| Period Ending: | 2029 12-27 |
2028 12-27 |
2027 12-27 |
2026 12-27 |
2025 12-27 |
2024 12-27 |
2023 12-27 |
2022 12-27 |
2021 12-27 |
2020 12-27 |
2019 12-27 |
2018 12-27 |
2017 12-27 |
2016 12-27 |
2015 12-27 |
2014 12-27 |
2013 12-27 |
2012 12-27 |
2010 12-27 |
2009 12-27 |
2008 12-27 |
2007 12-27 |
2004 12-27 |
2003 12-27 |
2002 12-27 |
2001 12-27 |
1999 12-27 |
1998 12-27 |
1997 12-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 7 | 12 | 32 | 33 | 29 | 27 | 19 | 13 | 24 | 13 | 17 | 12 | 12 | 11 | 12 | 16 | 15 | 10 | 8 | 8 | 9 | 8 | 20 | 11 | 19 | 14 | 12 | 20 | 12 |
| Estimated Revenue | |||||||||||||||||||||||||||||
| Low | 70,265 | 61,815 | 55,382 | 51,387 | 52,539 | 52,572 | 51,867 | 61,569 | 71,325 | 73,116 | 68,825 | 69,046 | 60,163 | 57,096 | 53,562 | 42,374 | 41,705 | 39,344 | 31,316 | 21,090 | 29,024 | 28,600 | 26,473 | 20,755 | 22,662 | 20,221 | 22,744 | 19,112 | 19,251 |
| Average | 74,673 | 61,819 | 57,841 | 53,879 | 52,609 | 52,662 | 55,121 | 63,500 | 73,561 | 75,409 | 70,984 | 71,211 | 62,050 | 58,887 | 55,242 | 52,968 | 52,131 | 49,180 | 39,145 | 26,363 | 36,279 | 35,749 | 33,091 | 25,944 | 28,328 | 25,276 | 28,430 | 23,890 | 24,064 |
| High | 81,188 | 61,824 | 61,489 | 57,822 | 52,869 | 52,742 | 59,930 | 66,413 | 76,936 | 78,868 | 74,240 | 74,478 | 64,897 | 61,588 | 57,776 | 63,561 | 62,558 | 59,016 | 46,974 | 31,635 | 43,535 | 42,899 | 39,710 | 31,133 | 33,993 | 30,332 | 34,116 | 28,668 | 28,877 |
| Estimated EBITDA | |||||||||||||||||||||||||||||
| Low | 17,819 | 15,676 | 14,045 | 13,032 | 13,324 | 13,332 | 13,153 | 21,225 | 19,295 | 25,272 | 24,001 | 22,652 | 17,570 | 16,675 | 16,821 | 18,497 | 16,432 | 16,404 | 14,611 | 11,877 | 9,420 | 10,336 | 11,814 | 8,277 | 7,888 | 5,939 | 11,390 | 8,605 | 9,831 |
| Average | 18,937 | 15,677 | 14,668 | 13,664 | 13,342 | 13,355 | 13,979 | 26,531 | 24,119 | 31,590 | 30,001 | 28,315 | 18,121 | 17,198 | 21,026 | 23,121 | 20,540 | 20,505 | 18,264 | 14,846 | 11,775 | 12,920 | 14,767 | 10,347 | 9,860 | 7,423 | 14,237 | 10,756 | 12,289 |
| High | 20,589 | 15,678 | 15,594 | 14,664 | 13,408 | 13,375 | 15,198 | 31,837 | 28,943 | 37,907 | 36,001 | 33,978 | 18,953 | 17,986 | 25,231 | 27,745 | 24,647 | 24,606 | 21,916 | 17,815 | 14,130 | 15,505 | 17,721 | 12,416 | 11,833 | 8,908 | 17,085 | 12,907 | 14,746 |
| Estimated EBIT | |||||||||||||||||||||||||||||
| Low | 4,205 | 3,699 | 3,314 | 3,075 | 3,144 | 3,146 | 3,104 | 12,228 | 11,116 | 15,905 | 14,923 | 16,033 | 6,687 | 6,346 | 10,085 | 11,558 | 9,672 | 10,677 | 11,018 | 4,620 | 6,874 | 6,162 | 7,817 | 4,946 | 3,550 | 1,462 | 7,498 | 6,023 | 7,561 |
