| Period Ending: | 2028 12-28 |
2027 12-28 |
2026 12-28 |
2025 12-28 |
2024 12-28 |
2023 12-28 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
2014 12-30 |
2013 12-30 |
2012 12-30 |
2010 12-30 |
2009 12-30 |
2008 12-30 |
2007 12-30 |
2004 12-30 |
2003 12-30 |
2002 12-30 |
2001 12-30 |
1999 12-30 |
1998 12-30 |
1997 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 10 | 16 | 28 | 31 | 27 | 26 | 14 | 25 | 13 | 18 | 13 | 13 | 12 | 13 | 16 | 15 | 10 | 8 | 8 | 9 | 8 | 20 | 11 | 19 | 14 | 12 | 20 | 12 |
| Estimated Revenue | ||||||||||||||||||||||||||||
| Low | 65,305 | 60,703 | 55,774 | 52,017 | 52,572 | 53,946 | 61,478 | 71,645 | 73,445 | 69,134 | 69,356 | 60,434 | 57,353 | 53,803 | 42,374 | 41,705 | 39,344 | 31,316 | 21,090 | 29,024 | 28,600 | 26,473 | 20,755 | 22,662 | 20,221 | 22,744 | 19,112 | 19,251 |
| Average | 68,000 | 60,841 | 57,476 | 53,578 | 52,662 | 53,986 | 63,500 | 73,561 | 75,409 | 70,984 | 71,211 | 62,050 | 58,887 | 55,242 | 52,968 | 52,131 | 49,180 | 39,145 | 26,363 | 36,279 | 35,749 | 33,091 | 25,944 | 28,328 | 25,276 | 28,430 | 23,890 | 24,064 |
| High | 71,525 | 60,978 | 60,059 | 55,188 | 52,742 | 54,196 | 66,299 | 75,942 | 77,850 | 73,281 | 73,516 | 64,059 | 60,793 | 57,030 | 63,561 | 62,558 | 59,016 | 46,974 | 31,635 | 43,535 | 42,899 | 39,710 | 31,133 | 33,993 | 30,332 | 34,116 | 28,668 | 28,877 |
| Estimated EBITDA | ||||||||||||||||||||||||||||
| Low | 17,893 | 16,633 | 15,282 | 14,253 | 14,405 | 23,347 | 21,225 | 19,295 | 25,272 | 24,001 | 22,652 | 21,773 | 20,663 | 16,821 | 18,497 | 16,432 | 16,404 | 14,611 | 11,877 | 9,420 | 10,336 | 11,814 | 8,277 | 7,888 | 5,939 | 11,390 | 8,605 | 9,831 |
| Average | 18,632 | 16,670 | 15,748 | 14,680 | 14,429 | 29,184 | 26,531 | 24,119 | 31,590 | 30,001 | 28,315 | 22,355 | 21,216 | 21,026 | 23,121 | 20,540 | 20,505 | 18,264 | 14,846 | 11,775 | 12,920 | 14,767 | 10,347 | 9,860 | 7,423 | 14,237 | 10,756 | 12,289 |
| High | 19,598 | 16,708 | 16,456 | 15,121 | 14,451 | 35,021 | 31,837 | 28,943 | 37,907 | 36,001 | 33,978 | 23,079 | 21,902 | 25,231 | 27,745 | 24,647 | 24,606 | 21,916 | 17,815 | 14,130 | 15,505 | 17,721 | 12,416 | 11,833 | 8,908 | 17,085 | 12,907 | 14,746 |
| Estimated EBIT | ||||||||||||||||||||||||||||
| Low | 6,080 | 5,652 | 5,193 | 4,843 | 4,894 | 13,451 | 12,228 | 11,116 | 15,905 | 14,923 | 16,033 | 11,612 | 11,020 | 10,085 | 11,558 | 9,672 | 10,677 | 11,018 | 4,620 | 6,874 | 6,162 | 7,817 | 4,946 | 3,550 | 1,462 | 7,498 | 6,023 | 7,561 |
| Average | 6,331 | 5,664 | 5,351 | 4,988 | 4,903 | 16,814 | 15,285 | 13,896 | 19,881 | 18,653 | 20,042 | 11,923 | 11,315 | 12,607 | 14,448 | 12,090 | 13,346 | 13,773 | 5,790 | 8,592 | 7,703 | 9,771 | 6,183 | 4,437 | 1,827 | 9,373 | 7,529 | 9,452 |
