| Period Ending: | 2026 09-30 |
2025 09-30 |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
2016 09-30 |
2015 09-30 |
2014 09-30 |
2013 09-30 |
2012 09-30 |
2011 09-30 |
2010 09-30 |
2009 09-30 |
2008 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 2 | 2 | 1 | 15 | 2 | 2 | 1 | 10 | 10 | 9 | 10 | 20 | 12 | 14 | 12 | 19 | 14 | 14 |
| Estimated Revenue | |||||||||||||||||||
| Low | 653.6 | 601.6 | 600.6 | 597.8 | 313 | 330 | 371 | 482.2 | 424.2 | 388.2 | 399.1 | 483.4 | 296.1 | 315.7 | 443.6 | 445.5 | 254.6 | 2,936 | 549 |
| Average | 656.2 | 615.4 | 604.6 | 604.6 | 391.3 | 335.3 | 377 | 490 | 431 | 394.5 | 405.5 | 491.2 | 370.2 | 394.6 | 554.4 | 556.9 | 318.2 | 3,671 | 686.3 |
| High | 658.7 | 637.4 | 607.7 | 611.5 | 469.5 | 339.8 | 382.1 | 496.6 | 436.9 | 399.9 | 411 | 497.9 | 444.2 | 473.5 | 665.3 | 668.3 | 381.8 | 4,405 | 823.5 |
| Estimated EBITDA | |||||||||||||||||||
| Low | 56.21 | 51.74 | 51.65 | 47.3 | 43 | 23.75 | 20.55 | 32.57 | 33.13 | 44.13 | 175.1 | 46.35 | 18.33 | 22.83 | 66.24 | 51.35 | 38.94 | -1,692 | 73.73 |
| Average | 56.43 | 52.92 | 51.99 | 59.12 | 53.74 | 29.69 | 29.2 | 40.71 | 41.42 | 56.43 | 218.8 | 57.94 | 22.91 | 30.87 | 82.8 | 64.19 | 48.68 | -1,409 | 92.16 |
| High | 56.64 | 54.81 | 52.25 | 70.94 | 64.49 | 35.62 | 37.85 | 48.85 | 49.7 | 68.74 | 262.6 | 69.52 | 27.49 | 38.9 | 99.36 | 77.02 | 58.41 | -1,127 | 110.6 |
| Estimated EBIT | |||||||||||||||||||
| Low | 27.58 | 25.39 | 25.34 | 30.79 | 27.99 | 2.88 | -8.14 | 19.69 | -13.22 | -53.52 | 46.08 | 27.44 | 8.53 | 2.41 | 55.9 | 41.59 | 21.92 | -1,835 | 65.7 |
| Average | 27.69 | 25.97 | 25.51 | 38.49 | 34.99 | 6.12 | 0.699 | 24.62 | -9.92 | -44.6 | 61.6 | 34.3 | 11.21 | 10.13 | 69.87 | 51.99 | 27.4 | -1,529 | 82.12 |
| High | 27.8 | 26.9 | 25.64 | 46.19 | 41.99 | 9.36 | 9.54 | 29.54 | -6.63 | -35.68 | 77.12 | 41.16 | 13.89 | 17.86 | 83.84 | 62.39 | 32.88 | -1,223 | 98.54 |
| Estimated Net Income | |||||||||||||||||||
| Low | 48.27 | 38.08 | 31.06 | 33.29 | 21.07 | -0.479 | -8.42 | 11.49 | -14.53 | -75.11 | 43.29 | 16.65 | 5.5 | 2.18 | 36.87 | 26.41 | 13.48 | -1,634 | 42.43 |
| Average | 53.04 | 41.96 | 32.39 | 41.61 | 26.34 | 1.85 | -2.95 | 14.36 | -11.24 | -62.59 | 57.31 | 20.82 | 7.39 | 7.18 | 46.08 | 33.02 | 16.85 | -1,362 | 53.03 |
| High | 57.81 | 45.84 | 32.45 | 49.93 | 31.6 | 4.18 | 2.52 | 17.23 | -7.95 | -50.07 | 71.33 | 24.98 | 9.27 | 12.18 | 55.3 | 39.62 | 20.22 | -1,089 | 63.64 |
| Estimated SGA Expenses | |||||||||||||||||||
| Low | 65.25 | 60.06 | 59.95 | 34.54 | 31.4 | 44.98 | 42.16 | 37.48 | 90.43 | 154.2 | 224.1 | 39.56 | 21.55 | 43.34 | 31.64 | 32.54 | 46.62 | 286.4 | 36.3 |
| Average | 65.5 | 61.44 | 60.35 | 43.18 | 39.25 | 56.23 | 52.7 | 46.85 | 113 | 192.8 | 280.1 | 49.45 | 26.94 | 54.18 | 39.56 | 40.67 | 58.28 | 357.9 | 45.38 |
| High | 65.76 | 63.62 | 60.66 | 51.81 | 47.1 | 67.48 | 63.23 | 56.22 | 135.6 | 231.4 | 336.1 | 59.34 | 32.33 | 65.02 | 47.47 | 48.8 | 69.93 | 429.5 | 54.45 |
| Estimated EPS | |||||||||||||||||||
| Low | 3.78 | 2.98 | 2.43 | 3.3 | 0.94 | -0.845 | -0.777 | 0.683 | -0.064 | -0.761 | 0.402 | 2.58 | 0.28 | 0.88 | 2.95 | 2.18 | 0.57 | 1.49 | 3.71 |
| Average | 4.15 | 3.25 | 2.48 | 3.3 | 1.17 | -0.83 | -0.763 | 0.697 | -0.062 | -0.748 | 0.41 | 2.63 | 0.375 | 1.18 | 3.69 | 2.72 | 0.775 | 2.39 | 4.64 |
| High | 4.52 | 3.59 | 2.54 | 3.3 | 1.4 | -0.813 | -0.748 | 0.709 | -0.061 | -0.732 | 0.417 | 2.68 | 0.47 | 1.48 | 4.43 | 3.26 | 0.98 | 3.29 | 5.57 |
