GameStop Corp. (GME) Financial Ratios Annual - Discounting Cash Flows
GME
GameStop Corp.
GME (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
01-31
2024
01-31
2023
01-31
2022
01-31
2021
01-31
2020
01-31
2019
01-31
2018
01-31
2017
01-31
2016
01-31
2015
01-31
2014
01-31
2013
01-31
2012
01-31
2011
01-31
2010
01-31
2009
01-31
2008
01-31
2007
01-31
2006
01-31
2005
01-31
2004
01-31
2003
01-31
2002
01-31
2001
01-31
2000
01-31
1998
01-31
Price Ratios
Price to Earnings Ratio 22.74 80.74 648 -21.25 -20.74 -67.93 -0.714 -1.72 49.14 7.19 7.09 10.15 11.61 -10.87 9.61 7.83 8.69 10.16 28.3 25.31 23.17 17.15 14.77 9.11 103.9 -60.45 -208.9 285.3
Price to Sales Ratio 2.52 2.77 0.823 1.12 1.32 2.87 0.052 0.14 0.2 0.319 0.305 0.429 0.455 0.33 0.342 0.337 0.361 0.46 1.15 0.753 0.755 0.567 0.594 0.353 0.645 0.956 1.31 1.89
Price to Book Ratio 1.81 2.15 3.24 5.03 4.93 33.49 0.549 0.867 0.77 1.13 1.37 1.93 1.83 1.28 1.07 1.1 1.2 1.78 4.38 2.91 2.1 1.92 1.58 0.87 -181.4 -35.08 -29.49 83.22
Price to Free Cash Flow Ratio 16.87 81.8 -18.2 127.2 -15.93 229.6 -0.682 5.01 5.3 6.44 5.91 12.43 6.45 6.23 6.86 8.12 6.82 11.06 24.94 13.83 12.92 21.92 138 8.95 12.54 0 0 0
Price to Operating Cash Flow Ratio 16.43 72.76 -21.31 61.49 -18.21 118.2 -0.811 3.57 3.92 4.73 4.35 8.3 5.39 4.81 5.09 5.41 5.09 7.37 16.23 9.46 8.01 7.16 13.15 5.08 9.26 0 0 0
Price Earnings to Growth Ratio 1.42 0.058 -6.34 0.994 -0.359 1.78 0.038 0.001 -0.546 -0.683 0.891 0.643 -0.048 0.058 -1.07 0.446 -1.32 0.312 0.368 1.39 0.406 0 0.886 0.023 -0.656 -0.246 0 0
EV to EBITDA 24.21 491.1 172.6 -23.52 -25.01 -96.52 -3.38 -0.618 2.82 4.14 3.41 4.82 4.82 3.26 3.52 4.89 12.31 9.35 11.15 6.67
Liquidity Ratios
Current Ratio 10.39 8.05 2.11 1.74 1.92 1.16 1.32 1.43 1.56 1.22 1.08 1.26 1.13 1.2 1.22 1.23 1.28 1.16 1.42 1.32 1.26 1.35 1.67 1.69 1.15 0 0 0
Quick Ratio 9.77 7.33 1.44 1.23 1.24 0.707 0.625 0.861 0.916 0.579 0.432 0.56 0.435 0.398 0.526 0.513 0.648 0.475 0.788 0.704 0.584 0.665 0.878 1.03 0.478 0 0 0
Cash Ratio 8.41 7.15 0.986 0.851 0.939 0.379 0.403 0.745 0.442 0.38 0.251 0.372 0.311 0.258 0.401 0.407 0.547 0.37 0.68 0.6 0.452 0.545 0.722 0.94 0.393 0 0 0
Debt Ratio 0.416 0.07 0.223 0.198 0.185 0.423 0.421 0.203 0.162 0.164 0.08 0.084 0.001 0 0 0.049 0.09 0.122 0.152 0.256 0.324 0.04 0 0 0 0 0 0
Debt to Equity Ratio 0.828 0.083 0.45 0.466 0.405 2.4 1.94 0.614 0.369 0.362 0.166 0.172 0.002 0 0 0.086 0.164 0.24 0.308 0.622 0.876 0.067 0 0 0 0 0 0
