Period Ending: | 2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
2007 09-30 |
2006 09-30 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
1996 09-30 |
1995 09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2023-11-16 | 2022-11-17 | 2021-11-18 | 2020-11-19 | 2019-11-14 | 2018-11-15 | 2017-11-16 | 2016-11-17 | 2015-11-19 | 2014-11-20 | 2013-11-21 | 2012-11-15 | 2011-11-17 | 2010-11-18 | 2009-11-23 | 2008-11-24 | 2007-12-12 | 2006-12-08 | 2005-12-20 | 2004-09-30 | 2003-12-29 | 2002-12-20 | 2001-12-27 | 2000-12-28 | 1999-12-29 | 1998-12-22 | 1997-12-22 | 1996-12-30 | 1995-09-30 |
Total Current Assets | 539.2 | 464.4 | 361.6 | 351.5 | 371.9 | 366.3 | 355.2 | 366.3 | 385.4 | 384.8 | 395.9 | 426.2 | 411.4 | 371.6 | 369.5 | 423.4 | 412.6 | 274.7 | 216.9 | 2.5 | 140.3 | 131.3 | 147.3 | 144.7 | 134.8 | 131.6 | 135.9 | 119.1 | 103.4 |
Cash and Short Term Investments | 10.72 | 8.44 | 47.73 | 47.24 | 31.04 | 9.8 | 46.33 | 59.3 | 49.05 | 45.87 | 68.33 | 46.74 | 60.06 | 63.97 | 105.1 | 7.06 | 5.72 | 6.18 | 2.89 | 2.5 | 4.79 | 5.2 | 0.171 | 1.28 | 3.58 | 3.72 | 3.28 | 4.69 | 5.04 |
Cash & Equivalents | 10.72 | 8.44 | 47.73 | 47.24 | 31.04 | 9.8 | 46.33 | 59.3 | 49.05 | 45.87 | 68.33 | 46.74 | 60.06 | 63.97 | 105.1 | 7.06 | 5.72 | 6.18 | 2.89 | 2.5 | 4.79 | 5.2 | 0.171 | 1.28 | 3.58 | 3.72 | 3.28 | 4.69 | 5.04 |
Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 108.7 | 94.91 | 59.26 | 54.89 | 78.74 | 80.68 | 61.6 | 62.15 | 79.29 | 75.67 | 87 | 104.8 | 90.25 | 63.55 | 71.82 | 99.3 | 108.2 | 77.96 | 58.73 | 0 | 0 | 35.34 | 47.98 | 46.13 | 40.24 | 45.97 | 38.5 | 39.62 | 38.09 |
Inventory | 414.1 | 357.6 | 248.5 | 246.1 | 258.8 | 273 | 244.5 | 236.6 | 247.8 | 254 | 232.2 | 263.2 | 250.1 | 231.8 | 182.8 | 304.9 | 286.3 | 179.7 | 147.9 | 0 | 99.63 | 90.27 | 98.15 | 0 | 91.01 | 81.86 | 94.08 | 74.75 | 60.23 |
Other Current Assets | 5.7 | 3.51 | 6.13 | 3.29 | 3.3 | 2.83 | 2.78 | 8.26 | 9.27 | 9.26 | 8.43 | 11.46 | 11.07 | 12.33 | 9.79 | 12.08 | 12.37 | 10.87 | 7.41 | 0 | 35.83 | 0.48 | 1.05 | 97.31 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 706.3 | 632.3 | 546.5 | 560.7 | 593.8 | 588.7 | 621.8 | 649.6 | 638.2 | 610.8 | 597.9 | 626.9 | 596.6 | 551.5 | 544.1 | 617.6 | 587 | 445.9 | 387.1 | 360.8 | 193.9 | 234.6 | 242.4 | 243.4 | 221.2 | 207.3 | 216.3 | 161.5 | 151.3 |
