| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-28 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 1,038 | -4.63 | 124.7 | 13.55 | 10.52 | 10.01 | 12.56 | 10.28 | 22.6 | 16.63 | 14.3 | 15.2 | 13.41 | 9.36 | 9.85 | 10.01 | 25.95 | 15.69 | 22.23 | 23.27 | 17.59 | 19.92 | 37.08 | 33.22 | 165.5 | 19.15 | 37.41 | 32.59 | 16.54 | 20.89 | 13.12 | 12.19 | 11.93 | 17.51 | 11.77 | 10.91 | 15.43 | 8.25 | 20.7 | -10.94 | 2,121 | |
| Price to Sales Ratio | 4.07 | 1.64 | 3.88 | 1.72 | 2.65 | 2.69 | 3.67 | 3.05 | 3.46 | 2.89 | 2.95 | 3.18 | 2.45 | 1.93 | 2.36 | 2.68 | 3.23 | 2.21 | 4.04 | 3.32 | 3.93 | 4.38 | 6.94 | 3.87 | 8.05 | 5.98 | 9.31 | 7.53 | 4.58 | 5.17 | 2.89 | 2.42 | 3.12 | 3.19 | 2.02 | 1.81 | 1.93 | 1.3 | 1.91 | 1.58 | 2.49 | |
| Price to Book Ratio | 1.93 | 0.875 | 1.99 | 1.07 | 2.19 | 2.58 | 3.41 | 2.9 | 3.14 | 2.59 | 2.67 | 3.18 | 2.21 | 2.01 | 2.78 | 2.35 | 2.72 | 2.12 | 3.63 | 3.19 | 4.21 | 3.88 | 5.53 | 2.92 | 5.96 | 5.4 | 8.41 | 8.46 | 5.95 | 6.38 | 3.85 | 3.01 | 3.65 | 3.43 | 2.18 | 1.98 | 2.37 | 1.8 | 2.78 | 1.57 | 2.39 | |
| Price to Free Cash Flow Ratio | -25.81 | -5.55 | -14.75 | -11.29 | 22.9 | 9.99 | 15.61 | 15.18 | 21 | 14.08 | 14.12 | 17.4 | 12.86 | 14.63 | 12.5 | 10.17 | 17.03 | 14.49 | 20.34 | 24.25 | 16.92 | 16.14 | 26.62 | 23.4 | 158.9 | 32.78 | 34.5 | 41.83 | 20.86 | 18.83 | 98.31 | 51.66 | 31.54 | 45.93 | 24.01 | 20.96 | 21.41 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 23.98 | 10.48 | 18.35 | 7.04 | 7.1 | 5.91 | 7.98 | 7.35 | 9.81 | 7.87 | 8.59 | 8.71 | 6.21 | 5.46 | 6.08 | 7 | 10.15 | 7.6 | 12.28 | 11.05 | 10.28 | 11.41 | 18.17 | 11.34 | 24.69 | 15.73 | 24.14 | 21.52 | 11.48 | 12.32 | 11.62 | 9.36 | 9.77 | 11.42 | 7.14 | 6.97 | 8.57 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 10.36 | 0.004 | -1.57 | -0.225 | -5.82 | 2.27 | 2.87 | 0.083 | -3.52 | -1.74 | 17.09 | 0.655 | -1.13 | -0.886 | 0.574 | 0.06 | -1.72 | -0.697 | 0.586 | -0.601 | 0.823 | 0.553 | 0.447 | 0.225 | -1.88 | 0.448 | 1.79 | -2.18 | 0.467 | 0.451 | 0.242 | 0 | 0.1 | 0.759 | 0.647 | 0.191 | -0.694 | 0.066 | -0.104 | 0.022 | 0 | |
