| Period Ending: |
LTM
(Last Twelve Months) |
2025 01-31 |
2024 01-31 |
2023 01-31 |
2022 01-31 |
2021 01-31 |
2020 01-31 |
2019 01-31 |
2018 01-31 |
2017 01-31 |
2016 01-31 |
2015 01-31 |
2014 01-31 |
2013 01-31 |
2012 01-31 |
2011 01-31 |
2010 01-31 |
2009 01-31 |
2008 01-31 |
2007 01-31 |
2006 01-31 |
2005 01-31 |
2004 01-31 |
2003 01-31 |
2002 01-31 |
2001 01-31 |
2000 01-31 |
1999 01-31 |
1998 01-31 |
1997 01-31 |
1996 01-31 |
1995 01-31 |
1994 01-31 |
1993 01-31 |
1992 01-31 |
1991 01-31 |
1990 01-31 |
1989 01-31 |
1988 01-31 |
1987 01-31 |
1986 01-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 7,765 | -23.89 | -18.56 | 8.36 | 7.94 | -10.14 | 9.96 | -16.84 | -5.99 | 12.4 | 15.67 | 17.19 | 17.66 | 13.3 | 17.31 | 16.19 | 16.78 | 1.96 | 107.7 | 13.17 | 14.15 | 13.19 | 13.1 | 9.99 | 15.26 | 18.72 | 7.61 | 3.68 | 36.74 | 12.98 | 9.69 | -0.634 | -1.83 | 28.31 | 225 | 57.12 | 7.68 | 7.4 | 7.11 | 3.16 | -1.44 | |
| Price to Sales Ratio | 0.132 | 0.194 | 0.134 | 0.252 | 0.376 | 0.318 | 0.278 | 0.399 | 0.23 | 0.421 | 0.499 | 0.587 | 0.623 | 0.564 | 0.619 | 0.481 | 0.307 | 0.193 | 0.494 | 0.61 | 0.691 | 0.572 | 0.449 | 0.437 | 0.757 | 0.815 | 0.344 | 0.356 | 0.589 | 0.481 | 0.225 | 0.111 | 0.173 | 0.477 | 0.238 | 0.156 | 0.295 | 0.243 | 0.14 | 0.093 | 0.091 | |
| Price to Book Ratio | 0.538 | 0.825 | 0.547 | 0.991 | 1.51 | 1 | 0.987 | 1.19 | 0.806 | 1.31 | 1.57 | 1.68 | 1.78 | 1.81 | 1.98 | 1.37 | 0.83 | 0.669 | 1.76 | 2.2 | 2.54 | 2.34 | 1.75 | 1.98 | 3.51 | 4.01 | 1.82 | 1.68 | 4.39 | 3.67 | 2.89 | 1.75 | 1 | 1.66 | 0.755 | 0.55 | 1.07 | 1.1 | 1.01 | 1.04 | 1.57 | |
| Price to Free Cash Flow Ratio | 16.78 | 9.65 | 9.05 | -2.68 | 4.9 | 4.25 | 6.99 | 4.86 | 18.23 | 17.9 | 33.94 | 19.38 | 39.38 | 28.56 | 14.86 | 11.76 | 4.47 | 2.3 | -13.07 | -327.4 | 18.46 | 10.56 | 8.16 | 31.12 | -35.76 | 420.4 | 8.42 | -12.25 | 143.6 | 28.46 | 6.94 | 3.08 | -3.91 | -18.14 | 5.68 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 3.82 | 5.14 | 3.29 | -3.65 | 3.8 | 3.6 | 5.22 | 3.69 | 4.07 | 7.48 | 10.4 | 8.85 | 11.69 | 11.93 | 9.79 | 8.4 | 3.4 | 1.67 | 30.97 | 12.62 | 8.45 | 6.38 | 5.73 | 7.56 | 20.27 | 15.37 | 4.31 | 26.13 | 11.75 | 9.91 | 4.31 | 2.29 | -5.69 | -51.53 