Long Term Debt to Capitalization 0.44 0.001 0.013 0.021 0.025 0.331 0.407 0.261 0.27 0.266 0.142 0.145 0.001 0 0 0.079 0.141 0.194 0.236 0.38 0.464 0.043 0 0 0 0 0 0
Total Debt to Capitalization 0.453 0.077 0.31 0.318 0.288 0.706 0.66 0.381 0.27 0.266 0.142 0.147 0.002 0 0 0.079 0.141 0.194 0.236 0.384 0.467 0.063 0 0 0 0 0 0
Interest Coverage Ratio 0 0 0 0 -13.7 -6.99 -10.38 -12.36 7.73 8.95 27.7 57.79 102.4 -9.9 28.78 17.91 14.03 13.38 5.92 3.94 816.7 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 0.133 0.355 -0.338 0.175 -0.669 0.118 -0.349 0.396 0.532 0.659 1.9 1.35 190.7 0 0 2.37 1.44 1.01 0.875 0.495 0.299 4 0 0 0 0 0 0
Margins
Gross Profit Margin 30.79% 29.14% 24.54% 23.15% 22.42% 24.75% 29.52% 27.86% 29.07% 31.39% 31.17% 29.86% 29.44% 29.84% 28.06% 26.79% 26.82% 25.78% 25.57% 27.66% 28.2% 27.9% 27.65% 25.38% 23.82% 24.54% 23.77% 23.89%
Operating Profit Margin 4.64% -0.685% -0.654% -5.26% -6.13% -4.67% -6.18% -8.47% 5.14% 6.05% 6.92% 6.65% 6.34% -0.468% 5.97% 6.99% 7.02% 7.67% 7.07% 6.27% 6.23% 5.38% 6.61% 6.44% 3.04% 0.742% -0.279% 2.58%
Pretax Profit Margin 11.6% 3.59% 0.248% -5.1% -6.58% -5.3% -6.6% -9.09% 4.49% 5.38% 6.68% 6.54% 6.29% -0.505% 5.75% 6.56% 6.48% 7.2% 6.22% 4.78% 5.17% 5.37% 6.66% 6.48% 1.31% -2.35% -1.02% 1.11%
Net Profit Margin 11.08% 3.43% 0.127% -5.28% -6.34% -4.23% -7.28% -8.12% 0.406% 4.43% 4.3% 4.23% 3.92% -3.03% 3.56% 4.31% 4.16% 4.52% 4.06% 2.98% 3.26% 3.31% 4.02% 3.87% 0.621% -1.58% -0.626% 0.661%
Operating Cash Flow Margin 15.32% 3.81% -3.86% 1.83% -7.23% 2.43% -6.41% 3.92% 5.09% 6.74% 7.01% 5.17% 8.44% 6.87% 6.72% 6.24% 7.1% 6.24% 7.09% 7.96% 9.43% 7.92% 4.51% 6.95% 6.97% 0% 0% 0%
Free Cash Flow Margin 14.93% 3.39% -4.53% 0.882% -8.26% 1.25% -7.62% 2.79% 3.76% 4.95% 5.16% 3.45% 7.05% 5.3% 4.99% 4.15% 5.29% 4.16% 4.61% 5.44% 5.85% 2.59% 0.43% 3.94% 5.14% 0% 0% 0%
Return
Return on Assets 4% 2.23% 0.247% -10.06% -10.9% -8.71% -16.7% -16.64% 0.688% 7.1% 9.3% 9.26% 8.66% -6.97% 7.01% 8.06% 7.61% 8.88% 7.64% 4.72% 3.34% 6.65% 7.03% 6.52% 1.15% -2.34% -0.801% 2.77%
Return on Equity 8.27% 2.66% 0.501% -23.68% -23.79% -49.3% -77.01% -50.37% 1.57% 15.67% 19.36% 19.01% 15.73% -11.8% 11.17% 14.08% 13.85% 17.54% 15.48% 11.5% 9.04% 11.22% 10.68% 9.55% -174.7% 58.03% 14.12% 29.16%