| EV to EBITDA | 23.53 | -384.1 | 24.22 | 7.96 | 7 | 6.17 | 8.53 | 7.13 | 8.78 | 8.59 | 11.27 | 11.35 | 9.73 | 6.58 | 7.02 | 6.41 | 18.5 | 5.68 | 11.09 | 10.36 | 8.51 | 8.88 | 15.41 | 9.49 | 23.34 | 12.41 | 19.68 | 17.1 | 8.77 | 10.69 | 6.8 | 5.95 | 6.53 | 8.66 | 5.77 | 5.3 | 6.94 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.6 | 1.33 | 1.54 | 1.57 | 2.1 | 1.91 | 1.4 | 1.73 | 1.69 | 1.75 | 2.58 | 1.73 | 2.36 | 2.43 | 2.15 | 3.48 | 2.79 | 2.54 | 2.79 | 2.15 | 2.3 | 3 | 3.33 | 2.87 | 2.68 | 2.45 | 2.51 | 2.32 | 2.64 | 2.81 | 2.24 | 2.04 | 2.38 | 2.55 | 2.94 | 2.37 | 2.35 | 2.11 | 1.62 | 2.73 | 3.34 | |
| Quick Ratio | 1.6 | 0.985 | 1.15 | 1.16 | 1.71 | 1.57 | 1.01 | 1.3 | 1.29 | 1.48 | 2.25 | 1.46 | 2.06 | 2.06 | 1.81 | 3.06 | 2.4 | 2.06 | 2.39 | 1.64 | 1.96 | 2.68 | 2.96 | 2.52 | 2.34 | 2.19 | 2.3 | 2.05 | 2.35 | 2.55 | 1.68 | 1.65 | 2.04 | 2.26 | 2.59 | 2.06 | 1.97 | 1.72 | 1.36 | 2.21 | 2.78 | |
| Cash Ratio | 0.345 | 0.231 | 0.252 | 0.347 | 0.176 | 0.237 | 0.188 | 0.182 | 0.197 | 0.274 | 0.977 | 0.16 | 0.418 | 0.657 | 0.421 | 0.606 | 0.525 | 0.428 | 0.853 | 0.775 | 0.793 | 1.05 | 1.16 | 1.12 | 1.21 | 0.344 | 0.52 | 0.351 | 0.681 | 0.856 | 0.404 | 0.39 | 0.606 | 1 | 1.24 | 1.23 | 1.18 | 1.04 | 0.702 | 0.997 | 1.18 | |
| Debt Ratio | 0.228 | 0.255 | 0.257 | 0.231 | 0.226 | 0.238 | 0.212 | 0.206 | 0.218 | 0.223 | 0.22 | 0.149 | 0.146 | 0.159 | 0.103 | 0.033 | 0.042 | 0.054 | 0.038 | 0.042 | 0.05 | 0.019 | 0.025 | 0.031 | 0.033 | 0.023 | 0.027 | 0.027 | 0.027 | 0.047 | 0.043 | 0.066 | 0.081 | 0.069 | 0.085 | 0.116 | 0.142 | 0.191 | 0.231 | 0.192 | 0.167 | |
| Debt to Equity Ratio | 0.438 | 0.504 | 0.467 | 0.415 | 0.399 | 0.449 | 0.374 | 0.354 | 0.388 | 0.382 | 0.371 | 0.245 | 0.231 | 0.263 | 0.16 | 0.043 | 0.053 | 0.07 | 0.05 | 0.055 | 0.067 | 0.023 | 0.031 | 0.038 | 0.041 | 0.029 | 0.036 | 0.037 | 0.04 | 0.066 | 0.061 | 0.098 | 0.123 | 0.103 | 0.121 | 0.174 | 0.223 | 0.327 | 0.46 | 0.313 | 0.253 | |
| Long Term Debt to Capitalization | 0.293 | 0.318 | 0.308 | 0.271 | 0.26 | 0.295 | 0.246 | 0.252 | 0.266 | 0.238 | 0.247 | 0.189 | 0.184 | 0.204 | 0.134 | 0.04 | 0.047 | 0.046 | 0.044 | 0.048 | 0.055 | 0.018 | 0.024 | 0.026 | 0.028 | 0.019 | 0.029 | 0.029 | 0.023 | 0.041 | 0.032 | 0.041 | 0.054 | 0.044 | 0.076 | 0.088 | 0.139 | 0.187 | 0.186 | 0.184 | 0.16 | |