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 85.48 | -1.49 | 0.147 | -0.29 | -0.026 | 0.051 | -0.04 | 0.312 | 0.027 | 0.816 | 13.04 | 3.8 | -1.18 | 0.404 | 0.318 | 0.18 | -0.198 | 0.001 | -1.2 | 1.5 | 0.551 | 0.188 | -0.597 | -16.48 | 0.66 | 1.13 | -0.171 | 0.007 | -1.88 | 5.19 | -0.087 | -0.013 | 0.003 | 0.008 | -3 | -0.6 | 0.834 | 0.151 | -0.134 | -0.021 | 0 | |
| EV to EBITDA | 28.83 | 15.51 | 22.24 | 12.08 | 8.3 | 12.27 | 12.12 | 5.77 | -16.09 | 5.71 | 6.46 | 6.61 | 6.98 | 6.31 | 7.11 | 1.29 | 9.74 | 6.09 | 6.33 | 6.18 | 4.95 | 4.76 | 7.81 | 8.14 | 4.16 | 5.27 | 7.6 | 7.23 | 5.45 | 8.04 | -6.64 | 10.55 | 9.45 | |||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.58 | 1.6 | 1.59 | 1.59 | 1.64 | 1.66 | 1.4 | 2.66 | 2.7 | 2.39 | 2.48 | 2.08 | 2.48 | 2.47 | 1.85 | 2.2 | 2.65 | 2.88 | 2.64 | 2.49 | 2.18 | 2.36 | 3.07 | 3.05 | 3.1 | 2.47 | 2.79 | 3.15 | 2.58 | 2.97 | 3.22 | 2.22 | 3.27 | 3.5 | 3.81 | 3.72 | 3.97 | 4.19 | 4.55 | 3.54 | 3.06 | |
| Quick Ratio | 0.301 | 0.483 | 0.402 | 0.318 | 1 | 0.935 | 0.395 | 1.33 | 0.595 | 0.564 | 0.838 | 0.615 | 0.621 | 0.639 | 0.525 | 0.656 | 0.938 | 0.682 | 0.571 | 0.549 | 0.708 | 0.761 | 1.26 | 1.14 | 1.17 | 1.11 | 1.37 | 1.53 | 1.18 | 1.33 | 1.48 | 1.22 | 1.07 | 1.26 | 1.45 | 1.4 | 1.78 | 2 | 2.26 | 2.15 | 1.24 | |
| Cash Ratio | 0.062 | 0.09 | 0.11 | 0.133 | 0.742 | 0.534 | 0.225 | 0.606 | 0.155 | 0.156 | 0.413 | 0.277 | 0.195 | 0.216 | 0.164 | 0.239 | 0.484 | 0.127 | 0.122 | 0.124 | 0.387 | 0.463 | 0.882 | 0.634 | 0.625 | 0.611 | 0.752 | 0.81 | 0.655 | 0.739 | 0.73 | 0.123 | 0.051 | 0.071 | 0.152 | 0.064 | 0.638 | 0.801 | 1 | 0.495 | 0.338 | |
| Debt Ratio | 0.322 | 0.458 | 0.393 | 0.399 | 0.405 | 0.462 | 0.479 | 0.055 | 0.067 | 0.057 | 0.073 | 0.018 | 0.023 | 0.038 | 0.033 | 0 | 0 | 0.145 | 0.193 | 0.15 | 0.155 | 0.254 | 0.2 | 0.246 | 0.284 | 0.294 | 0.344 | 0.337 | 0.305 | 0.351 | 0.393 | 0.358 | 0.34 | 0.217 | 0.114 | 0.155 | 0.215 | 0.264 | 0.274 | 0.374 | 0.442 | |
| Debt to Equity Ratio | 0.842 | 1.12 | 0.916 | 0.956 | 1.05 | 1.3 | 1.3 | 0.089 | 0.106 | 0.09 | 0.117 | 0.029 | 0.037 | 0.063 | 0.057 | 0 | 0 | 0.265 | 0.368 | 0.27 | 0.305 | 0.593 | 0.4 | 0.565 | 0.641 | 0.749 | 0.956 | 0.888 | 1.05 | 1.27 | 2.29 | 2.97 | 1.07 | 0.444 | 0.181 | 0.289 | 0.443 | 0.686 | 1.26 | 2.35 | 4.04 | |