Total Non-Current Assets | 167.1 | 167.9 | 184.8 | 209.2 | 221.9 | 222.3 | 266.7 | 283.3 | 252.7 | 225.9 | 201.9 | 200.7 | 185.1 | 179.9 | 174.7 | 194.2 | 174.4 | 171.1 | 170.2 | 80.03 | 53.69 | 103.3 | 95.1 | 98.64 | 86.41 | 75.71 | 80.46 | 42.42 | 47.96 |
Property, Plant and Equipment | 142.5 | 142.8 | 147.2 | 159.8 | 170 | 179.4 | 192.6 | 199.2 | 185.4 | 174.1 | 152.8 | 124.7 | 110.7 | 107 | 105.8 | 107.3 | 97.86 | 88.92 | 85.12 | 80.03 | 40.23 | 42.72 | 41.56 | 42.3 | 32.57 | 29.63 | 32.55 | 31.16 | 36.86 |
Goodwill and Intangible Assets | 10.44 | 9.7 | 10.38 | 9.85 | 10.07 | 10.33 | 10.86 | 11.35 | 11.56 | 5.18 | 5.6 | 6.02 | 6.44 | 6.67 | 7.23 | 51.64 | 49.78 | 51.69 | 54.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 0 | 0 | 0 | 0 | 0 | 0 | 43.74 | 41.25 | 42.27 | 43.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 5.66 | 4.91 | 5.59 | 5.06 | 5.28 | 5.54 | 6.07 | 6.56 | 6.77 | 5.18 | 5.6 | 6.02 | 6.44 | 6.67 | 7.23 | 7.91 | 8.53 | 9.42 | 11.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 3.61 | 5.68 | 16.4 | 30.55 | 34.13 | 25.45 | 58.13 | 71.01 | 53.96 | 44.64 | 41.3 | 68.25 | 65.11 | 62.45 | 58.84 | 32.31 | 22.74 | 27.37 | 27.66 | 0 | 1.02 | 46.4 | 42.99 | 44.42 | 44.14 | 36.55 | 37.06 | 0 | 0 |
Other Long Term Assets | 9.46 | 9.72 | 10.83 | 8.97 | 7.76 | 7.16 | 5.11 | 1.8 | 1.88 | 2.03 | 2.28 | 1.78 | 2.9 | 3.75 | 0.11 | 2.96 | 4.03 | 3.16 | 3.01 | 0 | 12.44 | 14.19 | 10.55 | 11.92 | 9.7 | 9.53 | 10.85 | 11.27 | 11.1 |
Total Current Liabilities | 76.79 | 80.88 | 74.21 | 38.22 | 60.08 | 62.2 | 54.7 | 55.39 | 53.43 | 62.24 | 48.69 | 76.19 | 92.67 | 71.43 | 62.39 | 92.99 | 113.2 | 172.9 | 157.4 | 0 | 226.3 | 72.57 | 99.21 | 103.5 | 78.21 | 64.58 | 78.8 | 61.76 | 40.74 |
Accounts Payable | 52.81 | 54.89 | 47.68 | 17.55 | 34.5 | 37.14 | 32.8 | 29.93 | 29.39 | 41.96 | 27.6 | 37.47 | 49.09 | 34.28 | 29.25 | 41.94 | 48.25 | 33.53 | 31.67 | 0 | 0 | 0 | 26.9 | 25.91 | 27.97 | 19.09 | 23.37 | 23.61 | 21.79 |
Notes Payable/Short Term Debt | 0.302 | 0.265 | 0.228 | 0.195 | 0.17 | 0.147 | 0.926 | 0.383 | 0.468 | 0 | 0 | 0 | 0 | 14 | 0.11 | 13.33 | 35.66 | 116.9 | 106 | 83.53 | 198.8 | 47.57 | 63.51 | 66.28 | 42.48 | 36.33 | 1.41 | 0.859 | 0 |
Tax Payables | 0.336 | 0.828 | 0.379 | 2.8 | 2.74 | 2.67 | 2.62 | 2.26 | 2.81 | 2.63 | 3 | 2.57 | 2.28 | 0.308 | 0.292 | 7.48 | 0 | 0.399 | 0.399 | 0 | 0.563 | 0 | 0 | 1.1 | 0.263 | 1.73 | 1.57 | 1.2 | 1.19 |