| Total Debt to Capitalization | 0.304 | 0.335 | 0.318 | 0.293 | 0.285 | 0.31 | 0.272 | 0.261 | 0.28 | 0.276 | 0.271 | 0.197 | 0.188 | 0.208 | 0.138 | 0.041 | 0.051 | 0.065 | 0.047 | 0.052 | 0.063 | 0.023 | 0.03 | 0.037 | 0.039 | 0.028 | 0.035 | 0.036 | 0.038 | 0.062 | 0.058 | 0.089 | 0.11 | 0.093 | 0.108 | 0.148 | 0.183 | 0.246 | 0.315 | 0.238 | 0.202 | |
| Interest Coverage Ratio | -0.276 | -14.17 | 0.106 | 4.71 | 32.59 | 37.64 | 45.06 | 49.82 | 27.94 | 17.92 | 41.55 | 79.93 | 50.37 | 162.6 | 426.3 | 1,591 | 5,711 | 1,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.184 | 0.166 | 0.233 | 0.367 | 0.773 | 0.972 | 1.14 | 1.12 | 0.825 | 0.863 | 0.839 | 1.49 | 1.55 | 1.4 | 2.86 | 7.89 | 5.03 | 4.01 | 5.95 | 5.24 | 6.13 | 14.51 | 9.93 | 6.69 | 5.93 | 11.82 | 9.57 | 10.67 | 13 | 7.83 | 5.4 | 3.28 | 3.03 | 2.91 | 2.52 | 1.63 | 1.24 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 35.77% | 32.66% | 40.04% | 42.61% | 55.45% | 56.01% | 58.56% | 61.73% | 62.25% | 60.94% | 62.65% | 63.74% | 59.8% | 62.15% | 62.51% | 66.05% | 55.69% | 55.46% | 51.92% | 51.49% | 59.36% | 57.72% | 56.71% | 49.76% | 49.18% | 62.49% | 59.73% | 53.78% | 60.33% | 56.04% | 51.79% | 51.6% | 71.13% | 65.1% | 60.3% | 58.23% | 52.55% | 54.95% | 54.27% | 45.68% | 43.06% | |
| Operating Profit Margin | -0.372% | -21.99% | 0.171% | 3.7% | 24.62% | 30.41% | 30.62% | 32.91% | 28.76% | 22.11% | 25.29% | 27.47% | 23.32% | 27.44% | 32.37% | 36.48% | 16.26% | 23.82% | 21.43% | 15.97% | 31.14% | 29.61% | 24.99% | 16.37% | 8.5% | 30.82% | 33.23% | 31.89% | 39.44% | 36.23% | 32.42% | 29.4% | 38.62% | 25.5% | 22.6% | 21.89% | 17.82% | 20.68% | 12.89% | -10.7% | -4.41% | |
| Pretax Profit Margin | 3.4% | -21.11% | 1.41% | 12.32% | 27.46% | 32.21% | 33.43% | 32.91% | 32.43% | 21.78% | 25.67% | 28.28% | 23.93% | 27.88% | 32.93% | 37.52% | 16.24% | 20.45% | 23.91% | 19.98% | 32.48% | 30.45% | 24.69% | 15.71% | 8.23% | 44.89% | 38.2% | 34.78% | 42.52% | 38.06% | 34.8% | 31.27% | 40.2% | 26.84% | 25% | 25.15% | 18.65% | 21.88% | 15.09% | -13.8% | -0.396% | |
| Net Profit Margin | 0.371% | -35.32% | 3.11% | 12.71% | 25.14% | 26.84% | 29.25% | 29.72% | 15.3% | 17.37% | 20.63% | 20.95% | 18.25% | 20.63% | 23.97% | 26.76% | 12.44% | 14.08% | 18.2% | 14.26% | 22.31% | 21.97% | 18.72% | 11.65% | 4.86% | 31.24% | 24.89% | 23.1% | 27.7% | 24.74% | 22.01% | 19.86% | 26.13% | 18.25% | 17.13% | 16.58% | 12.5% | 15.75% | 9.2% | -14.49% | 0.117% | |