| Average | 4,469 | 3,699 | 3,461 | 3,224 | 3,148 | 3,151 | 3,299 | 15,285 | 13,896 | 19,881 | 18,653 | 20,042 | 6,897 | 6,545 | 12,607 | 14,448 | 12,090 | 13,346 | 13,773 | 5,790 | 8,592 | 7,703 | 9,771 | 6,183 | 4,437 | 1,827 | 9,373 | 7,529 | 9,452 |
| High | 4,858 | 3,700 | 3,680 | 3,460 | 3,164 | 3,156 | 3,586 | 18,342 | 16,675 | 23,857 | 22,384 | 24,050 | 7,213 | 6,845 | 15,128 | 17,337 | 14,508 | 16,015 | 16,527 | 6,961 | 10,311 | 9,244 | 11,725 | 7,419 | 5,325 | 2,192 | 11,247 | 9,035 | 11,342 |
| Estimated Net Income | |||||||||||||||||||||||||||||
| Low | 10,715 | 2,677 | 3,484 | 1,408 | 1,526 | -790.5 | 1,033 | 12,114 | 11,012 | 13,887 | 14,238 | 14,449 | 13,370 | 10,995 | 8,204 | 8,797 | 7,554 | 8,017 | 8,102 | 2,786 | 4,032 | 5,165 | 5,785 | 3,664 | 2,523 | 846.1 | 5,607 | 4,362 | 5,308 |
| Average | 11,606 | 4,049 | 6,157 | 3,143 | 1,649 | -518.8 | 1,139 | 15,142 | 13,766 | 17,359 | 17,797 | 18,062 | 13,921 | 11,448 | 10,255 | 10,996 | 9,442 | 10,022 | 10,127 | 3,997 | 5,041 | 6,456 | 7,231 | 4,580 | 3,154 | 1,058 | 7,009 | 5,453 | 6,635 |
| High | 12,922 | 12,214 | 8,829 | 4,878 | 1,772 | -247 | 1,245 | 18,171 | 16,519 | 20,831 | 21,357 | 21,674 | 14,751 | 12,130 | 12,306 | 13,195 | 11,330 | 12,026 | 12,153 | 5,209 | 6,049 | 7,747 | 8,678 | 5,496 | 3,785 | 1,269 | 8,411 | 6,544 | 7,961 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||
| Low | 6,867 | 6,041 | 5,412 | 5,022 | 5,134 | 5,137 | 5,069 | 4,133 | 3,757 | 4,118 | 4,210 | 4,629 | 5,785 | 5,491 | 5,763 | 6,146 | 6,391 | 5,888 | 4,449 | 10,924 | 4,196 | 3,948 | 3,598 | 2,857 | 3,630 | 3,113 | 2,989 | 2,222 | 2,211 |
| Average | 7,297 | 6,041 | 5,652 | 5,265 | 5,141 | 5,146 | 5,387 | 5,166 | 4,696 | 5,148 | 5,262 | 5,787 | 5,967 | 5,663 | 7,203 | 7,683 | 7,988 | 7,360 | 5,562 | 13,655 | 5,245 | 4,935 | 4,497 | 3,571 | 4,538 | 3,891 | 3,736 | 2,778 | 2,764 |
| High | 7,934 | 6,042 | 6,009 | 5,651 | 5,167 | 5,154 | 5,857 | 6,199 | 5,635 | 6,178 | 6,315 | 6,944 | 6,241 | 5,923 | 8,644 | 9,220 | 9,586 | 8,832 | 6,674 | 16,386 | 6,294 | 5,922 | 5,397 | 4,285 | 5,446 | 4,669 | 4,484 | 3,333 | 3,317 |
| Estimated EPS | |||||||||||||||||||||||||||||
| Low | 2.21 | 0.551 | 0.717 | 0.29 | 0.314 | -0.163 | 0.213 | 1.88 | 5.08 | 4.72 | 4.43 | 4.35 | 3.12 | 2.57 | 2.14 | 1.65 | 1.45 | 1.44 | 1.3 | 0.56 | 0.67 | 0.84 | 0.86 | 0.49 | 0.44 | 0.33 | 0.88 | 0.59 | 0.72 |
| Average | 2.39 | 1.31 | 0.953 | 0.507 | 0.345 | -0.142 | 0.23 | 1.96 | 5.29 | 4.91 | 4.62 | 4.53 | 3.25 | 2.67 | 2.22 | 2.07 | 1.82 | 1.79 | 1.63 | 0.705 | 0.84 | 1.04 | 1.08 | 0.6 | 0.55 | 0.41 | 1.11 | 0.73 | 0.9 |
| High | 2.66 | 2.52 | 1.82 | 1 | 0.365 | -0.051 | 0.256 | 2.08 | 5.61 | 5.21 | 4.89 | 4.8 | 3.45 | 2.83 | 2.36 | 2.49 | 2.19 | 2.14 | 1.96 | 0.85 | 1.01 | 1.24 | 1.3 | 0.71 | 0.66 | 0.49 | 1.34 | 0.87 | 1.08 |