| Long Term Debt to Capitalization | 0.457 | 0 | 0.057 | 0.069 | 0.025 | 0.055 | 0.023 | 0.071 | 0.094 | 0.074 | 0.092 | 0.016 | 0.029 | 0.053 | 0.043 | 0 | 0 | 0.21 | 0.269 | 0.212 | 0.234 | 0.372 | 0.286 | 0.361 | 0.39 | 0.428 | 0.489 | 0.47 | 0.511 | 0.556 | 0.693 | 0.743 | 0.51 | 0.302 | 0.131 | 0.19 | 0.271 | 0.369 | 0.551 | 0.666 | 0.786 | |
| Total Debt to Capitalization | 0.457 | 0.528 | 0.478 | 0.489 | 0.512 | 0.564 | 0.565 | 0.082 | 0.096 | 0.082 | 0.105 | 0.028 | 0.035 | 0.059 | 0.054 | 0 | 0 | 0.21 | 0.269 | 0.212 | 0.234 | 0.372 | 0.286 | 0.361 | 0.39 | 0.428 | 0.489 | 0.47 | 0.511 | 0.559 | 0.696 | 0.748 | 0.516 | 0.308 | 0.153 | 0.224 | 0.307 | 0.407 | 0.558 | 0.701 | 0.802 | |
| Interest Coverage Ratio | 2.65 | 2.81 | -1.73 | 15.85 | 42.65 | 8.28 | 18.12 | 19.88 | -17.76 | 27.06 | 34.35 | 50.12 | 35.22 | 32.77 | 28.25 | 76.72 | 7.8 | 27.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.167 | 0.144 | 0.181 | -0.284 | 0.379 | 0.215 | 0.146 | 3.61 | 1.86 | 1.95 | 1.3 | 6.51 | 4.15 | 2.43 | 3.56 | 0 | 0 | 1.51 | 0.154 | 0.646 | 0.988 | 0.619 | 0.761 | 0.464 | 0.27 | 0.348 | 0.442 | 0.072 | 0.358 | 0.293 | 0.292 | 0.257 | -0.165 | -0.073 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 46.57% | 47.17% | 47.27% | 47.64% | 48.77% | 45.03% | 48.39% | 47.84% | 48.71% | 49.42% | 47.76% | 48.97% | 49.49% | 49.84% | 50.35% | 50.39% | 50.55% | 50.27% | 50.01% | 50.04% | 50.82% | 49.53% | 46.43% | 47.09% | 46.81% | 49.36% | 46.64% | 46.12% | 43.24% | 42.23% | 41.49% | 39.36% | 35.17% | 39.43% | 38.11% | 37.71% | 39.44% | 38.14% | 38.54% | 38.71% | 36.77% | |
| Operating Profit Margin | 0.498% | 0.599% | -0.579% | 2.14% | 4.31% | 2.36% | 2.75% | 3.74% | -3.31% | 4.95% | 5% | 5.85% | 6.23% | 6.45% | 6.28% | 4.81% | 4.08% | 16.96% | 3.01% | 8.29% | 8.79% | 7.91% | 6.59% | 8.05% | 8.49% | 8.85% | 8.35% | 6.55% | 6.73% | 5.98% | 4.21% | 1.45% | -7.14% | 3.93% | 1.04% | 1.6% | 5.08% | 4.21% | 2.17% | 2.14% | 0.204% | |