| High | 6,659 | 5,677 | 5,592 | 5,138 | 4,910 | 20,176 | 18,342 | 16,675 | 23,857 | 22,384 | 24,050 | 12,309 | 11,681 | 15,128 | 17,337 | 14,508 | 16,015 | 16,527 | 6,961 | 10,311 | 9,244 | 11,725 | 7,419 | 5,325 | 2,192 | 11,247 | 9,035 | 11,342 |
| Estimated Net Income | ||||||||||||||||||||||||||||
| Low | 8,241 | 2,444 | 2,494 | 910 | -697 | 1,351 | 12,114 | 11,012 | 13,887 | 14,238 | 14,449 | 13,236 | 10,884 | 8,204 | 8,797 | 7,554 | 8,017 | 8,102 | 2,786 | 4,032 | 5,165 | 5,785 | 3,664 | 2,523 | 846 | 5,607 | 4,362 | 5,308 |
| Average | 8,688 | 4,987 | 5,133 | 2,275 | -457 | 1,689 | 15,142 | 13,766 | 17,359 | 17,797 | 18,062 | 13,700 | 11,266 | 10,255 | 10,996 | 9,442 | 10,022 | 10,127 | 3,997 | 5,041 | 6,456 | 7,231 | 4,580 | 3,154 | 1,058 | 7,009 | 5,453 | 6,635 |
| High | 9,274 | 12,817 | 7,773 | 3,640 | -218 | 2,027 | 18,171 | 16,519 | 20,831 | 21,357 | 21,674 | 14,276 | 11,740 | 12,306 | 13,195 | 11,330 | 12,026 | 12,153 | 5,209 | 6,049 | 7,747 | 8,678 | 5,496 | 3,785 | 1,269 | 8,411 | 6,544 | 7,961 |
| Estimated SGA Expenses | ||||||||||||||||||||||||||||
| Low | 6,280 | 5,837 | 5,363 | 5,002 | 5,055 | 4,546 | 4,133 | 3,757 | 4,118 | 4,210 | 4,629 | 5,591 | 5,306 | 5,763 | 6,146 | 6,391 | 5,888 | 4,449 | 10,924 | 4,196 | 3,948 | 3,598 | 2,857 | 3,630 | 3,113 | 2,989 | 2,222 | 2,211 |
| Average | 6,539 | 5,851 | 5,527 | 5,152 | 5,064 | 5,682 | 5,166 | 4,696 | 5,148 | 5,262 | 5,787 | 5,740 | 5,448 | 7,203 | 7,683 | 7,988 | 7,360 | 5,562 | 13,655 | 5,245 | 4,935 | 4,497 | 3,571 | 4,538 | 3,891 | 3,736 | 2,778 | 2,764 |
| High | 6,878 | 5,864 | 5,775 | 5,307 | 5,072 | 6,819 | 6,199 | 5,635 | 6,178 | 6,315 | 6,944 | 5,926 | 5,624 | 8,644 | 9,220 | 9,586 | 8,832 | 6,674 | 16,386 | 6,294 | 5,922 | 5,397 | 4,285 | 5,446 | 4,669 | 4,484 | 3,333 | 3,317 |
| Estimated EPS | ||||||||||||||||||||||||||||
| Low | 1.925 | 0.571 | 0.583 | 0.213 | -0.163 | 0.945 | 1.878 | 5.111 | 4.747 | 4.461 | 4.377 | 3.142 | 2.584 | 2.148 | 1.650 | 1.450 | 1.440 | 1.300 | 0.560 | 0.670 | 0.840 | 0.860 | 0.490 | 0.440 | 0.330 | 0.880 | 0.590 | 0.720 |
| Average | 2.030 | 1.653 | 1.156 | 0.493 | -0.142 | 0.955 | 1.959 | 5.290 | 4.914 | 4.617 | 4.530 | 3.253 | 2.675 | 2.223 | 2.070 | 1.820 | 1.790 | 1.630 | 0.705 | 0.840 | 1.040 | 1.080 | 0.600 | 0.550 | 0.410 | 1.110 | 0.730 | 0.900 |
| High | 2.167 | 2.995 | 1.816 | 0.850 | -0.051 | 0.975 | 2.071 | 5.513 | 5.120 | 4.811 | 4.721 | 3.389 | 2.787 | 2.317 | 2.490 | 2.190 | 2.140 | 1.960 | 0.850 | 1.010 | 1.240 | 1.300 | 0.710 | 0.660 | 0.490 | 1.340 | 0.870 | 1.080 |