Deferred Revenue | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 7.49 | 2.5 | 2.5 | 3.59 | 4.37 | 6.17 | 2.5 | 2.5 | 2.5 | 2.5 | 20.09 | 19.35 | 0 | 0 | 0 | 4.4 | 100.7 | 1.78 | 2.93 | 3.31 | 1.2 | 0 |
Other Current Liabilities | 20.84 | 22.4 | 23.43 | 15.17 | 20.17 | 19.74 | 15.86 | 15.33 | 18.26 | 15.15 | 14.49 | 31.79 | 35.14 | 20.34 | 30.23 | 27.75 | 26.84 | 1.9 | 0 | -83.53 | 27.02 | 25 | 4.4 | -90.48 | 5.72 | 4.5 | 49.14 | 34.89 | 17.77 |
Total Liabilities | 272 | 256.8 | 203.1 | 259.2 | 297.5 | 255.5 | 288 | 338.3 | 296.2 | 264 | 242 | 325.8 | 323.7 | 285.7 | 265.4 | 238 | 270.6 | 294.3 | 275.3 | 245.2 | 353 | 332 | 339.8 | 341.5 | 311.3 | 298.2 | 310.8 | 291.8 | 273.2 |
Total Non-Current Liabilities | 195.2 | 175.9 | 128.9 | 221 | 237.4 | 193.3 | 233.3 | 282.9 | 242.8 | 201.8 | 193.4 | 249.6 | 231 | 214.3 | 203 | 145 | 157.3 | 121.5 | 117.9 | 0 | 126.6 | 259.4 | 240.6 | 238 | 233.1 | 233.6 | 232 | 230.1 | 232.5 |
Total Long Term Debt | 115.2 | 82.42 | 0.664 | 9.33 | 8.61 | 8.44 | 7.9 | 8.26 | 8.49 | 0.745 | 0.767 | 1.96 | 1.35 | 1.32 | -57.36 | -30.73 | -19.66 | 6.19 | 0.414 | 2.46 | 2.25 | 142.1 | 142.7 | 143.2 | 139.6 | 139.5 | 137.6 | 137.3 | 140 |
Deferred Tax Liabilities Non-Current | 3.69 | 3.1 | 3.46 | 2.13 | 2.02 | 1.92 | 1.74 | 1.58 | 53.96 | 44.64 | 41.3 | 68.25 | 65.11 | 62.45 | 58.84 | 32.31 | 22.74 | 27.66 | 27.66 | 0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0.326 |
Deferred Revenue Non-Current | 5.33 | 7.83 | 10.33 | 12.83 | 15.33 | 17.83 | 20.33 | 22.83 | 25.33 | 27.83 | 30.33 | 32.83 | 35.33 | 37.83 | 40.33 | 42.83 | 45.33 | -27.66 | -27.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.81 | 90.73 |
Capital Lease Obligations | 0.664 | 7.96 | 0.892 | 1.91 | 8.78 | 8.59 | 4.28 | 4.33 | 4.38 | 0 | 0 | 0.98 | 0 | 13.89 | -58.84 | -32.31 | -22.74 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | -1.78 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 70.28 | 74.62 | 113.6 | 194.8 | 202.7 | 156.5 | 199.1 | 245.9 | 150.6 | 128.6 | 121 | 145.6 | 129.3 | 98.77 | 220 | 132.9 | 131.7 | 112.2 | 117.4 | -2.46 | 123.4 | 117.3 | 97.81 | 94.88 | 95.24 | 94.07 | 94.39 | 0.422 | 1.43 |