| Pretax Profit Margin | 0.296% | 0.4% | -0.937% | 3.78% | 6.32% | -6.25% | 3.75% | 3.58% | -3.5% | 5.28% | 5.1% | 5.49% | 6.05% | 6.26% | 6.05% | 4.75% | 3.21% | 16.36% | 2.18% | 7.61% | 7.98% | 6.93% | 5.41% | 7.1% | 7.48% | 7.79% | 7.31% | 5.66% | 3.56% | 3.62% | 1.43% | -3.82% | -7.1% | 2.54% | 0.127% | 0.294% | 4.02% | 3.39% | 1.8% | 2.95% | -5.53% | |
| Net Profit Margin | 0.002% | -0.812% | -0.724% | 3.02% | 4.74% | -3.14% | 2.79% | -2.37% | -3.85% | 3.4% | 3.19% | 3.42% | 3.53% | 4.24% | 3.58% | 2.97% | 1.83% | 9.84% | 0.458% | 4.63% | 4.88% | 4.34% | 3.43% | 4.38% | 4.96% | 4.35% | 4.52% | 9.68% | 1.6% | 3.71% | 2.32% | -17.54% | -9.46% | 1.69% | 0.106% | 0.273% | 3.84% | 3.28% | 1.97% | 2.95% | -6.3% | |
| Operating Cash Flow Margin | 3.33% | 3.78% | 4.08% | -6.91% | 9.9% | 8.83% | 5.33% | 10.84% | 5.66% | 5.63% | 4.8% | 6.64% | 5.33% | 4.73% | 6.32% | 5.73% | 9.03% | 11.54% | 1.59% | 4.83% | 8.18% | 8.97% | 7.84% | 5.79% | 3.74% | 5.3% | 7.97% | 1.36% | 5.02% | 4.86% | 5.22% | 4.86% | -3.04% | -0.926% | 5.68% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 0.789% | 2.01% | 1.48% | -9.43% | 7.68% | 7.48% | 3.98% | 8.22% | 1.26% | 2.35% | 1.47% | 3.03% | 1.58% | 1.98% | 4.17% | 4.1% | 6.88% | 8.36% | -3.78% | -0.186% | 3.74% | 5.42% | 5.51% | 1.41% | -2.12% | 0.194% | 4.08% | -2.91% | 0.41% | 1.69% | 3.24% | 3.61% | -4.42% | -2.63% | 4.2% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.003% | -1.41% | -1.27% | 4.94% | 7.35% | -3.53% | 3.65% | -4.38% | -8.48% | 6.72% | 6.25% | 6.17% | 6.44% | 8.29% | 6.61% | 5.54% | 3.34% | 18.66% | 0.856% | 9.27% | 9.14% | 7.59% | 6.68% | 8.65% | 10.2% | 8.41% | 8.61% | 17.32% | 3.48% | 7.85% | 5.11% | -33.29% | -17.52% | 2.86% | 0.211% | 0.517% | 6.75% | 5.73% | 3.09% | 5.24% | -11.91% | |
| Return on Equity | 0.007% | -3.45% | -2.95% | 11.85% | 19.06% | -9.89% | 9.91% | -7.04% | -13.46% | 10.56% | 10.05% | 9.8% | 10.09% | 13.64% | 11.42% | 8.49% | 4.95% | 34.15% | 1.63% | 16.69% | 17.97% | 17.73% | 13.33% | 19.85% | 23% | 21.42% | 23.95% | 45.63% | 11.96% | 28.31% | 29.79% | -276.2% | -54.91% | 5.87% | 0.335% | 0.964% | 13.92% | 14.9% | 14.23% | 32.9% | -109% | |
| Return on Capital Employed | 1.15% | 1.46% | -1.33% | 4.66% | 9.24% | 3.56% | 4.59% | 9% | -9.08% | 12.46% | 12.4% | 14.21% | 14.42% | 15.9% | 15.79% | 11.85% | 9.26% | 38.76% | 6.85% | 20.36% | 21.29% | 17.41% | 16.34% | 20.15% | 21.92% | 23.76% | 21.38% | 15.34% | 21.05% | 17.36% | 12.28% | 4.16% | -17.12% | 8.47% | 2.58% | 3.83% | 11.23% | 9.15% | 4.15% | 4.95% | 0.509% | |
