Haynes International, Inc. (HAYN) Analyst Estimates Quarterly - Discounting Cash Flows
HAYN
Haynes International, Inc.
HAYN (NASDAQ)
Period Ending: 2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-30
2023
06-30
2023
03-31
2022
12-31
2022
09-30
2022
06-30
2022
03-31
2021
12-31
2021
09-30
2021
06-30
2021
03-31
2020
12-31
2020
09-30
2020
06-30
2020
03-31
2019
12-31
2019
09-30
2019
06-30
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
06-30
Number of Analysts
1234
1 1 1 1 1 1 3 4 3 1 2 2 1 1 1 1 2 2 2 2 2 15 9 9 8 8 12 16 19 20 19 9 19 18 19 18 13 10 16 8 11
Estimated Revenue
Low
1234
157 159.8 157 154.5 125.8 147.3 156.7 153.8 142.4 161.3 143.5 136.6 131.3 139.8 122.4 113.8 94.79 93.02 85.01 77.51 73.73 76.62 105.6 108.5 123.5 129.4 130.1 118.4 20.74 5.5 45.56 75.66 79.13 109.3 107.5 117.8 28.38 2,760 139.4 82.89 70.52
Average
1234
157 159.8 157 154.5 135.9 150.9 158.8 158.8 151.9 161.3 143.5 136.6 131.3 139.8 122.4 113.8 94.79 93.02 85.01 77.51 73.73 76.62 105.6 108.5 123.5 129.4 130.1 118.4 25.93 6.87 56.94 94.57 98.91 136.7 134.4 147.3 35.48 3,450 174.3 103.6 88.16
High
1234
157 159.8 157 154.5 146 154.4 161 160.8 158 161.3 143.5 136.6 131.3 139.8 122.4 113.8 94.79 93.02 85.01 77.51 73.73 76.62 105.6 108.5 123.5 129.4 130.1 118.4 31.12 8.25 68.33 113.5 118.7 164 161.2 176.7 42.57 4,140 209.1 124.3 105.8
Estimated EBITDA
Low
1234
13.5 13.74 13.5 13.29 10.82 12.67 13.47 11.43 8.83 13.87 12.34 10.39 8.03 12.02 10.53 9.45 8.15 8 7.31 0.866 6.34 6.59 9.08 25.75 10.62 11.12 11.19 7.58 18.25 0.473 10.09 9.4 1.78 11.18 17.18 10.61 15.73 -1,481 23.08 17.01 12.32
Average
1234
13.5 13.74 13.5 13.29 11.69 12.97 13.66 14.29 11.04 13.87 12.34 12.99 10.03 12.02 10.53 11.81 8.15 8 7.31 1.08 6.34 6.59 9.08 32.19 10.62 11.12 11.19 9.47 22.82 0.591 12.62 11.75 2.23 13.97 21.48 13.26 19.67 -1,235 28.85 21.27 15.4
High
1234
13.5 13.74 13.5 13.29 12.55 13.28 13.84 17.15 13.24 13.87 12.34 15.59 12.04 12.02 10.53 14.17 8.15 8 7.31 1.3 6.34 6.59 9.08 38.62 10.62 11.12 11.19 11.37 27.38 0.709 15.14 14.09 2.67 16.77 25.78 15.91 23.6 -987.6 34.62 25.52 18.47
Estimated EBIT
Low
1234
6.63 6.74 6.63 6.52 5.31 6.22 6.61 7.36 4.28 6.81 6.05 6.69 3.89 5.9 5.17 6.08 4 3.93 3.59 -6.05 3.11 3.23 4.46 17.96 5.21 5.46 5.49 3.36 -12.13 -32.02 -6.29 7.38 -1.3 8.28 15.06 8.08 5.04 -1,576 21.22 16.57 12.14
Average
1234
6.63 6.74 6.63 6.52 5.73 6.37 6.7 9.2 5.35 6.81 6.05 8.36 4.87 5.9 5.17 7.6 4 3.93 3.59 -5.04 3.11 3.23 4.46 22.45 5.21 5.46 5.49 4.21 -10.11 -26.68 -5.24 9.22 -1.09 10.35 18.83 10.1 6.3 -1,313 26.52 20.71 15.18
