.8 243.9 309.4 317.9 237.2 251.4 279.8 265.4 258.5 290.1 284.7
Total Investments 0 -26.23 0 0 0 -19.48 -21.34 -25.08 -0.085 -0.959 -390.7 -378.1 -389.3 -381 -237.4 -189 -172.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt 485.1 522.9 580.4 632.6 734 805 65.74 88.39 82.91 112.1 29.16 33.73 50.68 40.7 0 0 118.5 155.2 109.2 106.2 161.2 86.25 103.2 103.2 103.5 103.5 103.5 75.2 76.5 77.7 87.4 105.3 68.9 27 39 60.1 70 70.9 108.5 125.7
Net Debt 451.1 487.8 532.4 312.1 518.9 723.6 -101.6 48.45 34.6 -21.23 -83.71 -25.72 -9.11 -13.09 -55.93 -82.15 100.8 137.5 92.51 45.8 101.2 4.7 47.32 56.86 43.12 45.64 44.8 25.9 33.1 42.1 77.2 101.7 64.1 19.8 35.6 23.6 28.2 24.4 74.8 102.6
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us