Return on Capital Employed 1.84% -0.503% -1.94% -17.56% -17.18% -21.05% -25.26% -37.68% 14.12% 14.99% 25.56% 23.72% 24.25% -1.72% 17.73% 19.98% 19.31% 23.11% 19.93% 14.75% 9.06% 16.47% 16.88% 15.63% 8.5% 1.1% -0.356% 10.79%
Return on Invested Capital 9.51% -5.53% -2.07% -50.83% -40.7% -30.43% -40.16% -310.2% 11.68% 13.44% 20.02% 20.01% 19.52% -12.23% 13.73% 16.65% 16.99% 18.11% 19.77% 12.9% 7.03% 14.17% 15.23% 16% 5.06% 0.738% -0.042% 10.79%
Turnover Ratios
Receivables Turnover Ratio 69.88 62.78 57.94 38.51 42.6 48.34 45.57 61.74 61.67 36.06 53.05 81.9 107.1 120.7 148.3 144.6 141.8 133.5 126.6 155.2 79.81 187.8 165.4 196.3 189.1 0 0 0
Payables Turnover Ratio 6.93 18.23 12.28 8.57 9.9 11.21 11.97 5.68 6.79 8.86 10.2 7.99 8.14 10.19 8.54 6.75 6.91 6.24 6.25 5.36 4.09 6.43 5.6 6.29 5.75 0 0 0
Inventory Turnover Ratio 4.58 5.64 6.29 6.67 5.1 6.36 5.3 4.78 4.85 4.87 5.54 5.7 5.32 5.32 6.04 5.52 6.31 6.08 6.59 5.7 3.68 6.14 5.11 6.26 6.17 0 0 0
Fixed Asset Turnover Ratio 14.11 8.64 8.1 8.5 8.01 5.9 6.2 25.79 24.35 16.91 19.33 20.47 18.98 16.93 16.66 15.43 15.54 16.03 13.86 11.65 7.15 10.94 14.71 19.78 21.72 0 0 0
Asset Turnover Ratio 0.361 0.651 1.95 1.9 1.72 2.06 2.29 2.05 1.7 1.6 2.16 2.19 2.21 2.3 1.97 1.87 1.83 1.96 1.88 1.59 1.03 2.01 1.75 1.68 1.85 1.48 1.28 4.19
Per Share Items ()
Revenue Per Share 8.51 9.7 17.28 19.48 20.7 19.58 18.47 20.3 21.05 19.18 21.97 20.53 19.28 17.58 17.07 15.62 13.79 13.49 11.21 8.87 6.67 4.21 3.5 3 3.89 0 0 0
Operating Cash Flow Per Share 1.3 0.37 -0.668 0.356 -1.5 0.476 -1.18 0.797 1.07 1.29 1.54 1.06 1.63 1.21 1.15 0.975 0.979 0.841 0.794 0.706 0.629 0.334 0.158 0.209 0.271 0 0 0
Free Cash Flow Per Share 1.27 0.329 -0.782 0.172 -1.71 0.245 -1.41 0.567 0.792 0.95 1.13 0.709 1.36 0.931 0.852 0.649 0.73 0.561 0.517 0.483 0.39 0.109 0.015 0.118 0.2 0 0 0
Cash & Short Term Investments 19.72 12.12 3.93 4.57 4.38 1.96 1.43 3.98 2.1 1.61 1.06 1.35 1.14 0.741 1.17 1.17 1.38 0.886 1.35 1.09 0.867 0.391 0.455 0.515 0.28 0 0 0
Earnings Per Share 0.942 0.333 0.022 -1.03 -1.31 -0.828 -1.35 -1.65 0.085 0.851 0.945 0.868 0.756 -0.533 0.607 0.673 0.573 0.61 0.456 0.264 0.218 0.139 0.141 0.116 0.024 0 0 0
EBITDA Per Share 0.441 0.032 0.071 -0.821 -1 -0.604 -0.867 -1.41 1.46 1.56 1.89 1.71 1.58 0.272 1.36 1.38 1.22 1.26 1.01 0.75 0.563 0.312 0.298 0.245 0.223 0.067 0.017 0.053
Dividend Per Share 0 0 0 0 0 0.001 0.116 0.386 0.382 0.375 0.362 0.329 0.279 0.202 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Enterprise Value Per Share 10.68 15.83 12.27 19.33 25.09 58.32 2.93 0.871 4.11 6.47 6.45 8.25 7.63 0 0 4.51 4.28 6.15 12.44 7.02 6.28 2.08 0 0 0 0 0 0