| Operating Cash Flow Margin | 16.04% | 15.61% | 21.15% | 24.48% | 37.27% | 45.44% | 46.06% | 41.54% | 35.23% | 36.72% | 34.35% | 36.55% | 39.42% | 35.4% | 38.82% | 38.26% | 31.8% | 29.07% | 32.93% | 30.02% | 38.18% | 38.35% | 38.2% | 34.11% | 32.61% | 38.03% | 38.57% | 34.98% | 39.92% | 41.94% | 24.85% | 25.87% | 31.89% | 27.97% | 28.24% | 25.96% | 22.51% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -15.75% | -29.48% | -26.33% | -15.25% | 11.55% | 26.88% | 23.53% | 20.11% | 16.46% | 20.51% | 20.9% | 18.29% | 19.03% | 13.2% | 18.89% | 26.33% | 18.95% | 15.24% | 19.89% | 13.68% | 23.19% | 27.12% | 26.07% | 16.54% | 5.07% | 18.24% | 26.99% | 18% | 21.97% | 27.43% | 2.94% | 4.69% | 9.88% | 6.96% | 8.4% | 8.63% | 9.01% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.097% | -9.55% | 0.882% | 4.4% | 11.8% | 13.65% | 15.42% | 16.45% | 7.79% | 9.1% | 11.08% | 12.73% | 10.42% | 13.05% | 18.2% | 18.49% | 8.23% | 10.43% | 12.54% | 10.43% | 17.93% | 15.61% | 11.97% | 7.05% | 2.91% | 21.97% | 16.68% | 19.28% | 24.05% | 21.73% | 20.37% | 16.56% | 20.23% | 13.19% | 13.01% | 12.1% | 9.79% | 12.76% | 6.76% | -8.81% | 0.074% | |
| Return on Equity | 0.196% | -18.89% | 1.6% | 7.9% | 20.83% | 25.79% | 27.16% | 28.24% | 13.91% | 15.58% | 18.7% | 20.95% | 16.51% | 21.49% | 28.19% | 23.51% | 10.48% | 13.54% | 16.31% | 13.72% | 23.95% | 19.48% | 14.91% | 8.79% | 3.6% | 28.23% | 22.48% | 25.96% | 35.99% | 30.57% | 29.37% | 24.69% | 30.6% | 19.59% | 18.53% | 18.11% | 15.34% | 21.77% | 13.43% | -14.37% | 0.113% | |
| Return on Capital Employed | -0.116% | -7.26% | 0.057% | 1.56% | 13.8% | 18.45% | 19.29% | 20.94% | 17.06% | 14.12% | 16.02% | 20.21% | 15.6% | 20.49% | 29.58% | 29.43% | 12.55% | 20.87% | 17.45% | 14.18% | 30.94% | 25.24% | 18.71% | 11.65% | 5.96% | 26.45% | 26.58% | 32.65% | 43.25% | 40.02% | 37.82% | 31.38% | 38.07% | 23.85% | 21.32% | 21.13% | 18.14% | 22.72% | 14.33% | -7.93% | -3.26% | |