High
1234
6.63 6.74 6.63 6.52 6.16 6.51 6.79 11.04 6.42 6.81 6.05 10.04 5.84 5.9 5.17 9.13 4 3.93 3.59 -4.03 3.11 3.23 4.46 26.94 5.21 5.46 5.49 5.05 -8.09 -21.35 -4.19 11.07 -0.869 12.42 22.59 12.13 7.57 -1,051 31.83 24.85 18.21
Estimated Net Income
Low
1234
14.82 13.14 12.63 10.95 4.96 6.82 8.96 5.84 3.62 13.14 8.66 5.31 3.29 16.44 9.66 4.83 2.58 0.859 -1.29 -5.88 -6.87 -9.02 -4.57 9.76 2.93 5.17 5.02 1.61 -13.96 -34.7 -4.77 5 -1.22 5.43 9.91 5.25 3.21 -1,475 12.78 9.4 6.67
Average
1234
14.82 13.14 12.63 10.95 6.44 7.54 10.76 7.3 4.53 13.14 8.66 6.64 4.11 16.49 9.66 6.04 2.58 0.859 -1.29 -4.9 -6.87 -9.02 -4.57 12.2 2.93 5.17 5.02 2.01 -11.63 -28.92 -3.97 6.25 -1.02 6.79 12.38 6.56 4.02 -1,229 15.97 11.74 8.34
High
1234
14.82 13.14 12.63 10.95 7.93 8.14 13.78 8.77 5.43 13.14 8.66 7.97 4.94 16.54 9.66 7.24 2.58 0.859 -1.29 -3.92 -6.87 -9.02 -4.57 14.64 2.93 5.17 5.02 2.41 -9.31 -23.13 -3.18 7.5 -0.815 8.14 14.86 7.87 4.82 -983 19.16 14.09 10.01
Estimated SGA Expenses
Low
1234
15.67 15.95 15.67 15.42 12.56 14.71 15.64 8.12 8.83 16.1 14.32 7.38 8.03 14.04 12.29 6.71 9.52 9.34 8.54 12.16 7.41 7.7 10.61 25.88 12.41 12.99 13.07 11.35 2.08 0.552 26.06 4.11 6.32 7.94 6.99 8.58 26.8 190.1 8.53 4.78 6.03
Average
1234
15.67 15.95 15.67 15.42 13.57 15.06 15.85 10.14 11.04 16.1 14.32 9.22 10.03 14.04 12.29 8.38 9.52 9.34 8.54 15.2 7.41 7.7 10.61 32.35 12.41 12.99 13.07 14.19 2.6 0.69 32.57 5.13 7.9 9.93 8.73 10.72 33.5 237.6 10.67 5.98 7.54
High
1234
15.67 15.95 15.67 15.42 14.57 15.41 16.07 12.17 13.25 16.1 14.32 11.07 12.04 14.04 12.29 10.06 9.52 9.34 8.54 18.24 7.41 7.7 10.61 38.83 12.41 12.99 13.07 17.02 3.13 0.828 39.09 6.16 9.48 11.91 10.48 12.87 40.2 285.1 12.8 7.18 9.05
Estimated EPS
Low
1234
1.15 1.02 0.98 0.85 0.385 0.529 0.696 0.704 0.583 1.02 0.672 1.02 0.66 1.28 0.75 0.52 0.2 0.067 -0.1 -0.577 -0.533 -0.7 -0.355 0.063 0.228 0.401 0.39 0.228 0.18 0.12 0.14 0.21 -0.06 0.46 0.68 0.46 -0.15 2.75 1.13 0.66 0.5
Average
1234
1.15 1.02 0.98 0.85 0.5 0.585 0.835 0.815 0.7 1.02 0.672 1.02 0.66 1.28 0.75 0.52 0.2 0.067 -0.1 -0.577 -0.533 -0.7 -0.355 0.063 0.228 0.401 0.39 0.228 0.23 0.15 0.17 0.26 -0.05 0.58 0.85 0.57 -0.13 3.44 1.41 0.83 0.62
High
1234
1.15 1.02 0.98 0.85 0.615 0.631 1.07 0.976 0.762 1.02 0.672 1.02 0.66 1.28 0.75 0.52 0.2 0.067 -0.1 -0.577 -0.533 -0.7 -0.355 0.063 0.228 0.401 0.39 0.228 0.27 0.18 0.21 0.31 -0.04 0.7 1.02 0.68 -0.1 4.13 1.69 1 0.74
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program