Alphabet Inc. (GOOGL) Analyst Estimates Annual - Discounting Cash Flows
GOOGL
Alphabet Inc.
GOOGL (NASDAQ)
Period Ending: 2030
12-31
2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2005
12-30
Number of Analysts 27 23 28 39 41 43 33 20 23 14 14 13 8 8 12 9 17 19 9 15 17 12 15 15 19 19
Estimated Revenue
Low 706,525 633,846 619,012 513,814 458,070 392,950 348,445 304,075 267,909 239,393 168,098 153,858 129,013 84,039 68,917 56,989 54,230 44,467 41,133 29,467 22,008 17,777 16,936 12,847 7,539 4,795
Average 762,774 684,309 619,576 543,590 471,510 400,299 350,478 328,284 283,349 253,190 177,786 162,725 136,449 88,882 72,889 60,274 67,788 55,584 51,416 36,834 27,510 22,222 21,170 16,058 9,423 5,994
High 795,844 713,977 620,139 566,341 482,542 464,015 352,654 342,517 311,544 278,384 195,476 178,917 150,026 97,726 80,142 66,271 81,346 66,701 61,699 44,200 33,012 26,666 25,404 19,270 11,308 7,193
Estimated EBITDA
Low 262,126 235,161 229,658 190,628 169,947 145,787 129,275 112,814 78,387 64,462 36,199 38,186 28,977 17,492 24,254 19,198 18,781 15,666 13,326 11,021 9,146 7,449 5,710 5,133 3,259 1,766
Average 282,995 253,883 229,867 201,676 174,933 148,514 130,030 121,796 97,984 80,577 45,249 47,732 36,222 21,865 30,318 23,998 23,476 19,582 16,658 13,776 11,433 9,311 7,137 6,416 4,074 2,208
High 295,264 264,891 230,076 210,116 179,027 172,153 130,837 127,076 117,581 96,693 54,299 57,279 43,466 26,238 36,381 28,797 28,171 23,499 19,990 16,532 13,720 11,173 8,565 7,699 4,889 2,650
Estimated EBIT
Low 229,486 205,879 201,061 166,891 148,785 127,634 113,178 98,766 64,812 48,991 24,208 25,738 16,901 19,538 18,929 14,967 13,552 11,155 10,359 9,133 7,795 6,249 5,153 3,926 2,525 1,452
Average 247,756 222,270 201,244 176,563 153,151 130,021 113,838 106,630 81,016 61,238 30,260 32,172 21,126 24,422 23,661 18,708 16,940 13,944 12,949 11,416 9,743 7,811 6,441 4,907 3,156 1,815
High 258,498 231,906 201,427 183,953 156,734 150,716 114,545 111,253 97,219 73,486 36,313 38,607 25,351 29,306 28,393 22,450 20,328 16,733 15,539 13,699 11,692 9,373 7,729 5,889 3,787 2,178
Estimated Net Income
Low 246,283 207,283 174,327 153,817 133,195 128,599 96,227 77,809 56,412 47,335 23,401 25,108 19,533 7,492 15,523 12,621 11,618 10,193 8,699 7,530 6,371 4,902 3,280 3,247 2,190 1,037
Average 272,397 229,262 188,068 161,479 140,453 129,769 98,917 87,657 70,514 59,169 29,252 31,385 24,416 10,917 19,404 15,777 14,522 12,742 10,874 9,413 7,963 6,127 4,100 4,058 2,738 1,297
High 287,750 242,183 224,982 180,073 148,089 130,938 101,606 90,910 84,617 71,003 35,102 37,662 29,299 14,343 23,284 18,932 17,427 15,290 13,049 11,295 9,556 7,353 4,920 4,870 3,286 1,556
Estimated SGA Expenses
Low 96,037 86,158 84,141 69,842 62,265 53,413 47,364 41,333 31,574 22,822 17,790 21,149 17,356 14,807 13,956 14,997 11,489 10,317 8,230 6,087 3,568 2,745 2,915 2,126 1,136 715.2
Average 103,683 93,017 84,218 73,889 64,092 54,412 47,640 44,623 39,467 28,527 22,238 26,436 21,695 18,509 17,445 18,746 14,362 12,896 10,287 7,608 4,460 3,431 3,644 2,657 1,420 894
High 108,178 97,050 84,295 76,982 65,591 63,073 47,936 46,558 47,361 34,233 26,686 31,724 26,034 22,210 20,934 22,495 17,234 15,475 12,344 9,130 5,352 4,117 4,373 3,188 1,704 1,073
Estimated EPS
Low 20.14 16.95 14.25 12.58 10.89 10.52 7.87 6.36 4.38 5.04 2.43 2.16 1.93 1.5 1.6 1.35 1.08 0.88 0.83 0.69 0.53 0.41 0.37 0.29 0.16 0.09
Average 22.27 18.75 15.66 13.54 11.51 10.64 8.02 7.04 4.72 5.43 2.62 2.32 2.08 1.61 1.72 1.45 1.34 1.1 1.04 0.86 0.655 0.51 0.465 0.365 0.21 0.12
High 23.53 19.8 18.4 14.72 12.11 10.71 8.31 7.43 5.33 6.13 2.96 2.62 2.35 1.82 1.95 1.64 1.61 1.32 1.26 1.03 0.78 0.61 0.56 0.44 0.26 0.15
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program