| Return on Invested Capital | -0.115% | -3.17% | -1.5% | 3.91% | 9.69% | 2.18% | 3.66% | 7.22% | -10.34% | 8.41% | 8.77% | 9.95% | 8.9% | 11.48% | 10.04% | 8.24% | 6.05% | 24.79% | 1.83% | 12.86% | 14.69% | 12.42% | 14.08% | 15.02% | 17.91% | 19.33% | 17.81% | 36.11% | -12.99% | 24.45% | -5.21% | 4.64% | -23.06% | 6.11% | 2.23% | 3.62% | 12.82% | 11.01% | 2.84% | 2.15% | 0.684% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 42.67 | 47.58 | 43.36 | 58.43 | 61.3 | 56.88 | 75.25 | 56.71 | 86.48 | 65.9 | 63.94 | 51.75 | 49.86 | 54.03 | 52.43 | 40.21 | 57.84 | 65.35 | 61.88 | 60.64 | 60.64 | 62.14 | 66.91 | 42.67 | 37.61 | 29.96 | 24.29 | 20.9 | 26.28 | 15.17 | 13.54 | 14.42 | 8.68 | 7.53 | 8.69 | 7.55 | 8.4 | 7.9 | 7.45 | 4.69 | 9.11 | |
| Payables Turnover Ratio | 5.98 | 7.31 | 10.69 | 8.61 | 8.14 | 6.53 | 8.35 | 7.2 | 12.09 | 8.5 | 10.24 | 8.28 | 9.11 | 23.22 | 8.19 | 7.59 | 8.4 | 10.55 | 9.97 | 11.21 | 8.54 | 8.56 | 9.36 | 5.04 | 15.21 | 3.65 | 4.09 | 4.2 | 4.23 | 4.08 | 5.82 | 4.59 | 5.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 2.28 | 2.89 | 3.23 | 2.73 | 4.46 | 3.38 | 3.1 | 3.09 | 2.75 | 2.57 | 2.98 | 2.44 | 2.34 | 2.59 | 2.62 | 2.47 | 2.68 | 2.52 | 2.5 | 2.8 | 2.74 | 2.71 | 2.68 | 2.6 | 2.78 | 2.57 | 2.79 | 2.53 | 2.87 | 2.78 | 3 | 3.39 | 2.39 | 2.16 | 2.62 | 2.42 | 2.39 | 2.5 | 2.35 | 3.34 | 2.75 | |
| Fixed Asset Turnover Ratio | 2.83 | 3.49 | 3.43 | 3.38 | 3.19 | 2.15 | 2.26 | 7.89 | 7.6 | 8.68 | 9.35 | 9.35 | 9.37 | 10.78 | 10.07 | 9.01 | 7.28 | 6.47 | 6.08 | 6.57 | 6.83 | 6.6 | 6.88 | 6.49 | 6.61 | 7.7 | 8.36 | 9.41 | 11.81 | 13.37 | 15.2 | 16.47 | 13.35 | 11.44 | 10.48 | 10.54 | 11.24 | 11.1 | 9.22 | 12.14 | 7.76 | |
| Asset Turnover Ratio | 1.62 | 1.74 | 1.75 | 1.64 | 1.55 | 1.13 | 1.31 | 1.85 | 2.2 | 1.98 | 1.96 | 1.81 | 1.82 | 1.95 | 1.85 | 1.86 | 1.82 | 1.9 | 1.87 | 2 | 1.87 | 1.75 | 1.95 | 1.98 | 2.05 | 1.93 | 1.91 | 1.79 | 2.17 | 2.12 | 2.2 | 1.9 | 1.85 | 1.7 | 1.99 | 1.89 | 1.76 | 1.74 | 1.57 | 1.77 | 1.89 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 229.6 | 214.6 | 206.8 | 191.4 | 170.9 | 125.7 | 141.3 | 113.1 | 151.3 | 142.9 | 132.1 | 121.7 | 112.7 | 110.4 | 98.65 | 77.12 | 75.44 | 79.97 | 67.58 | 64.58 | 56.36 | 50.58 | 38.5 | 38.02 | 33.51 | 30.79 | 25.45 | 21.39 | 20.57 | 18.19 | 17.21 | 19.1 | 23.89 | 23.31 | 23.59 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 7.64 | 8.11 | 8.43 | -13.24 | 16.93 | 11.1 | 7.54 | 12.25 | 8.56 | 8.04 | 6.34 | 8.07 | 6.01 | 5.22 | 6.24 | 4.42 | 6.81 | 9.23 | 1.08 | 3.12 | 4.61 | 4.54 | 3.02 | 2.2 | 1.25 | 1.63 | 2.03 | 0.292 | 1.03 | 0.883 | 0.899 | 0.928 | -0.726 | -0.216 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 1.81 | 4.31 | 3.07 | -18.05 | 13.12 | 9.4 | 5.62 | 9.3 | 1.91 | 3.36 | 1.94 | 3.69 | 1.78 | 2.18 | 4.11 | 3.16 | 5.19 | 6.68 | -2.55 | -0.12 | 2.11 | 2.74 | 2.12 | 0.534 | -0.71 | 0.06 | 1.04 | -0.623 | 0.084 | 0.307 | 0.558 | 0.689 | -1.05 | -0.613 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 2.61 | 3.14 | 3.13 | 3.85 | 22.62 | 15.13 | 5.24 | 8.65 | 2.08 | 2.41 | 5.83 | 4.8 | 2.55 | 2.54 | 2.32 | 2.41 | 3.94 | 0.911 | 0.796 | 0.74 | 2.65 | 2.73 | 3.75 | 2.57 | 2.08 | 2.73 | 2.57 | 2.28 | 1.89 | 1.71 | 1.41 | 0.421 | 0.15 | 0.207 | 0.36 | 0.189 | 1.6 | 2.09 | 2.96 | 2.8 | 1.53 | |
| Earnings Per Share | 0.004 | -1.74 | -1.5 | 5.77 | 8.11 | -3.94 | 3.95 | -2.68 | -5.82 | 4.85 | 4.21 | 4.16 | 3.98 | 4.69 | 3.53 | 2.29 | 1.38 | 7.87 | 0.31 | 2.99 | 2.75 | 2.19 | 1.32 | 1.67 | 1.66 | 1.34 | 1.15 | 2.07 | 0.33 | 0.674 | 0.4 | -3.35 | -2.26 | 0.393 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 2.46 | 6.13 | 3.2 | 7.53 | 10.4 | 6.23 | 7.08 | 6.93 | -2.32 | 10.85 | 10.06 | 10.28 | 9.9 | 9.82 | 8.51 | 5.77 | 5.33 | 15.98 | 4.06 | 7.13 | 6.47 | 5.42 | 3.54 | 3.95 | 3.57 | 3.32 | 2.59 | 1.78 | 1.73 | 1.39 | 1.02 | 0.66 | -1.26 | 1.32 | 0.7 | 0.917 | 1.46 | 1.36 | 1.05 | 1.76 | 0.777 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0.008 | 0.008 | 0.009 | 0.01 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.058 | 0 | 0 | 0 | 0 | 0.008 | 0.013 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 70.81 | 95.02 | 71.17 | 91.03 | 86.36 | 76.48 | 85.87 | 39.93 | 37.37 | 61.92 | 65.04 | 67.89 | 69.12 | 61.94 | 60.51 | 0 | 0 | 20.6 | 39.55 | 