| Period Ending: | 2027 02-03 |
2026 02-03 |
2025 02-03 |
2024 02-03 |
2023 02-03 |
2022 02-03 |
2021 02-03 |
2020 02-03 |
2019 02-03 |
2018 02-03 |
2017 02-03 |
2016 02-03 |
2015 02-03 |
2013 02-03 |
2012 02-03 |
2007 02-03 |
2006 02-03 |
2005 02-03 |
2004 02-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 6 | 6 | 11 | 9 | 16 | 11 | 7 | 9 |
| Estimated Revenue | |||||||||||||||||||
| Low | 3,418 | 3,773 | 4,029 | 5,652 | 5,826 | 5,722 | 4,999 | 6,290 | 8,641 | 8,670 | 8,342 | 9,089 | 9,126 | 6,822 | 7,584 | 3,201 | 1,592 | 1,361 | 1,079 |
| Average | 3,450 | 3,809 | 4,067 | 5,706 | 5,881 | 5,924 | 5,175 | 6,511 | 8,945 | 8,975 | 8,636 | 9,408 | 9,447 | 8,527 | 9,480 | 4,001 | 1,991 | 1,702 | 1,348 |
| High | 3,482 | 3,844 | 4,105 | 5,759 | 5,936 | 6,125 | 5,351 | 6,732 | 9,249 | 9,280 | 8,929 | 9,728 | 9,768 | 10,232 | 11,376 | 4,802 | 2,389 | 2,042 | 1,618 |
| Estimated EBITDA | |||||||||||||||||||
| Low | -33.2 | -36.6 | -39.1 | -951 | -854 | -101 | -173 | -420 | -88.1 | 461 | 622 | -92.6 | -93.0 | -77.9 | 655 | 217 | 102 | 112 | 90.4 |
| Average | -32.9 | -36.3 | -38.7 | -792 | -711 | -70.9 | -130 | -291 | -85.2 | 576 | 778 | -89.6 | -90.0 | 130 | 818 | 272 | 127 | 140 | 113 |
| High | -32.5 | -35.9 | -38.4 | -634 | -569 | -40.9 | -86.8 | -162 | -82.3 | 691 | 933 | -86.6 | -86.9 | 337 | 982 | 326 | 153 | 168 | 136 |
| Estimated EBIT | |||||||||||||||||||
| Low | -78.2 | -86.3 | -92.2 | -1,118 | -1,003 | -173 | -251 | -884 | -204 | 371 | 493 | -215 | -216 | -229 | 507 | 197 | 73.7 | 84.8 | 70.1 |
| Average | -77.5 | -85.5 | -91.3 | -932 | -836 | -138 | -198 | -714 | -198 | 464 | 616 | -208 | -209 | -40.6 | 633 | 246 | 92.1 | 106 | 87.6 |
| High | -76.8 | -84.7 | -90.5 | -745 | -669 | -103 | -146 | -544 | -191 | 557 | 739 | -201 | -202 | 147 | 760 | 295 | 111 | 127 | 105 |
| Estimated Net Income | |||||||||||||||||||
| Low | 3.01 | 18.1 | 15.1 | -9.84 | -924 | -168 | -271 | -1,044 | 195 | 251 | 295 | 274 | 254 | -395 | 318 | 86.4 | 38.4 | 51.7 | 42.3 |
| Average | 3.05 | 18.3 | 15.3 | -8.20 | -770 | -113 | -223 | -861 | 204 | 313 | 369 | 286 | 266 | -240 | 397 | 108 | 49.0 | 64.7 | 52.9 |
| High | 3.09 | 18.5 | 15.4 | -6.56 | -616 | -57.7 | -175 | -678 | 213 | 376 | 443 | 299 | 278 | -85.6 | 476 | 130 | 59.7 | 77.6 | 63.4 |
| Estimated SGA Expenses | |||||||||||||||||||
| Low | 959 | 1,059 | 1,131 | 2,566 | 2,297 | 1,133 | 1,032 | 4,208 | 2,425 | 1,441 | 1,828 | 2,551 | 2,561 | 2,017 | 1,562 | 806 | 376 | 298 | 222 |
| Average | 968 | 1,069 | 1,142 | 3,207 | 2,871 | 1,417 | 1,290 | 5,260 | 2,511 | 1,801 | 2,285 | 2,641 | 2,652 | 2,522 | 1,953 | 1,007 | 470 | 373 | 277 |
| High | 977 | 1,079 | 1,152 | 3,849 | 3,446 | 1,700 | 1,548 | 6,312 | 2,596 | 2,161 | 2,742 | 2,731 | 2,742 | 3,026 | 2,343 | 1,208 | 565 | 447 | 333 |
| Estimated EPS | |||||||||||||||||||
| Low | 0.010 | 0.059 | 0.049 | -0.027 | -1.329 | -0.442 | -0.567 | -0.014 | 0.640 | 0.781 | 0.876 | 0.897 | 0.833 | 0.540 | 0.530 | 0.140 | 0.110 | 0.110 | 0.090 |
| Average | 0.010 | 0.060 | 0.050 | -0.027 | -1.313 | -0.423 | -0.543 | -0.013 | 0.669 | 0.817 | 0.917 | 0.938 | 0.872 | 0.670 | 0.665 | 0.175 | 0.145 | 0.140 | 0.110 |
| High | 0.010 | 0.061 | 0.051 | -0.027 | -1.297 | -0.405 | -0.519 | -0.013 | 0.699 | 0.854 | 0.957 | 0.980 | 0.910 | 0.800 | 0.800 | 0.210 | 0.180 | 0.170 | 0.130 |