Total Equity | 434.3 | 375.5 | 343.3 | 301.5 | 296.3 | 333.2 | 333.8 | 311.3 | 342 | 346.7 | 355.8 | 301.1 | 272.9 | 265.8 | 278.8 | 379.5 | 316.4 | 151.5 | 111.9 | 115.6 | -159 | -97.4 | -97.33 | -98.17 | -90.05 | -90.94 | -94.44 | -130.3 | -121.9 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 434.3 | 375.5 | 343.3 | 301.5 | 296.3 | 333.2 | 333.8 | 311.3 | 342 | 346.7 | 355.8 | 301.1 | 272.9 | 265.8 | 278.8 | 379.5 | 316.4 | 151.5 | 111.9 | 115.6 | -159 | -97.4 | -97.33 | -98.17 | -90.05 | -90.94 | -94.44 | -130.3 | -121.9 |
Retained Earnings | 165.8 | 135 | 101 | 120.9 | 125.3 | 126.6 | 159.4 | 180.6 | 186.5 | 167 | 174.2 | 163.4 | 124 | 102.7 | 103.5 | 155.8 | 93.88 | 27.76 | -7.78 | 0 | -208.4 | -145.4 | -146.3 | -146.6 | -142.4 | -143 | -145 | -181.3 | -172.3 |
Accumulated Other Earnings | 6.37 | -11.09 | -12.34 | -74.6 | -80.64 | -42.56 | -72.69 | -114.5 | -87.95 | -61.83 | -56.8 | -99.09 | -83.05 | -66.04 | -52.46 | -2.12 | 3.98 | 0.841 | -1.33 | 0 | -2.01 | -3.34 | -2.31 | -2.84 | 1.21 | 2.98 | 1.5 | 3 | 4.07 |
Common Stock | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0 | 51.38 | 51.35 | 51.31 | 51.27 | 51.17 | 49.09 | 49.07 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 262.1 | 251.5 | 254.6 | 255.1 | 251.6 | 249.2 | 247.1 | 245.2 | 243.4 | 241.5 | 238.4 | 236.8 | 231.8 | 229.2 | 227.7 | 225.8 | 218.5 | 122.9 | 121 | 121.1 | 0 | -4.58 | -4.58 | 0 | 0 | 0 | 0 | 0 | 46.31 |
Total Liabilities & Total Equity | 706.3 | 632.3 | 546.5 | 560.7 | 593.8 | 588.7 | 621.8 | 649.6 | 638.2 | 610.8 | 597.9 | 626.9 | 596.6 | 551.5 | 544.1 | 617.6 | 587 | 445.9 | 387.1 | 360.8 | 193.9 | 234.6 | 242.4 | 243.4 | 221.2 | 207.3 | 216.3 | 161.5 | 151.3 |
Total Liabilities & Shareholders' Equity | 706.3 | 632.3 | 546.5 | 560.7 | 593.8 | 588.7 | 621.8 | 649.6 | 638.2 | 610.8 | 597.9 | 626.9 | 596.6 | 551.5 | 544.1 | 617.6 | 587 | 445.9 | 387.1 | 360.8 | 193.9 | 234.6 | 242.4 | 243.4 | 221.2 | 207.3 | 216.3 | 161.5 | 151.3 |
Total Investments | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 115.5 | 75.3 | 0.664 | 1.72 | 8.61 | 8.44 | 0.926 | 0.383 | 0.468 | 0.745 | 0.767 | 1 | 1.35 | 1.4 | 1.59 | 14.91 | 38.73 | 120 | 106.4 | 86 | 201 | 189.7 | 206.3 | 209.4 | 183.9 | 175.9 | 139 | 138.2 | 140 |
Net Debt | 104.8 | 66.86 | -47.06 | -45.52 | -22.43 | -1.36 | -45.4 | -58.91 | -48.58 | -45.13 | -67.56 | -45.74 | -58.71 | -62.57 | -103.5 | 7.85 | 33.02 | 113.9 | 103.5 | 83.5 | 196.2 | 184.5 | 206.1 | 208.2 | 180.3 | 172.2 | 135.7 | 133.5 | 135 |