43.48 | 40.96 | 33.54 | 17.52 | 18.8 | 27.93 | 27.03 | 10.77 | 9.37 | 13.12 | 10.05 | 5.54 | 5.31 | 8.37 | 13.89 | 6.61 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 51.52 | 50.48 | 50.81 | 48.72 | 42.52 | 39.87 | 39.84 | 38.11 | 43.23 | 45.95 | 41.89 | 42.42 | 39.41 | 34.37 | 30.89 | 27.01 | 27.9 | 23.04 | 18.96 | 17.92 | 15.31 | 12.37 | 9.91 | 8.39 | 7.23 | 6.26 | 4.8 | 4.54 | 2.76 | 2.38 | 1.34 | 1.21 | 4.12 | 6.7 | 7.45 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 27.74 | 41.65 | 27.78 | 48.29 | 64.33 | 39.98 | 39.32 | 45.18 | 34.85 | 60.2 | 65.97 | 71.45 | 70.22 | 62.33 | 61.07 | 37.13 | 23.17 | 15.4 | 33.36 | 39.39 | 38.95 | 28.94 | 17.3 | 16.63 | 25.38 | 25.08 | 8.75 | 7.63 | 12.13 | 8.75 | 3.88 | 2.12 | 4.13 | 11.13 | 5.62 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 109.8% | 309.6% | -8.51% | 19.8% | 24.87% | 49.83% | 25.08% | 34.55% | -9.61% | 35.37% | 37% | 36.7% | 41.47% | 31.88% | 40.2% | 35.8% | 42.39% | 37.7% | 74.07% | 38.58% | 38.88% | 37.15% | 34.67% | 38.04% | 31.4% | 38.04% | 38.2% | -76.53% | 144% | -2.4% | 132.3% | -4.52% | -32.68% | 29.2% | 16.67% | 7.14% | 4.55% | 3.18% | 46.58% | 63.16% | -20.13% | |
| Short Term Coverage Ratio | 0 | 0.691 | 0 | 0 | 1.65 | 0 | 0 | 26.37 | 93.2 | 17.6 | 10.23 | 14.43 | 20.61 | 21.71 | 16.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.5 | 28 | 18.92 | 9.78 | -7.25 | -2.78 | 5.96 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1.31 | 2.14 | 1.57 | -2.75 | 4.45 | 6.54 | 3.94 | 4.14 | 1.29 | 1.72 | 1.44 | 1.84 | 1.42 | 1.72 | 2.93 | 3.5 | 4.2 | 3.62 | 0.297 | 0.963 | 1.84 | 2.53 | 3.36 | 1.32 | 0.638 | 1.04 | 2.05 | 0.319 | 1.09 | 1.53 | 2.64 | 3.88 | -2.2 | -0.543 | 3.83 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.005 | 0.006 | -0.006 | 0.021 | 0.043 | 0.024 | 0.028 | 0.037 | -0.033 | 0.049 | 0.05 | 0.058 | 0.062 | 0.064 | 0.063 | 0.048 | 0.041 | 0.17 | 0.03 | 0.083 | 0.088 | 0.079 | 0.066 | 0.081 | 0.085 | 0.088 | 0.084 | 0.065 | 0.067 | 0.06 | 0.042 | 0.014 | -0.071 | 0.039 | 0.01 | 0.016 | 0.051 | 0.042 | 0.022 | 0.021 | 0.002 | |
