Intel Corporation (INTC) Analyst Estimates Annual - Discounting Cash Flows
INTC
Intel Corporation
INTC (NASDAQ)
Period Ending: 2029
12-27
2028
12-27
2027
12-27
2026
12-27
2025
12-27
2024
12-27
2023
12-27
2022
12-27
2021
12-27
2020
12-27
2019
12-27
2018
12-27
2017
12-27
2016
12-27
2015
12-27
2014
12-27
2013
12-27
2012
12-27
2010
12-27
2009
12-27
2008
12-27
2007
12-27
2004
12-27
2003
12-27
2002
12-27
2001
12-27
1999
12-27
1998
12-27
1997
12-27
Number of Analysts 7 12 32 33 29 27 19 13 24 13 17 12 12 11 12 16 15 10 8 8 9 8 20 11 19 14 12 20 12
Estimated Revenue
Low 70,265 61,815 55,382 51,387 52,539 52,572 51,867 61,569 71,325 73,116 68,825 69,046 60,163 57,096 53,562 42,374 41,705 39,344 31,316 21,090 29,024 28,600 26,473 20,755 22,662 20,221 22,744 19,112 19,251
Average 74,673 61,819 57,841 53,879 52,609 52,662 55,121 63,500 73,561 75,409 70,984 71,211 62,050 58,887 55,242 52,968 52,131 49,180 39,145 26,363 36,279 35,749 33,091 25,944 28,328 25,276 28,430 23,890 24,064
High 81,188 61,824 61,489 57,822 52,869 52,742 59,930 66,413 76,936 78,868 74,240 74,478 64,897 61,588 57,776 63,561 62,558 59,016 46,974 31,635 43,535 42,899 39,710 31,133 33,993 30,332 34,116 28,668 28,877
Estimated EBITDA
Low 17,819 15,676 14,045 13,032 13,324 13,332 13,153 21,225 19,295 25,272 24,001 22,652 17,570 16,675 16,821 18,497 16,432 16,404 14,611 11,877 9,420 10,336 11,814 8,277 7,888 5,939 11,390 8,605 9,831
Average 18,937 15,677 14,668 13,664 13,342 13,355 13,979 26,531 24,119 31,590 30,001 28,315 18,121 17,198 21,026 23,121 20,540 20,505 18,264 14,846 11,775 12,920 14,767 10,347 9,860 7,423 14,237 10,756 12,289
High 20,589 15,678 15,594 14,664 13,408 13,375 15,198 31,837 28,943 37,907 36,001 33,978 18,953 17,986 25,231 27,745 24,647 24,606 21,916 17,815 14,130 15,505 17,721 12,416 11,833 8,908 17,085 12,907 14,746
Estimated EBIT
Low 4,205 3,699 3,314 3,075 3,144 3,146 3,104 12,228 11,116 15,905 14,923 16,033 6,687 6,346 10,085 11,558 9,672 10,677 11,018 4,620 6,874 6,162 7,817 4,946 3,550 1,462 7,498 6,023 7,561
Average 4,469 3,699 3,461 3,224 3,148 3,151 3,299 15,285 13,896 19,881 18,653 20,042 6,897 6,545 12,607 14,448 12,090 13,346 13,773 5,790 8,592 7,703 9,771 6,183 4,437 1,827 9,373 7,529 9,452
High 4,858 3,700 3,680 3,460 3,164 3,156 3,586 18,342 16,675 23,857 22,384 24,050 7,213 6,845 15,128 17,337 14,508 16,015 16,527 6,961 10,311 9,244 11,725 7,419 5,325 2,192 11,247 9,035 11,342
Estimated Net Income
Low 10,715 2,677 3,484 1,408 1,526 -790.5 1,033 12,114 11,012 13,887 14,238 14,449 13,370 10,995 8,204 8,797 7,554 8,017 8,102 2,786 4,032 5,165 5,785 3,664 2,523 846.1 5,607 4,362 5,308
Average 11,606 4,049 6,157 3,143 1,649 -518.8 1,139 15,142 13,766 17,359 17,797 18,062 13,921 11,448 10,255 10,996 9,442 10,022 10,127 3,997 5,041 6,456 7,231 4,580 3,154 1,058 7,009 5,453 6,635
High 12,922 12,214 8,829 4,878 1,772 -247 1,245 18,171 16,519 20,831 21,357 21,674 14,751 12,130 12,306 13,195 11,330 12,026 12,153 5,209 6,049 7,747 8,678 5,496 3,785 1,269 8,411 6,544 7,961
Estimated SGA Expenses
Low 6,867 6,041 5,412 5,022 5,134 5,137 5,069 4,133 3,757 4,118 4,210 4,629 5,785 5,491 5,763 6,146 6,391 5,888 4,449 10,924 4,196 3,948 3,598 2,857 3,630 3,113 2,989 2,222 2,211
Average 7,297 6,041 5,652 5,265 5,141 5,146 5,387 5,166 4,696 5,148 5,262 5,787 5,967 5,663 7,203 7,683 7,988 7,360 5,562 13,655 5,245 4,935 4,497 3,571 4,538 3,891 3,736 2,778 2,764
High 7,934 6,042 6,009 5,651 5,167 5,154 5,857 6,199 5,635 6,178 6,315 6,944 6,241 5,923 8,644 9,220 9,586 8,832 6,674 16,386 6,294 5,922 5,397 4,285 5,446 4,669 4,484 3,333 3,317
Estimated EPS
Low 2.21 0.551 0.717 0.29 0.314 -0.163 0.213 1.88 5.08 4.72 4.43 4.35 3.12 2.57 2.14 1.65 1.45 1.44 1.3 0.56 0.67 0.84 0.86 0.49 0.44 0.33 0.88 0.59 0.72
Average 2.39 1.31 0.953 0.507 0.345 -0.142 0.23 1.96 5.29 4.91 4.62 4.53 3.25 2.67 2.22 2.07 1.82 1.79 1.63 0.705 0.84 1.04 1.08 0.6 0.55 0.41 1.11 0.73 0.9
High 2.66 2.52 1.82 1 0.365 -0.051 0.256 2.08 5.61 5.21 4.89 4.8 3.45 2.83 2.36 2.49 2.19 2.14 1.96 0.85 1.01 1.24 1.3 0.71 0.66 0.49 1.34 0.87 1.08
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program