| Return on Invested Capital | -0.016% | -13.13% | 0.131% | 1.74% | 13.09% | 16.11% | 17.52% | 19.44% | 8.32% | 11.97% | 15.61% | 15.49% | 12.82% | 17.2% | 23.55% | 23.36% | 10.54% | 15.59% | 15.72% | 12.13% | 26.16% | 23.03% | 17.68% | 10.75% | 4.47% | 19.91% | 19.25% | 23.55% | 34.34% | 33.38% | 26.74% | 22.38% | 29.66% | 23% | 20.87% | 23.17% | 18.85% | 26.02% | 13.67% | -10.66% | 1.2% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 16.69 | 15.27 | 15.94 | 15.26 | 8.36 | 11.48 | 9.4 | 10.54 | 11.19 | 12.66 | 11.56 | 12.62 | 14.71 | 13.92 | 6.55 | 15.22 | 15.45 | 21.95 | 14.88 | 13.06 | 9.92 | 11.41 | 10.18 | 10.4 | 10.18 | 8.17 | 7.94 | 7.45 | 7.29 | 5.6 | 5.2 | 5.82 | 6.06 | 2.83 | 6.84 | 5.53 | 5.5 | 5.68 | 4.35 | 4.24 | 4.47 | |
| Payables Turnover Ratio | 3.34 | 2.85 | 3.79 | 3.77 | 6.13 | 6.14 | 7.23 | 7.09 | 8.09 | 9.37 | 10.02 | 7.37 | 7.14 | 6.68 | 6.85 | 6.47 | 8.27 | 7.01 | 7.81 | 7.61 | 7.02 | 7.44 | 7.86 | 8.71 | 7.62 | 5.3 | 8.64 | 9.76 | 7.07 | 9.46 | 9.04 | 9.7 | 5.94 | 7.26 | 11.24 | 7.82 | 8.97 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 2.93 | 2.92 | 2.74 | 3.27 | 4.06 | 3.41 | 3.74 | 3.39 | 4.18 | 4 | 4.74 | 5.08 | 4.26 | 4.94 | 3.87 | 5.3 | 4.47 | 5.47 | 3.98 | 5.05 | 5.52 | 5.18 | 5.91 | 5.99 | 5.64 | 8.01 | 7.68 | 5.86 | 7.09 | 3.9 | 4.77 | 3.03 | 3.81 | 4.49 | 3.94 | 4.27 | 3.54 | 3.7 | 3.47 | 4.55 | |
| Fixed Asset Turnover Ratio | 0.509 | 0.492 | 0.558 | 0.78 | 1.25 | 1.38 | 1.3 | 1.45 | 1.53 | 1.64 | 1.74 | 1.68 | 1.68 | 1.91 | 2.29 | 2.44 | 2.04 | 2.14 | 2.27 | 2.01 | 2.27 | 2.17 | 1.81 | 1.5 | 1.46 | 2.25 | 2.51 | 2.26 | 2.35 | 2.46 | 2.17 | 2.15 | 2.2 | 2.08 | 2.21 | 2.37 | 2.44 | 2.56 | 2.14 | 1.62 | 1.61 | |
| Asset Turnover Ratio | 0.261 | 0.27 | 0.283 | 0.346 | 0.469 | 0.509 | 0.527 | 0.554 | 0.509 | 0.524 | 0.537 | 0.608 | 0.571 | 0.632 | 0.759 | 0.691 | 0.662 | 0.741 | 0.689 | 0.732 | 0.804 | 0.711 | 0.639 | 0.605 | 0.598 | 0.703 | 0.67 | 0.835 | 0.868 | 0.878 | 0.926 | 0.834 | 0.774 | 0.722 | 0.759 | 0.729 | 0.783 | 0.81 | 0.734 | 0.608 | 0.634 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 11.84 | 12.41 | 12.94 | 15.35 | 19.47 | 18.54 | 16.29 | 15.36 | 13.35 | 12.56 | 11.67 | 11.4 | 10.61 | 10.68 | 10.27 | 7.85 | 6.32 | 6.64 | 6.59 | 6.1 | 6.36 | 5.35 | 4.62 | 4.02 | 3.91 | 5.03 | 4.42 | 3.94 | 3.83 | 3.17 | 2.45 | 1.65 | 1.24 | 0.851 | 0.759 | 