| EBITDA Per Revenue | 0.011 | 0.029 | 0.015 | 0.039 | 0.061 | 0.05 | 0.05 | 0.061 | -0.015 | 0.076 | 0.076 | 0.084 | 0.088 | 0.089 | 0.086 | 0.075 | 0.071 | 0.2 | 0.06 | 0.11 | 0.115 | 0.107 | 0.092 | 0.104 | 0.107 | 0.108 | 0.102 | 0.083 | 0.084 | 0.077 | 0.059 | 0.035 | -0.053 | 0.056 | 0.03 | 0.035 | 0.067 | 0.059 | 0.04 | 0.041 | 0.022 | |
| Days of Sales Outstanding | 8.55 | 7.67 | 8.42 | 6.25 | 5.95 | 6.42 | 4.85 | 6.44 | 4.22 | 5.54 | 5.71 | 7.05 | 7.32 | 6.76 | 6.96 | 9.08 | 6.31 | 5.59 | 5.9 | 6.02 | 6.02 | 5.87 | 5.46 | 8.55 | 9.7 | 12.18 | 15.03 | 17.46 | 13.89 | 24.05 | 26.96 | 25.31 | 42.05 | 48.47 | 42.01 | 48.36 | 43.46 | 46.22 | 49.02 | 77.88 | 40.06 | |
| Days of Inventory Outstanding | 160 | 126.4 | 112.8 | 133.9 | 81.83 | 108.1 | 117.6 | 117.9 | 132.8 | 141.8 | 122.7 | 149.6 | 156.2 | 141.2 | 139.6 | 147.9 | 136.4 | 144.8 | 146.1 | 130.6 | 133.3 | 134.7 | 136.1 | 140.4 | 131.3 | 142.2 | 130.9 | 144.4 | 127.1 | 131.3 | 121.9 | 107.8 | 152.4 | 169.1 | 139.4 | 150.9 | 152.9 | 145.8 | 155.1 | 109.4 | 132.9 | |
| Days of Payables Outstanding | 60.99 | 49.95 | 34.13 | 42.38 | 44.85 | 55.91 | 43.71 | 50.71 | 30.18 | 42.96 | 35.66 | 44.09 | 40.05 | 15.72 | 44.57 | 48.09 | 43.46 | 34.6 | 36.6 | 32.56 | 42.73 | 42.63 | 38.99 | 72.4 | 24 | 99.87 | 89.28 | 87 | 86.36 | 89.44 | 62.72 | 79.45 | 66.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 107.6 | 84.09 | 87.13 | 97.74 | 42.93 | 58.65 | 78.72 | 73.66 | 106.9 | 104.4 | 92.71 | 112.6 | 123.4 | 132.2 | 102 | 108.9 | 99.27 | 115.8 | 115.4 | 104 | 96.61 | 97.9 | 102.5 | 76.6 | 117 | 54.55 | 56.69 | 74.89 | 54.67 | 65.96 | 86.09 | 53.66 | 127.6 | 217.6 | 181.4 | 199.3 | 196.4 | 192.1 | 204.2 | 187.2 | 173 | |
| Cash Conversion Ratio | 2,031 | -4.65 | -5.63 | -2.29 | 2.09 | -2.82 | 1.91 | -4.57 | -1.47 | 1.66 | 1.51 | 1.94 | 1.51 | 1.11 | 1.77 | 1.93 | 4.93 | 1.17 | 3.48 | 1.04 | 1.68 | 2.07 | 2.28 | 1.32 | 0.753 | 1.22 | 1.76 | 0.141 | 3.13 | 1.31 | 2.25 | -0.277 | 0.321 | -0.549 | 53.6 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 481.6 | -2.48 | -2.05 | -3.13 | 1.62 | -2.38 | 1.42 | -3.46 | -0.328 | 0.693 | 0.462 | 0.887 | 0.448 | 0.466 | 1.17 | 1.38 | 3.76 | 0.85 | -8.24 | -0.04 | 0.767 | 1.25 | 1.6 | 0.321 | -0.427 | 0.045 | 0.903 | -0.301 | 0.256 | 0.456 | 1.4 | -0.206 | 0.467 | -1.56 | 39.6 | 0 | 0 | 0 | 0 | 0 | 0 | |