INTC Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-30
2022
12-31
2021
12-25
2020
12-26
2019
12-28
2018
12-29
2017
12-30
2016
12-31
2015
12-26
2014
12-27
2013
12-28
2012
12-29
2011
12-31
2010
12-25
2009
12-26
2008
12-27
2007
12-29
2006
12-30
2005
12-31
2004
12-25
2003
12-27
2002
12-28
2001
12-29
2000
12-30
1999
12-25
1998
12-26
1997
12-27
1996
12-28
1995
12-30
1994
12-31
1993
12-25
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing: 2024-01-26 2023-01-27 2022-01-27 2021-01-22 2020-01-24 2019-02-01 2018-02-16 2017-02-17 2016-02-12 2015-02-13 2014-02-14 2013-02-19 2012-02-23 2011-02-18 2010-02-22 2009-02-23 2008-02-20 2007-02-26 2006-02-27 2005-02-22 2004-02-23 2003-03-11 2002-03-13 2001-03-13 2000-03-23 1999-03-26 1998-03-27 1997-03-28 1996-03-29 1995-03-28 1994-03-25 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 54228000000 63054000000 79024000000 77867000000 71965000000 70848000000 62761000000 59387000000 55355000000 55870000000 52708000000 53341000000 53999000000 43623000000 35127000000 37586000000 38334000000 35382000000 38826000000 34209000000 30141000000 26764000000 26539000000 33726000000 29389000000 26273000000 25070000000 20847000000 16202000000 11521000000 8782000000 5844000000 4778600000 3921300000 3126800000 2874800000 1907100000 1265000000 1365000000
Cost of Revenue 32517000000 36188000000 35209000000 34255000000 29825000000 27111000000 23692000000 23196000000 20676000000 20261000000 21187000000 20190000000 20242000000 14808000000 15566000000 16742000000 18430000000 17164000000 15777000000 14463000000 13047000000 13446000000 13487000000 12650000000 11836000000 12144000000 9945000000 9164000000 7811000000 5576000000 2535000000 2039800000 1897300000 1637900000 1483800000 1295000000 872100000 687200000 777200000
Gross Profit 21711000000 26866000000 43815000000 43612000000 42140000000 43737000000 39069000000 36191000000 34679000000 35609000000 31521000000 33151000000 33757000000 28815000000 19561000000 20844000000 19904000000 18218000000 23049000000 19746000000 17094000000 13318000000 13052000000 21076000000 17553000000 14129000000 15125000000 11683000000 8391000000 5945000000 6247000000 3804200000 2881300000 2283400000 1643000000 1579800000 1035000000 577800000 587800000
Operating Expenses 21618000000 28796000000 24359000000 19934000000 20105000000 20421000000 21133000000 23317000000 20677000000 20262000000 19230000000 18513000000 16280000000 12903000000 13850000000 11890000000 11688000000 12566000000 10959000000 9616000000 9561000000 8936000000 10796000000 10681000000 7786000000 5750000000 5238000000 4130000000 3139000000 2558000000 2855000000 2314100000 1801400000 1425100000 1085700000 985400000 789100000 713100000 648000000
Research & Development 16046000000 17528000000 15190000000 13556000000 13362000000 13543000000 13098000000 12740000000 12128000000 11537000000 10611000000 10148000000 8350000000 6576000000 5653000000 5722000000 5755000000 5873000000 5145000000 4778000000 4360000000 4034000000 3796000000 3897000000 3111000000 2509000000 2347000000 1808000000 1296000000 1111000000 0 0 0 0 0 0 0 0 0
General and Administrative 0 5802000000 5443000000 5417000000 5318000000 6750000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling and Marketing 0 1200000000 1100000000 763000000 832000000 0 0 0 0 0 0 0 0 6309000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses 5572000000 4266000000 2626000000 198000000 593000000 128000000 8035000000 10577000000 8549000000 8725000000 8619000000 8365000000 7930000000 18000000 8197000000 6168000000 5933000000 6693000000 5814000000 4838000000 5201000000 4902000000 7000000000 6784000000 4675000000 3241000000 2891000000 2322000000 1843000000 1447000000 2855000000 2314100000 1801400000 1425100000 1085700000 985400000 789100000 713100000 648000000
Operating Income 93000000 -1930000000 19456000000 23678000000 22035000000 23316000000 17936000000 12874000000 14002000000 15347000000 12291000000 14638000000 17477000000 15912000000 5711000000 8954000000 8216000000 5652000000 12090000000 10130000000 7533000000 4382000000 2256000000 10395000000 9767000000 8379000000 9887000000 7553000000 5252000000 3387000000 3392000000 1490100000 1079900000 858300000 557300000 594400000 245900000 -135300000 -60200000
