GME Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
01-28
2022
01-29
2021
01-30
2020
02-01
2019
02-02
2018
02-03
2017
01-28
2016
01-30
2015
01-31
2014
02-01
2013
02-02
2012
01-28
2011
01-29
2010
01-30
2009
01-31
2008
02-02
2007
02-03
2006
01-28
2005
01-31
2004
01-31
2003
01-31
2002
01-31
2001
01-31
2000
01-31
1998
01-31
Report Filing: 2023-03-28 2022-03-17 2021-03-23 2020-03-27 2019-04-02 2018-04-02 2017-03-27 2016-03-28 2015-03-30 2014-04-02 2013-04-03 2012-03-27 2011-03-30 2010-03-30 2009-04-01 2008-04-02 2007-04-04 2006-04-03 2005-01-31 2004-01-31 2003-01-31 2002-01-31 2001-01-31 2000-01-31 1998-01-31
Revenue 5927200000 6010700000 5089800000 6466000000 8285300000 9224600000 8607900000 9363800000 9296000000 9039500000 8886700000 9550500000 9473700000 9077997000 8805897000 7093962000 5318900000 3091783000 1842806000 1578838000 1352791000 1121138000 756697000 553140000 383359000
Cost of Revenue 4555100000 4662900000 3830300000 4557300000 5977200000 6184500000 5598600000 6445500000 6520100000 6378400000 6235200000 6871000000 6936100000 6643345000 6535762000 5280255000 3847458000 2219753000 1328611000 1142264000 1009491000 854035000 570995000 421673000 291767000
Gross Profit 1372100000 1347800000 1259500000 1908700000 2308100000 3040100000 3009300000 2918300000 2775900000 2661100000 2651500000 2679500000 2537600000 2434652000 2270135000 1813707000 1471442000 872030000 514195000 436574000 343300000 267103000 185702000 131467000 91592000
Operating Expenses 1681000000 1709600000 1514200000 2308300000 3010100000 2904500000 2451600000 2270100000 2157600000 2087600000 2693100000 2109600000 1875000000 1797619000 1595016000 1312286000 1137763000 679298000 415048000 332190000 256229000 233016000 180088000 133008000 81714000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling and Marketing 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 1681000000 1709600000 1514200000 2308300000 3010100000 2904500000 2451600000 2270100000 2157600000 2087600000 2693100000 2109600000 1875000000 1797619000 1595016000 1312286000 1137763000 679298000 415048000 332190000 256229000 233016000 180088000 133008000 81714000
Operating Income -308900000 -361800000 -254700000 -399600000 -702000000 135600000 557700000 648200000 618300000 573500000 -41600000 569900000 662600000 637033000 675119000 501421000 333679000 192732000 99147000 104384000 87071000 34087000 5614000 -1541000 9878000
Net Interest(Non Operating) 4100000 -25000000 -32100000 -27200000 -51100000 -55300000 -53000000 -23000000 -10000000 -4700000 -3300000 -18900000 -35200000 -41000000 0 -73324000 -73324000 -236000 0 0 0 0 0 0 0
Interest Income 0 1900000 1900000 11300000 5700000 1500000 800000 400000 700000 900000 900000 900000 1800000 2177000 0 11338000 11338000 0 0 0 0 0 0 0 0
Interest Expense -4100000 26900000 34000000 38500000 56800000 56800000 53800000 23400000 10700000 5600000 4200000 19800000 37000000 43177000 0 84662000 84662000 236000 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 2700000 -8600000 16900000 0 0 0 0 0 0 0 0 -1900000 -6000000 -7500000 -41168000 12959000 -6059000 -32574000 -236000 804000 630000 -19452000 -23411000 -4095000 -5620000
Income Before Tax -302100000 -395400000 -269900000 -426800000 -753100000 80300000 504700000 625200000 608300000 568800000 -44900000 549100000 621400000 588533000 633951000 441056000 254296000 159922000 98911000 105188000 87701000 14635000 -17797000 -5636000 4258000
Income Tax Expense 11000000 -14100000 -55300000 37600000 41700000 45600000 151500000 222400000 215200000 214600000 224900000 210600000 214600000 212804000 235669000 152765000 96046000 59138000 37985000 41721000 35297000 7675000 5836000 -4968000 1724000
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 6500000 -121800000 0 0 0 0 0 -100000 -1400000 -1200000 -1536000 0 0 0 0 0 0 0 0 -11672000 2794000 0
Net Income -313100000 -381300000 -214600000 -470900000 -673000000 34700000 353200000 402800000 393100000 354200000 -269700000 339900000 408000000 377265000 398282000 288291000 158250000 100784000 60926000 63467000 52404000 6960000 -11961000 -3462000 2534000
Depreciation and Amortization 64400000 83900000 63800000 96200000 126900000 151900000 165200000 156600000 154400000 166500000 176500000 186300000 174700000 162495000 150098000 138108000 116294000 68204000 37451000 29260000 22795000 30297000 13623000 6401000 5405000
EBITDA -244500000 -277900000 -190900000 -303400000 -575100000 287500000 722900000 804800000 772700000 740000000 134900000 756200000 837300000 799528000 825217000 639529000 449973000 260936000 136598000 133644000 109866000 64384000 19237000 4860000 15283000
Earnings Per Share (EPS) -1.03 -1.31 -0.83 -1.35 -1.65 0.0856 0.85 0.95 0.88 0.76 -0.53 0.61 0.67 0.57 0.61 0.46 0.26 0.22 0.14 0.14 0.12 0.0242 -0.0415 -0.012 0.0088
Diluted Earnings Per Share -1.03 -1.31 -0.83 -1.35 -1.65 0.0855 0.85 0.94 0.87 0.75 -0.53 0.6 0.66 0.56 0.59 0.44 0.25 0.2 0.13 0.13 0.11 0.0221 -0.0413 -0.012 0.008
Weighted Average Shares Outstanding 303980582 290400116 259395847 349830508 408112965 405991189 415699658 426243386 453141210 473846153 505600599 559600000 606400000 658100000 652760000 632904000 599696000 463360000 437296000 450640000 450312000 288072000 288072000 288072000 288072000
Diluted Weighted Average Shares Outstanding 304200000 290400000 260000000 350000000 408400000 406000000 415200000 426800000 452800000 473600000 505600000 564000000 616000000 671500000 670684000 659376000 633136000 499888000 462368000 478112000 483352000 315176000 289963636 288072000 315176000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.