0.663 | 0.56 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 1.9 | 1.94 | 2.74 | 3.76 | 7.26 | 8.43 | 7.5 | 6.38 | 4.7 | 4.61 | 4.01 | 4.17 | 4.18 | 3.78 | 3.99 | 3 | 2.01 | 1.93 | 2.17 | 1.83 | 2.43 | 2.05 | 1.76 | 1.37 | 1.27 | 1.91 | 1.71 | 1.38 | 1.53 | 1.33 | 0.61 | 0.426 | 0.397 | 0.238 | 0.214 | 0.172 | 0.126 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -1.86 | -3.66 | -3.41 | -2.34 | 2.25 | 4.98 | 3.83 | 3.09 | 2.2 | 2.58 | 2.44 | 2.09 | 2.02 | 1.41 | 1.94 | 2.07 | 1.2 | 1.01 | 1.31 | 0.835 | 1.47 | 1.45 | 1.2 | 0.665 | 0.198 | 0.917 | 1.19 | 0.709 | 0.842 | 0.869 | 0.072 | 0.077 | 0.123 | 0.059 | 0.064 | 0.057 | 0.05 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 6.85 | 5.15 | 5.97 | 6.9 | 7 | 5.69 | 2.97 | 2.53 | 2.98 | 3.62 | 5.34 | 2.87 | 4.04 | 3.64 | 1.95 | 3.02 | 1.67 | 1.53 | 2.2 | 1.73 | 2.09 | 2.68 | 2.48 | 1.89 | 1.7 | 2.06 | 1.77 | 1.1 | 1.49 | 1.2 | 0.372 | 0.345 | 0.209 | 0.268 | 0.241 | 0.274 | 0.195 | 0.193 | 0.141 | 0.081 | 0.065 | |
| Earnings Per Share | 0.044 | -4.38 | 0.403 | 1.95 | 4.89 | 4.98 | 4.77 | 4.57 | 2.04 | 2.18 | 2.41 | 2.39 | 1.94 | 2.2 | 2.46 | 2.1 | 0.786 | 0.934 | 1.2 | 0.87 | 1.42 | 1.17 | 0.864 | 0.469 | 0.19 | 1.57 | 1.1 | 0.909 | 1.06 | 0.784 | 0.54 | 0.327 | 0.325 | 0.155 | 0.13 | 0.11 | 0.07 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 1.98 | -0.07 | 2.31 | 3.74 | 7.7 | 8.55 | 7.44 | 7.03 | 5.57 | 4.42 | 3.01 | 3.19 | 2.53 | 2.99 | 3.37 | 2.87 | 1.03 | 2.4 | 2.24 | 1.82 | 2.73 | 2.35 | 1.93 | 1.46 | 1.28 | 2.27 | 2.01 | 1.68 | 1.85 | 1.43 | 1 | 0.634 | 0.582 | 0.292 | 0.238 | 0.195 | 0.142 | 0.16 | 0.095 | 0.008 | 0.019 | |
| Dividend Per Share | 0 | 0.374 | 0.737 | 1.46 | 1.39 | 1.33 | 1.26 | 1.2 | 1.08 | 1.04 | 0.961 | 0.9 | 0.901 | 0.871 | 0.785 | 0.631 | 0.559 | 0.547 | 0.45 | 0.4 | 0.321 | 0.16 | 0.08 | 0.08 | 0.079 | 0.07 | 0.055 | 0.033 | 0.028 | 0.022 | 0.018 | 0.013 | 0.012 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 46.63 | 26.83 | 56.04 | 29.77 | 53.89 | 52.8 | 63.44 | 50.12 | 48.89 | 38 | 33.89 | 36.22 | 24.62 | 19.68 | 23.7 | 18.39 | 19.13 | 13.61 | 24.82 | 18.87 | 23.26 | 20.85 | 29.75 | 13.88 | 29.96 | 28.16 | 39.57 | 28.67 | 16.19 | 15.34 | 6.83 | 3.78 | 3.8 | 2.53 | 1.37 | 1.03 | 0.987 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 22.34 | 23.19 | 25.2 | 24.69 | 23.5 | 19.3 | 17.55 | 16.17 | 14.68 | 14 | 12.88 | 11.4 | 11.72 | 10.25 | 8.73 | 8.94 | 7.5 | 6.9 | 7.35 | 6.34 | 5.93 | 6.03 | 5.8 | 5.33 | 5.27 | 5.56 | 4.89 | 3.5 | 2.95 | 2.56 | 1.84 | 1.33 | 1.06 | 0.793 | 0.702 | 0.608 | 0.456 | 0 | 0 | 0 | 0 | |
| Price Per Share | 43.17 | 20.3 | 50.25 | 26.43 | 51.5 | 49.82 | 59.85 | 46.93 | 46.16 | 36.27 | 34.45 | 36.29 | 25.96 | 20.62 | 24.25 | 21.03 | 20.4 | 14.66 | 26.66 | 20.25 | 24.96 | 23.39 | 32.05 | 15.57 | 31.45 | 30.06 | 41.16 | 29.64 | 17.56 | 16.37 | 7.09 | 3.99 | 3.88 | 2.72 | 1.53 | 1.2 | 1.08 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 87.18% | -71.57% | -119.8% | -3.21% | 8.46% | 16.66% | 12.51% | 9.71% | 52.83% | 20.25% | 19.65% | 25.93% | 23.72% | 26.01% | 27.21% | 28.69% | 23.4% | 31.15% | 23.89% | 28.64% | 31.29% | 27.85% | 24.2% | 25.86% | 40.86% | 30.42% | 34.86% | 33.59% | 34.84% | 35% | 36.75% | 36.5% | 34.99% | 32.01% | 31.47% | 34.07% | 32.93% | 28% | 39.02% | -4.98% | 129.6% | |
| Short Term Coverage Ratio | 3.44 | 2.22 | 4.99 | 3.57 | 6.4 | 14.13 | 8.98 | 23.34 | 12.45 | 4.71 | 7.22 | 12.79 | 73.94 | 60.53 | 84.87 | 439.3 | 64.94 | 107.1 | 88.91 | 59 | 47.36 | 65.27 | 51.41 | 20.94 | 21.16 | 33.93 | 49.28 | 57.81 | 31.08 | 22.48 | 11.64 | 5.77 | 5.64 | 5.24 | 7.79 | 3.65 | 4.5 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0.505 | 0.346 | 0.445 | 0.616 | 1.45 | 2.45 | 2.04 | 1.94 | 1.88 | 2.27 | 2.55 | 2 | 1.93 | 1.59 | 1.95 | 3.21 | 2.47 | 2.1 | 2.52 | 1.84 | 2.55 | 3.41 | 3.15 | 1.94 | 1.18 | 1.92 | 3.33 | 2.06 | 2.22 | 2.89 | 1.13 | 1.22 | 1.45 | 1.33 | 1.42 | 1.5 | 1.67 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.004 | -0.22 | 0.002 | 0.037 | 0.246 | 0.304 | 0.306 | 0.329 | 0.288 | 0.221 | 0.253 | 0.275 | 0.233 | 0.274 | 0.324 | 0.365 | 0.163 | 0.238 | 0.214 | 0.16 | 0.311 | 0.296 | 0.25 | 0.164 | 0.085 | 0.308 | 0.332 | 0.319 | 0.394 | 0.362 | 0.324 | 0.294 | 0.386 | 0.255 | 0.226 | 0.219 | 0.178 | 0.207 | 0.129 | -0.107 | -0.044 | |