Net Interest(Non Operating) 457000000 670000000 -453000000 -232000000 -6000000 -30000000 -205000000 -511000000 -213000000 -51000000 -140000000 7000000 57000000 119000000 167000000 480000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 1335000000 1166000000 144000000 272000000 483000000 438000000 441000000 222000000 124000000 141000000 104000000 97000000 98000000 119000000 168000000 488000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 878000000 496000000 597000000 504000000 489000000 468000000 646000000 733000000 337000000 192000000 244000000 90000000 41000000 0 1000000 8000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 212000000 9028000000 2700000000 1632000000 2029000000 31000000 2621000000 573000000 423000000 505000000 460000000 228000000 247000000 338000000 -174000000 -1748000000 950000000 1416000000 520000000 287000000 -91000000 -178000000 -73000000 4746000000 1461000000 758000000 772000000 381000000 386000000 216000000 138000000 78400000 114700000 128000000 25700000 34600000 41900000 -39300000 54800000
Income Before Tax 762000000 7768000000 21703000000 25078000000 24058000000 23317000000 20352000000 12936000000 14212000000 15801000000 12611000000 14873000000 17781000000 16369000000 5704000000 7686000000 9166000000 7068000000 12610000000 10417000000 7442000000 4204000000 2183000000 15141000000 11228000000 9137000000 10659000000 7934000000 5638000000 3603000000 3530000000 1568500000 1194600000 986300000 583000000 629000000 287800000 -174600000 -5400000
Income Tax Expense -913000000 -249000000 1835000000 4179000000 3010000000 2264000000 10751000000 2620000000 2792000000 4097000000 2991000000 3868000000 4839000000 4697000000 1335000000 2394000000 2190000000 2024000000 3946000000 2901000000 1801000000 1087000000 892000000 4606000000 3914000000 3069000000 3714000000 2777000000 2072000000 1315000000 1235000000 502000000 376000000 336000000 192000000 176100000 112300000 8700000 -7000000
Income(Loss) Attributable to Non-Controlling Interest -14000000 3000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income 1689000000 8014000000 19868000000 20899000000 21048000000 21053000000 9601000000 10316000000 11420000000 11704000000 9620000000 11005000000 12942000000 11672000000 4369000000 5292000000 6976000000 5044000000 8664000000 7516000000 5641000000 3117000000 1291000000 10535000000 7314000000 6068000000 6945000000 5157000000 3566000000 2288000000 2295000000 1066500000 818600000 650300000 391000000 452900000 175500000 -183300000 1600000
Depreciation and Amortization 9602000000 13035000000 17044000000 14341000000 11612000000 200000000 177000000 294000000 265000000 294000000 291000000 308000000 260000000 18000000 35000000 4616000000 4798000000 4912000000 4595000000 4889000000 5070000000 5344000000 6469000000 4835000000 3597000000 2807000000 2192000000 1888000000 1379000000 1047000000 717000000 517600000 418300000 292400000 237200000 210900000 171400000 173500000 166300000
EBITDA 9695000000 11105000000 36500000000 38019000000 33647000000 23516000000 18113000000 13168000000 14267000000 15641000000 12582000000 14946000000 17737000000 15930000000 5746000000 13570000000 13014000000 10564000000 16685000000 15019000000 12603000000 9726000000 8725000000 15230000000 13364000000 11186000000 12079000000 9441000000 6631000000 4434000000 4109000000 2007700000 1498200000 1150700000 794500000 805300000 417300000 38200000 106100000
Earnings Per Share (EPS) 0.4 1.95 4.89 4.98 4.77 4.48 2.04 2.18 2.41 2.39 1.94 2.2 2.46 2.1 0.79 0.93 1.2 0.87 1.42 1.17 0.86 0.47 0.19 1.57 1.1 0.91 1.07 0.79 0.54 0.35 0.35 0.16 0.13 0.11 0.07 0.09 0.04 -0.04 0.01
Diluted Earnings Per Share 0.4 1.94 4.86 4.94 4.71 4.48 1.99 2.12 2.33 2.31 1.89 2.13 2.39 2.05 0.77 0.92 1.18 0.86 1.4 1.16 0.85 0.46 0.19 1.51 1.05 0.87 0.97 0.73 0.51 0.33 0.33 0.16 0.13 0.1 0.07 0.08 0.04 -0.04 0.01
Weighted Average Shares Outstanding 4212000000 4123000000 4090000000 4232000000 4473000000 4701000000 4701000000 4730000000 4742000000 4901000000 4970000000 4996000000 5256000000 5555000000 5557000000 5663000000 5816000000 5797000000 6106000000 6400000000 6527000000 6651000000 6794736842 6710191083 6648000000 6672000000 6542000000 6580000000 6600000000 6992000000 7056000000 6864000000 6296923077 5911818182 5585714286 5032222222 4387500000 4582500000 5568960000
Diluted Weighted Average Shares Outstanding 4212000000 4123000000 4090000000 4232000000 4473000000 4701000000 4835000000 4875000000 4894000000 5056000000 5097000000 5160000000 5411000000 5696000000 5645000000 5748000000 5936000000 5880000000 6178000000 6494000000 6621000000 6759000000 6879000000 6986000000 6940000000 7034000000 7180000000 7102000000 7072000000 6992000000 7056000000 6864000000 6296923077 6503000000 5585714286 5661250000 4387500000 4582500000 5568960000

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.