Book Value Per Share 11.39 12.51 4.39 4.35 5.52 1.68 1.75 3.27 5.45 5.43 4.88 4.57 4.8 4.52 5.44 4.78 4.14 3.48 2.94 2.29 2.41 1.24 1.32 1.22 -0.014 0 0 0
Price Per Share 20.6 26.9 14.23 21.87 27.23 56.25 0.96 2.84 4.2 6.12 6.7 8.81 8.77 5.8 5.84 5.27 4.98 6.2 12.89 6.68 5.04 2.39 2.08 1.06 2.51 0 0 0
Effective Tax Rate 4.48% 4.3% 48.85% -3.64% 3.57% 20.49% -8.81% -5.54% 39.98% 28.97% 35.57% 35.38% 37.73% -500.9% 38.35% 34.53% 36.16% 37.17% 34.64% 37.77% 36.98% 38.4% 39.66% 40.25% 52.44% 32.79% 88.15% 0%
Short Term Coverage Ratio 0 14.15 -18.86 10.02 -105.9 0.843 0 0.931 0 0 1,642 94.22 317.8 0 0 0 0 0 0 34.78 23.26 11.99 0 0 0 0 0 0
Capital Expenditure Coverage Ratio 39.43 9.05 -5.84 1.94 -7 2.06 -5.28 3.47 3.84 3.76 3.79 3.01 6.07 4.37 3.89 2.99 3.93 3 2.86 3.16 2.63 1.49 1.11 2.31 3.82 0 0 0
EBIT Per Revenue 0.046 -0.007 -0.007 -0.053 -0.061 -0.047 -0.062 -0.085 0.051 0.06 0.069 0.067 0.063 -0.005 0.06 0.07 0.07 0.077 0.071 0.063 0.062 0.054 0.066 0.064 0.03 0.007 -0.003 0.026
EBITDA Per Revenue 0.052 0.003 0.004 -0.042 -0.048 -0.031 -0.047 -0.069 0.069 0.081 0.086 0.083 0.082 0.015 0.079 0.089 0.088 0.093 0.09 0.085 0.084 0.074 0.085 0.082 0.057 0.025 0.009 0.04
Days of Sales Outstanding 5.22 5.81 6.3 9.48 8.57 7.55 8.01 5.91 5.92 10.12 6.88 4.46 3.41 3.02 2.46 2.52 2.57 2.73 2.88 2.35 4.57 1.94 2.21 1.86 1.93 0 0 0
Days of Inventory Outstanding 79.7 64.7 58.03 54.72 71.62 57.41 68.85 76.36 75.28 74.9 65.86 64.09 68.61 68.57 60.43 66.17 57.89 60.08 55.37 64.07 99.18 59.42 71.43 58.35 59.13 0 0 0
Days of Payables Outstanding 52.68 20.02 29.72 42.57 36.87 32.57 30.5 64.23 53.72 41.18 35.78 45.66 44.86 35.8 42.73 54.1 52.84 58.53 58.37 68.1 89.33 56.8 65.19 57.99 63.51 0 0 0
Cash Conversion Cycle 32.24 50.49 34.6 21.62 43.32 32.39 46.37 18.04 27.47 43.84 36.96 22.89 27.16 35.79 20.16 14.6 7.62 4.29 -0.114 -1.68 14.42 4.57 8.44 2.22 -2.45 0 0 0
Cash Conversion Ratio 1.38 1.11 -30.4 -0.346 1.14 -0.575 0.88 -0.483 12.53 1.52 1.63 1.22 2.15 -2.26 1.89 1.45 1.71 1.38 1.74 2.68 2.89 2.4 1.12 1.79 11.22 0 0 0
Free Cash Flow to Earnings 1.35 0.987 -35.61 -0.167 1.3 -0.296 1.05 -0.344 9.27 1.12 1.2 0.816 1.8 -1.74 1.4 0.965 1.27 0.919 1.13 1.83 1.79 0.783 0.107 1.02 8.28 0 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program