| EBITDA Per Revenue | 0.167 | -0.006 | 0.179 | 0.244 | 0.395 | 0.461 | 0.457 | 0.457 | 0.417 | 0.352 | 0.258 | 0.28 | 0.239 | 0.28 | 0.328 | 0.365 | 0.164 | 0.361 | 0.339 | 0.299 | 0.43 | 0.439 | 0.418 | 0.363 | 0.329 | 0.452 | 0.455 | 0.426 | 0.482 | 0.453 | 0.409 | 0.385 | 0.468 | 0.344 | 0.314 | 0.293 | 0.254 | 0.28 | 0.219 | 0.03 | 0.078 | |
| Days of Sales Outstanding | 21.87 | 23.91 | 22.9 | 23.92 | 43.68 | 31.79 | 38.85 | 34.63 | 32.61 | 28.83 | 31.56 | 28.92 | 24.81 | 26.23 | 55.7 | 23.99 | 23.62 | 16.63 | 24.53 | 27.95 | 36.8 | 32 | 35.84 | 35.1 | 35.85 | 44.69 | 45.95 | 49 | 50.05 | 65.18 | 70.2 | 62.67 | 60.18 | 128.8 | 53.33 | 66.06 | 66.39 | 64.31 | 84 | 86.1 | 81.58 | |
| Days of Inventory Outstanding | 0 | 124.5 | 124.9 | 133.4 | 111.7 | 89.79 | 107 | 97.65 | 107.6 | 87.38 | 91.21 | 76.98 | 71.87 | 85.58 | 73.86 | 94.26 | 68.82 | 81.62 | 66.74 | 91.74 | 72.32 | 66.15 | 70.47 | 61.78 | 60.97 | 64.66 | 45.58 | 47.55 | 62.28 | 51.5 | 93.64 | 76.52 | 120.7 | 95.77 | 81.24 | 92.57 | 85.38 | 103.1 | 98.56 | 105.1 | 80.21 | |
| Days of Payables Outstanding | 109.2 | 128.2 | 96.29 | 96.78 | 59.58 | 59.47 | 50.52 | 51.48 | 45.11 | 38.95 | 36.42 | 49.5 | 51.15 | 54.65 | 53.3 | 56.45 | 44.15 | 52.11 | 46.76 | 47.97 | 52.03 | 49.04 | 46.44 | 41.89 | 47.87 | 68.87 | 42.25 | 37.39 | 51.64 | 38.6 | 40.37 | 37.64 | 61.48 | 50.28 | 32.47 | 46.66 | 40.69 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | -87.33 | 20.25 | 51.51 | 60.53 | 95.81 | 62.12 | 95.34 | 80.8 | 95.08 | 77.26 | 86.36 | 56.39 | 45.53 | 57.16 | 76.26 | 61.8 | 48.29 | 46.14 | 44.51 | 71.71 | 57.08 | 49.11 | 59.88 | 55 | 48.95 | 40.47 | 49.28 | 59.16 | 60.7 | 78.09 | 123.5 | 101.5 | 119.4 | 174.3 | 102.1 | 112 | 111.1 | 167.4 | 182.6 | 191.2 | 161.8 | |
| Cash Conversion Ratio | 43.3 | -0.442 | 6.79 | 1.93 | 1.48 | 1.69 | 1.57 | 1.4 | 2.3 | 2.11 | 1.67 | 1.74 | 2.16 | 1.72 | 1.62 | 1.43 | 2.56 | 2.06 | 1.81 | 2.11 | 1.71 | 1.75 | 2.04 | 2.93 | 6.7 | 1.22 | 1.55 | 1.51 | 1.44 | 1.7 | 1.13 | 1.3 | 1.22 | 1.53 | 1.65 | 1.57 | 1.8 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -42.52 | 0.835 | -8.45 | -1.2 | 0.459 | 1 | 0.804 | 0.677 | 1.08 | 1.18 | 1.01 | 0.873 | 1.04 | 0.64 | 0.788 | 0.984 | 1.52 | 1.08 | 1.09 | 0.96 | 1.04 | 1.23 | 1.39 | 1.42 | 1.04 | 0.584 | 1.08 | 0.779 | 0.793 | 1.11 | 0.133 | 0.236 | 0.378 | 0.381 | 0.49 | 0.52 | 0.72 | 0 | 0 | 0 | 0 | |